By Research team, Nov 24, 2024
During the week, T-bills were oversubscribed for the eighth consecutive week, with the overall oversubscription rate coming in at 321.8%, albeit lower than the oversubscription rate of 398.1% recorded the previous week. Investors’ preference for the shorter 91-day paper persisted, with the paper receiving bids worth Kshs 24.9 bn against the offered Kshs 4.0 bn, translating to an oversubscription rate of 623.3%, albeit lower than the oversubscription rate of 759.7% recorded the previous week. The subscription rate for the 182-day paper decreased to 171.4% from 323.3% recorded the previous week, while that of the 364-day paper increased to 351.6% from 328.2% recorded the previous week. The government accepted a total of Kshs 46.4 bn worth of bids out of Kshs 77.2 bn bids received, translating to an acceptance rate of 60.0%. The yields on the government papers were on a downward trajectory, with the yields on the 364-day, 182-day and 91-day papers decreasing by 60.4 bps, 84.9 bps and 75.7 bps to 13.3%, 12.2% and 12.0% respectively from 13.9%, 13.1% and 12.8% respectively recorded the previous week;
In the primary bond market, the government is looking to raise Kshs 45.0 bn through the reopened two-ten years and twenty years fixed coupon bonds; FXD1/2023/10, FXD1/2024/010 and FXD1/2018/20 with tenors to maturity of 8.2 years,9.3 years and 13.3 years respectively. The bonds will be offered at fixed coupon rates of 14.2%,16.0% and 13.2% respectively. Our bidding range for the reopened bonds are 13.20%-13.75%, 14.95%-15.35% and 16.35%-16.55% for the FXD1/2023/10, FXD1/2024/010 and FXD1/2018/20 respectively;
We are projecting the y/y inflation rate for November 2024 to increase within the range of 2.8% - 3.2% mainly on the back of Slight depreciation of the Kenya Shilling against the US Dollar and Increase in electricity prices
During the week, the National Treasury gazetted the revenue and net expenditures for the fourth month of FY’2024/2025, ending 31st October 2024, highlighting that the total revenue collected as at the end of October 2024 amounted to Kshs 768.8 bn, equivalent to 29.2% of the revised estimates of Kshs 2,631.4 bn for FY’2024/2025 and is 87.7% of the prorated estimates of Kshs 877.1 bn;
During the week, the equities market was on a downward trajectory, with NSE 10, declining the most by 2.9%; while NSE 25, NASI and NSE 20 declined by 2.4%, 2.0% and 2.0%, taking the YTD performance to gains of 31.9%, 30.6%, 25.3% and 22.6% for NSE 10, NSE 25, NSE 20 and NASI respectively. The equities market performance was mainly driven by losses recorded by large-cap stocks such as Equity Group, Stanbic, and Bamburi of 7.9%, 5.9%, and 3.4% respectively. The losses were however mitigated by gains recorded by large-cap stocks such as SCBK, NCBA and DTBK of 2.1%, 0.6%, and 0.5% respectively;
Also, during the week, five of the listed banks released their Q3’2024 results.
During the week, the Kenya National Bureau of Statistics (KNBS) released the Leading Economic Indicators (LEI) September 2024 Reports, which highlighted the performance of major economic indicators such as tourist arrival, value of approved building plans and cement consumption.
Additionally, Marriott International has announced plans to invest approximately Kshs 1.2 bn in a new 180-room hotel near Jomo Kenyatta International Airport (JKIA) in Nairobi dubbed Courtyard hotel. This project aligns with Marriott's strategy to expand its footprint in Africa and cater to the rising demand for premium accommodations in Kenya, particularly targeting travelers seeking proximity to major transport hubs. This will be the second facility after the Four Points operated by Sheraton within the airport. The development is aimed to be completed within 30 months and the hotel will have 174 standard suite rooms and six junior suites.
On the Unquoted Securities Platform, Acorn D-REIT and I-REIT traded at Kshs 25.4 and Kshs 22.2 per unit, respectively, as per the last updated data on 31st October 2024. The performance represented a 27.0% and 11.0% gain for the D-REIT and I-REIT, respectively, from the Kshs 20.0 inception price. Additionally, ILAM Fahari I-REIT traded at Kshs 11.0 per share as of 31st October 2024, representing a 45.0% loss from the Kshs 20.0 inception price;
In 2023, we published the Nairobi Metropolitan Area Serviced Apartments Report 2023, which highlighted that the average rental yield for serviced apartments within the NMA increased by 0.6% points to 6.8% in 2023 from 6.2% in 2022. The improvement in performance was primarily on the back of improved occupancy rates and monthly charges by 0.5% points and 10.9%, to 66.3% and Kshs 3,045 per SQM, respectively, in 2023. This week, we update our report using 2024 market research data, in which we discuss and determine the progress, performance, and investment opportunities for serviced apartments in the NMA. In terms of performance, the average rental yield for serviced apartments within the NMA increased by 0.5% points to 7.3% in 2024 from 6.8% in 2023. The improvement in performance was primarily on the back of improved occupancy rates and monthly charges by 5.8% points and 4.0%, to 72.2% and Kshs 3,155 per SQM, respectively, in 2024;
Investment Updates:
Hospitality Updates:
During the week, T-bills were oversubscribed for the eighth consecutive week, with the overall oversubscription rate coming in at 321.8%, albeit lower than the oversubscription rate of 398.1% recorded the previous week. Investors’ preference for the shorter 91-day paper persisted, with the paper receiving bids worth Kshs 24.9 bn against the offered Kshs 4.0 bn, translating to an oversubscription rate of 623.3%, albeit lower than the oversubscription rate of 759.7% recorded the previous week. The subscription rate for the 182-day paper decreased to 171.4% from 323.3% recorded the previous week while that of the 364-day paper increased to 351.6% from 328.2% recorded the previous week. The government accepted a total of Kshs 46.4 bn worth of bids out of Kshs 77.2 bn bids received, translating to an acceptance rate of 60.0%. The yields on the government papers were on a downward trajectory, with the yields on the 364-day, 182-day and 91-day papers decreasing by 60.4 bps, 84.9 bps and 75.7 bps to 13.3%, 12.2% and 12.0% respectively from 13.9%, 13.1% and 12.8% respectively recorded the previous week.
The chart below compares the overall average T-bill subscription rates obtained in 2018, 2022, 2023, and 2024 Year-to-date (YTD):
In the primary bond market, the government is looking to raise Kshs 45.0 bn through the reopened two-ten years and twenty years fixed coupon bonds; FXD1/2023/10, FXD1/2024/010 and FXD1/2018/20 with tenors to maturity of 8.2 years,9.3 years and 13.3 years respectively. The bonds will be offered at fixed coupon rates of 14.2%,16.0% and 13.2% respectively. Our bidding range for the reopened bonds are 13.20%-13.75%, 14.95%-15.35% and 16.35%-16.55% for the FXD1/2023/10, FXD1/2024/010 and FXD1/2018/20 respectively.
Money Market Performance:
In the money markets, 3-month bank placements ended the week at 14.3% (based on what we have been offered by various banks), and the yields on the government papers were on a downward trajectory, with the yields on the 364-day and 91-day papers decreasing by 60.4 bps and 75.7 bps to 13.3% and 12.0% respectively, from 13.9% and 12.8% respectively recorded the previous week. The yields on the Cytonn Money Market Fund remained unchanged to close the week at 18.0%, while the average yields on the Top 5 Money Market Funds decreased by 7.8 bps to close the week at 17.0%, from 17.1% recorded the previous week.
The table below shows the Money Market Fund Yields for Kenyan Fund Managers as published on 22nd November 2024:
Cytonn Report: Money Market Fund Yield for Fund Managers as published on 22nd November 2024 |
||
Rank |
Fund Manager |
Effective Annual Rate |
1 |
Cytonn Money Market Fund (Dial *809# or download the Cytonn App) |
18.0% |
2 |
Lofty-Corban Money Market Fund |
17.2% |
3 |
Etica Money Market Fund |
17.1% |
4 |
Arvocap Money Market Fund |
16.5% |
5 |
Kuza Money Market fund |
16.4% |
6 |
Ndovu Money Market Fund |
15.5% |
7 |
KCB Money Market Fund |
15.4% |
8 |
Mali Money Market Fund |
15.2% |
9 |
Faulu Money Market Fund |
15.1% |
10 |
Jubilee Money Market Fund |
15.0% |
11 |
Madison Money Market Fund |
14.9% |
12 |
Nabo Africa Money Market Fund |
14.9% |
13 |
Apollo Money Market Fund |
14.8% |
14 |
Mayfair Money Market Fund |
14.7% |
15 |
Genghis Money Market Fund |
14.6% |
16 |
Orient Kasha Money Market Fund |
14.6% |
17 |
Enwealth Money Market Fund |
14.5% |
18 |
Sanlam Money Market Fund |
14.5% |
19 |
Co-op Money Market Fund |
14.2% |
20 |
GenAfrica Money Market Fund |
14.1% |
21 |
Dry Associates Money Market Fund |
14.0% |
22 |
Old Mutual Money Market Fund |
13.8% |
23 |
ICEA Lion Money Market Fund |
13.5% |
24 |
British-American Money Market Fund |
13.5% |
25 |
CIC Money Market Fund |
13.5% |
26 |
Absa Shilling Money Market Fund |
13.5% |
27 |
AA Kenya Shillings Fund |
13.3% |
28 |
Stanbic Money Market Fund |
13.1% |
29 |
Equity Money Market Fund |
11.4% |
Source: Business Daily
Liquidity:
During the week, liquidity in the money markets marginally eased, with the average interbank rate decreasing by 13.3 bps, to 11.9% from the 12.0% recorded the previous week, partly attributable to government payments that offset tax remittances. The average interbank volumes traded increased by 30.2% to Kshs 28.3 bn from Kshs 21.7 bn recorded the previous week. The chart below shows the interbank rates in the market over the years:
Kenya Eurobonds:
During the week, the yields on Eurobonds were on an upward trajectory, with the yields on the 7-year Eurobond issued in 2019 increasing the most by 20.5 bps to 8.5% from 8.3% recorded the previous week. The table below shows the summary of the performance of the Kenyan Eurobonds as of 21st November 2024;
Cytonn Report: Kenya Eurobonds Performance |
||||||
|
2018 |
2019 |
2021 |
2024 |
||
Tenor |
10-year issue |
30-year issue |
7-year issue |
12-year issue |
13-year issue |
7-year issue |
Amount Issued (USD) |
1.0 bn |
1.0 bn |
0.9 bn |
1.2 bn |
1.0 bn |
1.5 bn |
Years to Maturity |
3.3 |
23.3 |
2.5 |
7.5 |
9.6 |
6.2 |
Yields at Issue |
7.3% |
8.3% |
7.0% |
7.9% |
6.2% |
10.4% |
01-Jan-24 |
9.8% |
10.2% |
10.1% |
9.9% |
9.5% |
|
01-Nov-24 |
9.1% |
10.2% |
8.3% |
9.9% |
9.8% |
9.9% |
14-Nov-24 |
9.0% |
10.2% |
8.3% |
9.9% |
9.8% |
10.0% |
15-Nov-24 |
9.2% |
10.3% |
8.5% |
10.1% |
10.0% |
10.2% |
18-Nov-24 |
9.3% |
10.4% |
8.7% |
10.2% |
10.2% |
10.3% |
19-Nov-24 |
9.2% |
10.4% |
8.6% |
10.1% |
10.1% |
10.2% |
20-Nov-24 |
9.2% |
10.3% |
8.6% |
10.1% |
10.0% |
10.2% |
21-Nov-24 |
9.1% |
10.3% |
8.5% |
10.1% |
10.0% |
10.1% |
Weekly Change |
0.1% |
0.0% |
0.2% |
0.1% |
0.1% |
0.1% |
MTD Change |
0.0% |
0.1% |
0.1% |
0.1% |
0.2% |
0.2% |
YTD Change |
(0.7%) |
0.1% |
(1.6%) |
0.2% |
0.5% |
- |
Source: Central Bank of Kenya (CBK) and National Treasury
Kenya Shilling:
During the week, the Kenya Shilling depreciated against the US Dollar by 18.1 bps, to Kshs 129.6 from the Kshs 129.3 recorded the previous week. On a year-to-date basis, the shilling has appreciated by 17.5% against the dollar, a contrast to the 26.8% depreciation recorded in 2023.
We expect the shilling to be supported by:
The shilling is however expected to remain under pressure in 2024 as a result of:
Key to note, Kenya’s forex reserves declined marginally by 1.4% during the week, to USD 9.1 bn from USD 9.3 bn recorded in the previous week, equivalent to 4.7 months of import cover, from 4.8 months recorded last week, and above to the statutory requirement of maintaining at least 4.0-months of import cover. The recent increase in forex reserves is primarily attributed to the disbursement from the International Monetary Fund (IMF). On October 30, 2024, the IMF approved a combined disbursement of around USD 606.1 mn following the successful completion of Kenya’s seventh and eighth reviews under the Extended Fund Facility (EFF), Extended Credit Facility (ECF), and Resilience and Sustainability Facility (RSF) arrangements. The chart below summarizes the evolution of Kenya's months of import cover over the years:
Weekly Highlights:
We are projecting the y/y inflation rate for November 2024 to increase within the range of 2.8% - 3.2% mainly on the back of:
We, however, expect that inflation rate will, however, be supported by:
Going forward, we expect inflationary pressures to remain anchored in the short term, remaining within the CBK’s target range of 2.5%-7.5% aided by the reduced fuel prices, decreased energy costs and stability in the exchange rate. However, risks remain, particularly from the potential for increased demand-driven inflation due to accommodative monetary policy. The decision to lower the CBR to 12.00% during the latest MPC meeting will likely increase money supply, in turn increasing inflation, especially with further cuts expected in the coming meetings. The CBK’s ability to balance growth and inflation through close monitoring of both inflation and exchange rate stability will be key to maintaining inflation within the target range.
During the week, the National Treasury gazetted the revenue and net expenditures for the fourth month of FY’2024/2025, ending 31st October 2024, highlighting that the total revenue collected as at the end of October 2024 amounted to Kshs 768.8 bn, equivalent to 29.2% of the revised estimates of Kshs 2,631.4 bn for FY’2024/2025 and is 87.7% of the prorated estimates of Kshs 877.1 bn.
The National Treasury gazetted the revenue and net expenditures for the fourth month of FY’2024/2025, ending 31st October 2024. Below is a summary of the performance:
FY'2024/2025 Budget Outturn - As at 31st October 2024 |
||||||
Amounts in Kshs Billions unless stated otherwise |
||||||
Item |
12-months Original Estimates |
Revised Estimates |
Actual Receipts/Release |
Percentage Achieved of the Revised Estimates |
Prorated |
% achieved of the Prorated |
Opening Balance |
|
|
1.2 |
|
|
|
Tax Revenue |
2,745.2 |
2,475.1 |
696.7 |
28.1% |
825.0 |
84.4% |
Non-Tax Revenue |
172.0 |
156.4 |
71.0 |
45.4% |
52.1 |
136.2% |
Total Revenue |
2,917.2 |
2,631.4 |
768.8 |
29.2% |
877.1 |
87.7% |
External Loans & Grants |
571.2 |
593.5 |
29.8 |
5.0% |
197.8 |
15.1% |
Domestic Borrowings |
828.4 |
978.3 |
231.7 |
23.7% |
326.1 |
71.0% |
Other Domestic Financing |
4.7 |
4.7 |
4.3 |
92.6% |
1.6 |
277.8% |
Total Financing |
1,404.3 |
1,576.5 |
265.8 |
16.9% |
525.5 |
50.6% |
Recurrent Exchequer issues |
1,348.4 |
1,307.9 |
413.2 |
31.6% |
436.0 |
94.8% |
CFS Exchequer Issues |
2,114.1 |
2,137.8 |
446.0 |
20.9% |
712.6 |
62.6% |
Development Expenditure & Net Lending |
458.9 |
351.3 |
79.0 |
22.5% |
117.1 |
67.4% |
County Governments + Contingencies |
400.1 |
410.8 |
94.4 |
23.0% |
136.9 |
69.0% |
Total Expenditure |
4,321.5 |
4,207.9 |
1,032.6 |
24.5% |
1,402.6 |
73.6% |
Fiscal Deficit excluding Grants |
1,404.3 |
1,576.5 |
263.8 |
16.7% |
525.5 |
50.2% |
Total Borrowing |
1,399.6 |
1,571.8 |
261.4 |
16.6% |
523.9 |
49.9% |
Amounts in Kshs bn unless stated otherwise
The Key take-outs from the release include;
The government missed its prorated revenue targets for the fourth consecutive month in FY’2024/2025, achieving only 87.7% of the revenue targets in October 2024. This shortfall is largely due to the challenging economic environment, exacerbated by high taxes and the elevated cost of living, despite an easing of inflationary pressures, with the year-on-year inflation for October 2024 dropping by 0.9% points to 2.7%, down from 3.6% in September 2024. However, the cost of living remains high, negatively impacting revenue collection despite the improving business environment, with the PMI increasing to 50.4 in October from 49.7 in September 2024. Despite efforts to enhance revenue collection, such as broadening the tax base, curbing tax evasion, and suspending tax relief payments, the government has yet to fully benefit from these strategies. Future revenue collection will largely depend on the stabilization of the country’s business climate, which is expected to be supported by a stable Shilling, continued easing of inflation, and a reduction in the cost of credit. This is in line with the Monetary Policy Committee’s (MPC) recent decision to lower the Central Bank Rate (CBR) by 75.0 basis points to 12.00%, down from 12.75%, following their meeting on October 8, 2024.
Rates in the Fixed Income market have been on a downward trend given the continued low demand for cash by the government and the improved liquidity in the money market. The government is 144.4% ahead of its prorated net domestic borrowing target of Kshs 164.9 bn, having a net borrowing position of Kshs 403.1 bn. However, we expect a downward readjustment of the yield curve in the short and medium term, with the government looking to increase its external borrowing to maintain the fiscal surplus, hence alleviating pressure in the domestic market. As such, we expect the yield curve to normalize in the medium-term and hence investors are expected to shift towards the long-term papers to lock in the high returns.
Market Performance:
During the week, the equities market was on a downward trajectory, with NSE 10, declining the most by 2.9%; while NSE 25, NASI and NSE 20 declined by 2.4%, 2.0% and 2.0%, taking the YTD performance to gains of 31.9%, 30.6%, 25.3% and 22.6% for NSE 10, NSE 25, NSE 20 and NASI respectively. The equities market performance was mainly driven by losses recorded by large-cap stocks such as Equity Group, Stanbic, and Bamburi of 7.9%, 5.9%, and 3.4% respectively. The losses were however mitigated by gains recorded by large-cap stocks such as SCBK, NCBA and DTBK of 2.1%, 0.6%, and 0.5% respectively.
During the week, equities turnover increased by 83.1% to USD 9.9 mn from USD 5.4 mn recorded the previous week, taking the YTD turnover to USD 548.7 mn. Foreign investors remained net sellers for the eighth consecutive week, with a net selling position of USD 0.03 mn, from a net selling position of USD 0.8 mn recorded the previous week, taking the YTD net selling position to USD 4.7 mn.
The market is currently trading at a price-to-earnings ratio (P/E) of 5.0x, 57.7% below the historical average of 11.7x, and a dividend yield of 6.7%, 2.1% points above the historical average of 4.6%. Key to note, NASI’s PEG ratio currently stands at 0.6x, an indication that the market is undervalued relative to its future growth. A PEG ratio greater than 1.0x indicates the market may be overvalued while a PEG ratio less than 1.0x indicates that the market is undervalued.
The charts below indicate the historical P/E and dividend yields of the market;
Universe of Coverage:
Cytonn Report: Equities Universe of Coverage |
||||||||||
Company |
Price as at 15/11/2024 |
Price as at 22/11/2024 |
w/w change |
YTD Change |
Year Open 2024 |
Target Price* |
Dividend Yield*** |
Upside/ Downside** |
P/TBv Multiple |
Average |
Jubilee Holdings |
164.0 |
170.0 |
3.7% |
164.0 |
185.0 |
260.7 |
8.4% |
61.7% |
0.3x |
Buy |
Equity Group |
49.9 |
46.0 |
(7.9%) |
49.9 |
34.2 |
60.2 |
8.7% |
39.7% |
0.9x |
Buy |
NCBA |
43.8 |
44.1 |
0.6% |
43.8 |
38.9 |
55.2 |
10.8% |
36.1% |
0.8x |
Buy |
CIC Group |
2.2 |
2.2 |
(1.4%) |
2.2 |
2.3 |
2.8 |
6.0% |
34.4% |
0.7x |
Buy |
Diamond Trust Bank |
52.3 |
52.5 |
0.5% |
52.3 |
44.8 |
65.2 |
9.5% |
33.7% |
0.2x |
Buy |
ABSA Bank |
15.5 |
15.4 |
(0.6%) |
15.5 |
11.6 |
18.9 |
10.1% |
33.2% |
1.2x |
Buy |
Co-op Bank |
14.5 |
14.1 |
(3.1%) |
14.5 |
11.4 |
17.2 |
10.7% |
33.1% |
0.6x |
Buy |
KCB Group |
39.1 |
39.1 |
(0.1%) |
39.1 |
22.0 |
50.3 |
0.0% |
28.8% |
0.6x |
Buy |
Britam |
5.8 |
5.9 |
1.0% |
5.8 |
5.1 |
7.5 |
0.0% |
27.6% |
0.8x |
Buy |
Stanbic Holdings |
135.8 |
127.8 |
(5.9%) |
135.8 |
106.0 |
145.3 |
12.0% |
25.8% |
0.9x |
Buy |
Standard Chartered Bank |
236.5 |
241.5 |
2.1% |
236.5 |
160.3 |
260.9 |
12.0% |
20.0% |
1.6x |
Buy |
I&M Group |
28.2 |
29.9 |
6.0% |
28.2 |
17.5 |
31.4 |
8.5% |
13.7% |
0.6x |
Accumulate |
*Target Price as per Cytonn Analyst estimates **Upside/ (Downside) is adjusted for Dividend Yield ***Dividend Yield is calculated using FY’2023 Dividends |
Weekly Highlights
Earnings Release
During the week, KCB Bank Kenya released their Q3’2024 financial results. Below is a summary of the performance:
Balance Sheet Items |
Q3’2023 |
Q3’2024 |
y/y change |
Government Securities |
371.3 |
361.1 |
(2.7%) |
Net Loans and Advances |
1,047.9 |
1,053.2 |
0.51% |
Total Assets |
2,099.5 |
1,993.1 |
(5.1%) |
Customer Deposits |
1,656.4 |
1,538.4 |
(7.1%) |
Deposits per branch |
2.7 |
2.6 |
(5.7%) |
Total Liabilities |
1,873.4 |
1,736.4 |
(7.3%) |
Shareholders’ Funds |
218.8 |
249.0 |
13.8% |
Key Ratios |
Q3’2023 |
Q3’2024 |
% point change |
Loan to Deposit ratio |
63.3% |
67.8% |
4.5% |
Government Securities to Deposits ratio |
22.4% |
23.5% |
1.1% |
Return on Average Equity |
20.2% |
22.4% |
2.3% |
Return on Average Assets |
2.4% |
2.6% |
0.1% |
Income Statement |
Q3’2023 (Kshs bn) |
Q3’2024 (Kshs bn) |
y/y change |
Net interest Income |
74.9 |
92.8 |
23.9% |
Net non-interest income |
42.4 |
50.1 |
18.3% |
Total Operating income |
117.3 |
142.9 |
21.9% |
Loan loss provision |
(15.8) |
(17.8) |
12.2% |
Total Operating expenses |
(76.7) |
(85.5) |
11.5% |
Profit before tax |
40.6 |
57.4 |
41.5% |
Profit after tax |
30.7 |
45.8 |
49.0% |
Core EPS |
9.6 |
14.2 |
49.0% |
Income Statement Ratios |
Q3’2023 |
Q3’2024 |
y/y change |
Yield from interest-earning assets |
10.1% |
11.3% |
1.2% |
Cost of funding |
3.5% |
4.6% |
1.1% |
Net Interest Spread |
6.6% |
6.7% |
0.1% |
Net Interest Margin |
6.8% |
7.0% |
0.2% |
Cost of Risk |
13.5% |
12.4% |
(1.1%) |
Net Interest Income as % of operating income |
63.9% |
64.9% |
1.1% |
Non-Funded Income as a % of operating income |
36.1% |
35.1% |
(1.1%) |
Cost to Income Ratio |
65.4% |
59.8% |
(5.6%) |
Cost to Income Ratio (without LLP) |
51.9% |
47.4% |
(4.5%) |
Capital Adequacy Ratios |
Q3’2023 |
Q3’2024 |
% points change |
Core Capital/Total Liabilities |
13.0% |
14.5% |
1.5% |
Minimum Statutory ratio |
8.0% |
8.0% |
0.0% |
Excess |
5.0% |
6.5% |
1.5% |
Core Capital/Total Risk Weighted Assets |
14.5% |
16.5% |
2.0% |
Minimum Statutory ratio |
10.5% |
10.5% |
0.0% |
Excess |
4.0% |
6.0% |
2.0% |
Total Capital/Total Risk Weighted Assets |
17.8% |
19.3% |
1.5% |
Minimum Statutory ratio |
14.5% |
14.5% |
0.0% |
Excess |
3.3% |
4.8% |
1.5% |
Liquidity Ratio |
50.3% |
47.2% |
(3.1%) |
Minimum Statutory ratio |
20.0% |
20.0% |
0.0% |
Excess |
30.3% |
27.2% |
(3.1%) |
Key Take-Outs:
For a more detailed analysis, please see the KCB Group’s Q3’2024 Earnings Note
During the week, Stanbic Holdings released their Q3’2024 financial results. Below is a summary of the performance:
Balance Sheet |
Q3'2023 (Kshs bn) |
Q3'2024 (Kshs bn) |
y/y change |
Net Loans and Advances |
251.0 |
218.8 |
(12.8%) |
Kenya Government Securities |
37.0 |
54.6 |
47.4% |
Total Assets |
414.3 |
462.6 |
11.7% |
Customer Deposits |
305.7 |
327.8 |
7.3% |
Deposits Per Branch |
10.9 |
10.9 |
0.1% |
Total Liabilities |
358.6 |
401.0 |
11.8% |
Shareholders' Funds |
55.7 |
61.5 |
10.6% |
Key Ratios |
Q3'2023 |
Q3'2024 |
% point change |
Loan to Deposit ratio |
82.1% |
66.7% |
(15.4%) |
Government securities to deposits ratio |
12.1% |
16.7% |
4.5% |
Return on average equity |
21.4% |
22.2% |
0.8% |
Return on average assets |
2.9% |
3.0% |
0.1% |
Income Statement |
Q3'2023 (Kshs bn) |
Q3'2024 (Kshs bn) |
y/y change |
Net interest Income |
18.1 |
19.0 |
4.8% |
Non-interest income |
12.6 |
10.4 |
(17.8%) |
Total Operating income |
30.7 |
29.3 |
(4.5%) |
Loan loss provision |
(4.5) |
(2.7) |
(40.2%) |
Total Operating expenses |
(17.8) |
(15.3) |
(13.9%) |
Profit before tax |
13.0 |
14.1 |
8.4% |
Profit after tax |
9.3 |
10.1 |
9.3% |
Core EPS |
23.5 |
25.7 |
9.3% |
Income Statement Ratios |
Q3'2023 |
Q3'2024 |
y/y change |
Yield from interest-earning assets |
9.9% |
13.3% |
3.4% |
Cost of funding |
3.3% |
6.7% |
3.5% |
Net Interest Margin |
7.1% |
7.0% |
(0.1%) |
Net Interest Income as % of operating income |
59.0% |
64.7% |
5.7% |
Non-Funded Income as a % of operating income |
41.0% |
35.3% |
(5.7%) |
Cost to Income Ratio |
57.8% |
52.1% |
(5.7%) |
CIR without LLP |
43.2% |
42.9% |
(0.3%) |
Cost to Assets |
3.2% |
2.7% |
(0.5%) |
Capital Adequacy Ratios |
Q3'2023 |
Q3'2024 |
% points change |
Core Capital/Total Liabilities |
15.7% |
16.5% |
0.8% |
Minimum Statutory ratio |
8.0% |
8.0% |
|
Excess |
7.7% |
8.5% |
0.8% |
Core Capital/Total Risk Weighted Assets |
13.2% |
14.7% |
1.5% |
Minimum Statutory ratio |
10.5% |
10.5% |
|
Excess |
2.7% |
4.2% |
1.5% |
Total Capital/Total Risk Weighted Assets |
16.9% |
17.8% |
0.9% |
Minimum Statutory ratio |
14.5% |
14.5% |
|
Excess |
2.4% |
3.3% |
0.9% |
Liquidity Ratio |
40.5% |
50.0% |
9.5% |
Minimum Statutory ratio |
20.0% |
20.0% |
|
Excess |
20.5% |
30.0% |
9.5% |
Key Take-Outs:
For a more detailed analysis, please see the Stanbic Holding’s Q3’2024 Earnings Note
During the week, Absa Bank Kenya released their Q3’2024 financial results. Below is a summary of the performance:
Balance Sheet Items |
Q3’2023 |
Q3’2024 |
y/y change |
Government Securities |
77.7 |
72.4 |
(6.7%) |
Net Loans and Advances |
330.9 |
311.5 |
(5.9%) |
Total Assets |
504.9 |
484.4 |
(4.1%) |
Customer Deposits |
354.3 |
351.8 |
(0.7%) |
Deposit per Branch |
4.7 |
4.1 |
(11.2%) |
Total Liabilities |
439.6 |
407.0 |
(7.4%) |
Shareholder's Funds |
65.3 |
77.3 |
18.4% |
Balance Sheet Ratios |
Q3’2023 |
Q3’2024 |
% points change |
Loan to Deposit Ratio |
93.4% |
88.5% |
(4.9%) |
Govt Securities to Deposit ratio |
21.9% |
20.6% |
(1.3%) |
Return on average equity |
25.8% |
26.4% |
0.6% |
Return on average assets |
3.3% |
3.8% |
0.5% |
Income Statement |
Q3’2023 |
Q3’2024 |
y/y change |
Net Interest Income |
29.3 |
34.5 |
17.7% |
Net non-Interest Income |
10.8 |
12.2 |
13.0% |
Total Operating income |
40.2 |
46.8 |
16.5% |
Loan Loss provision |
(6.8) |
(8.0) |
18.7% |
Total Operating expenses |
(22.3) |
(25.7) |
15.2% |
Profit before tax |
17.8 |
21.1 |
18.1% |
Profit after tax |
12.3 |
14.7 |
19.8% |
Core EPS |
2.3 |
2.7 |
19.8% |
Income Statement Ratios |
Q3’2023 |
Q3’2024 |
% points change |
Yield from interest-earning assets |
11.7% |
14.8% |
3.1% |
Cost of funding |
3.7% |
5.0% |
1.3% |
Net Interest Spread |
2.7% |
3.9% |
1.2% |
Net Interest Margin |
8.8% |
10.5% |
1.6% |
Cost of Risk |
16.8% |
17.2% |
0.3% |
Net Interest Income as % of operating income |
73.0% |
73.8% |
0.8% |
Non-Funded Income as a % of operating income |
27.0% |
26.2% |
(0.8%) |
Cost to Income |
55.6% |
55.0% |
(0.6%) |
Cost to Income (Without LLPs) |
38.7% |
37.8% |
(0.9%) |
Capital Adequacy Ratios |
Q3’2023 |
Q3’2024 |
% points change |
Core Capital/Total Liabilities |
16.5% |
19.1% |
2.6% |
Minimum Statutory ratio |
8.0% |
8.0% |
0.0% |
Excess |
8.5% |
11.1% |
2.6% |
Core Capital/Total Risk Weighted Assets |
13.4% |
15.6% |
2.2% |
Minimum Statutory ratio |
10.5% |
10.5% |
0.0% |
Excess |
2.9% |
5.1% |
2.2% |
Total Capital/Total Risk Weighted Assets |
17.7% |
19.4% |
1.7% |
Minimum Statutory ratio |
14.5% |
14.5% |
0.0% |
Excess |
3.2% |
4.9% |
1.7% |
Liquidity Ratio |
29.8% |
38.1% |
8.3% |
Minimum Statutory ratio |
20.0% |
20.0% |
0.0% |
Excess |
9.8% |
18.1% |
8.3% |
Key Take-Outs:
Decreased Lending – The bank’s loan book recorded a contraction of 5.9% to Kshs 311.5 bn, from Kshs 330.9 bn in Q3’2023.
For a more detailed analysis, please see the Absa Bank’s Q3’2024 Earnings Note
During the week, I&M Group released their Q3’2024 financial results. Below is a summary of the performance:
Balance Sheet Items |
Q3’2023 |
Q3’2024 |
y/y change |
Government Securities |
84.6 |
96.2 |
13.6% |
Net Loans and Advances |
287.3 |
281.3 |
(2.1%) |
Total Assets |
544.1 |
567.7 |
4.3% |
Customer Deposits |
402.4 |
413.8 |
2.8% |
Deposits/branch |
4.8 |
4.9 |
0.4% |
Total Liabilities |
458.8 |
473.6 |
3.2% |
Shareholders’ Funds |
79.1 |
87.6 |
10.8% |
Balance Sheet Ratios |
Q3’2023 |
Q3’2024 |
% points change |
Loan to Deposit Ratio |
71.4% |
68.0% |
(3.4%) |
Government Securities to Deposit Ratio |
21.0% |
23.2% |
2.2% |
Return on average equity |
15.9% |
14.9% |
(1.0%) |
Return on average assets |
2.6% |
2.4% |
(0.2%) |
Income Statement |
Q3’2023 |
Q3’2024 |
y/y change |
Net Interest Income |
19.1 |
26.3 |
37.4% |
Net non-Interest Income |
10.7 |
9.5 |
(11.5%) |
Total Operating income |
29.9 |
35.8 |
19.8% |
Loan Loss provision |
(4.6) |
(5.5) |
18.9% |
Total Operating expenses |
(19.2) |
(22.4) |
16.5% |
Profit before tax |
11.4 |
14.1 |
24.1% |
Profit after tax |
8.2 |
9.9 |
21.3% |
Core EPS |
5.0 |
6.0 |
21.3% |
Dividend Payout ratio |
26.2% |
21.6% |
(4.6%) |
Annualized Dividend Yield |
30.5% |
17.4% |
(13.1%) |
Income Statement Ratios |
Q3’2023 |
Q3’2024 |
% points change |
Yield from interest-earning assets |
10.4% |
14.3% |
3.9% |
Cost of funding |
4.3% |
6.3% |
2.0% |
Net Interest Margin |
6.2% |
7.8% |
1.6% |
Net Interest Income as % of operating income |
63.9% |
72.8% |
9.0% |
Non-Funded Income as a % of operating income |
36.1% |
27.2% |
(9.0%) |
Cost to Income Ratio |
65.6% |
63.0% |
(2.6%) |
CIR without LLP |
48.8% |
47.7% |
(1.1%) |
Cost to Assets |
1.9% |
1.9% |
0.1% |
Capital Adequacy Ratios |
Q3’2023 |
Q3’2024 |
% points change |
Core Capital/Total Liabilities |
16.5% |
17.4% |
0.9% |
Minimum Statutory ratio |
8.0% |
8.0% |
0.0% |
Excess |
8.5% |
9.4% |
0.9% |
Core Capital/Total Risk Weighted Assets |
13.0% |
14.6% |
1.6% |
Minimum Statutory ratio |
10.5% |
10.5% |
0.0% |
Excess |
2.5% |
4.1% |
1.6% |
Total Capital/Total Risk Weighted Assets |
17.7% |
18.0% |
0.3% |
Minimum Statutory ratio |
14.5% |
14.5% |
0.0% |
Excess |
3.2% |
3.5% |
0.3% |
Liquidity Ratio |
48.2% |
51.5% |
3.3% |
Minimum Statutory ratio |
20.0% |
20.0% |
0.0% |
Excess |
28.2% |
31.5% |
3.3% |
Key Take-Outs:
For a more detailed analysis, please see the I&M Group’s Q3’2024 Earnings Note
During the week, Standard Chartered Bank Kenya released their Q3’2024 financial results. Below is a summary of the performance:
Balance Sheet Items |
Q3’2023 |
Q3’2024 |
y/y change |
Net loans |
143.6 |
151.3 |
5.4% |
Government Securities |
55.6 |
68.1 |
22.4% |
Total Assets |
369.7 |
370.9 |
0.3% |
Customer Deposits |
298.8 |
284.4 |
(4.8%) |
Deposits per Branch |
8.3 |
8.9 |
7.1% |
Total Liabilities |
310.0 |
304.4 |
(1.8%) |
Shareholder's Funds |
59.7 |
66.5 |
11.4% |
Balance Sheet Ratios |
Q3’2023 |
Q3’2024 |
% points change |
Loan to deposit ratio |
48.0% |
53.2% |
5.1% |
Government securities to deposit ratio |
18.6% |
23.9% |
5.3% |
Return on Average Equity |
22.7% |
31.6% |
8.9% |
Return on Average Assets |
3.6% |
5.4% |
1.8% |
Income Statement |
Q3’2023 |
Q3’2024 |
y/y change |
Net Interest Income |
21.2 |
24.8 |
17.0% |
Net non-Interest Income |
8.2 |
14.2 |
73.5% |
Total Operating income |
29.4 |
39.1 |
32.7% |
Loan Loss provision |
1.8 |
2.0 |
7.4% |
Total Operating expenses |
15.8 |
16.6 |
5.4% |
Profit before tax |
13.7 |
22.5 |
64.3% |
Profit after tax |
9.7 |
15.8 |
62.7% |
Core EPS (Kshs) |
25.8 |
41.9 |
62.7% |
Dividend Per Share (Kshs) |
6.0 |
8.0 |
33.3% |
Dividend Payout Ratio |
23.3% |
19.1% |
(18.1%) |
Annualized Dividend Yield |
15.0% |
13.3% |
(11.4%) |
Income Statement Ratios |
Q3’2023 |
Q3’2024 |
% points change |
Yield from interest-earning assets |
9.4% |
11.8% |
2.4% |
Cost of funding |
1.0% |
1.7% |
0.7% |
Net Interest Spread |
8.4% |
10.1% |
1.7% |
Net Interest Margin |
8.5% |
10.2% |
1.7% |
Cost of Risk |
6.2% |
5.0% |
(1.2%) |
Net Interest Income as % of operating income |
72.1% |
63.6% |
(8.6%) |
Non-Funded Income as a % of operating income |
27.9% |
36.4% |
8.6% |
Cost to Income Ratio |
53.5% |
42.5% |
(11.0%) |
Cost to Income Ratio without LLP |
47.3% |
37.5% |
(9.9%) |
Capital Adequacy Ratios |
Q3’2023 |
Q3’2024 |
% points change |
Core Capital/Total Liabilities |
15.7% |
20.2% |
4.5% |
Minimum Statutory ratio |
8.0% |
8.0% |
|
Excess |
7.7% |
12.2% |
4.5% |
Core Capital/Total Risk Weighted Assets |
17.1% |
20.9% |
3.9% |
Minimum Statutory ratio |
10.5% |
10.5% |
|
Excess |
6.6% |
10.4% |
3.9% |
Total Capital/Total Risk Weighted Assets |
17.8% |
21.0% |
3.2% |
Minimum Statutory ratio |
14.5% |
14.5% |
|
Excess |
3.3% |
6.5% |
3.2% |
Liquidity Ratio |
66.7% |
65.4% |
(1.3%) |
Minimum Statutory ratio |
20.0% |
20.0% |
|
Excess |
46.7% |
45.4% |
(1.3%) |
Key Take-Outs:
Improved Lending – The bank’s loan book increased by 5.4% to Kshs 151.3 bn, from Kshs 143.6 bn in Q3’2023, highlighting the bank’s strategy to increase lending through digital transformation, while at the same time managing its non-performing loan book, and,
Declaration of dividends – The Board of Directors declared an interim dividend of Kshs 8.0 per share for Q3’2024, compared to Kshs 6.0 per share Q3’2023. This translates to a dividend payout ratio of 19.1% and an annualized dividend yield of 13.3% as of 22nd November 2024, compared to a dividend payout ratio of 23.3% and an annualized dividend yield of 15.0% in a similar period in 2023.
For a more detailed analysis, please see the Standard Chartered Bank’s Q3’2024 Earnings Note
Asset Quality:
The table below shows the asset quality of listed banks that have released their Q3’2024 results using several metrics:
Cytonn Report: Listed Banks Asset Quality in Q3’2024 |
||||||
|
Q3'2024 NPL Ratio* |
Q3'2023 NPL Ratio** |
% point change in NPL Ratio |
Q3'2024 NPL Coverage* |
Q3'2023 NPL Coverage** |
% point change in NPL Coverage |
KCB Group |
18.1% |
16.1% |
2.0% |
63.8% |
62.1% |
1.7% |
Co-operative Bank of Kenya |
16.5% |
14.9% |
1.7% |
60.5% |
62.1% |
(1.6%) |
Equity Group |
14.4% |
13.6% |
0.7% |
56.8% |
53.4% |
3.4% |
Absa Bank Kenya |
12.6% |
9.8% |
2.8% |
65.3% |
67.4% |
(2.1%) |
I&M Group |
11.8% |
11.8% |
(0.0%) |
61.3% |
51.8% |
9.5% |
Stanbic Holdings |
10.4% |
9.0% |
1.4% |
76.5% |
66.3% |
10.2% |
Standard Chartered Bank |
7.5% |
14.4% |
(6.9%) |
85.3% |
83.0% |
2.3% |
Mkt Weighted Average* |
13.6% |
13.1% |
0.5% |
65.6% |
62.0% |
3.6% |
*Market cap weighted as at 22/11/2024 |
||||||
**Market cap weighted as at 22/12/2023 |
Key take-outs from the table include;
Summary Performance
The table below shows the performance of listed banks that have released their Q3’2024 results using several metrics:
Cytonn Report: Listed Banks Performance in Q3’2024 |
||||||||||||||
Bank |
Core EPS Growth |
Interest Income Growth |
Interest Expense Growth |
Net Interest Income Growth |
Net Interest Margin |
Non-Funded Income Growth |
NFI to Total Operating Income |
Growth in Total Fees & Commissions |
Deposit Growth |
Growth in Government Securities |
Loan to Deposit Ratio |
Loan Growth |
Return on Average Equity |
|
Standard Chartered Bank |
62.7% |
24.0% |
91.7% |
17.0% |
10.2% |
73.5% |
36.4% |
30.4% |
(4.8%) |
22.4% |
53.2% |
5.4% |
31.6% |
|
KCB Group |
49.0% |
30.8% |
44.0% |
23.9% |
7.0% |
18.3% |
35.1% |
10.7% |
(7.1%) |
(2.7%) |
67.8% |
0.5% |
22.4% |
|
I&M Group |
21.3% |
43.5% |
51.2% |
37.4% |
7.0% |
(11.5%) |
26.5% |
15.1% |
2.8% |
13.6% |
68.0% |
(2.1%) |
14.9% |
|
Absa Bank Kenya |
19.8% |
24.3% |
43.8% |
17.7% |
10.5% |
13.0% |
26.2% |
1.1% |
(0.7%) |
(6.7%) |
88.5% |
(5.9%) |
26.4% |
|
Equity Group |
13.1% |
13.3% |
17.7% |
11.0% |
7.7% |
5.8% |
43.1% |
9.5% |
9.0% |
6.8% |
60.8% |
(5.4%) |
23.7% |
|
Stanbic Holdings |
9.3% |
48.6% |
147.4% |
4.8% |
7.0% |
(17.8%) |
35.3% |
(3.1%) |
7.3% |
47.4% |
66.7% |
(12.8%) |
22.2% |
|
Co-operative Bank of Kenya |
4.4% |
25.2% |
50.6% |
12.3% |
8.0% |
8.2% |
37.7% |
1.7% |
18.7% |
14.3% |
74.2% |
0.9% |
20.0% |
|
Q3'24 Mkt Weighted Average* |
27.4% |
26.0% |
53.0% |
16.9% |
8.2% |
15.9% |
35.9% |
10.2% |
3.1% |
9.9% |
67.1% |
(2.4%) |
23.7% |
|
Q3'23 Mkt Weighted Average** |
11.2% |
29.7% |
47.9% |
21.3% |
7.0% |
17.0% |
37.7% |
27.7% |
24.4% |
(4.3%) |
70.6% |
19.1% |
21.1% |
|
*Market cap weighted as at 22/11/2024 |
||||||||||||||
**Market cap weighted as at 22/12/2023 |
Key take-outs from the table include:
We are “Neutral” on the Equities markets in the short term due to the current tough operating environment and huge foreign investor outflows, and, “Bullish” in the long term due to current cheap valuations and expected global and local economic recovery. With the market currently being undervalued for its future growth (PEG Ratio at 0.6x), we believe that investors should reposition towards value stocks with strong earnings growth and that are trading at discounts to their intrinsic value. We expect the current foreign investors’ sell-offs to continue weighing down the equities outlook in the short term.
During the week, the Kenya National Bureau of Statistics (KNBS) released the Leading Economic Indicators (LEI) September 2024 Reports, which highlighted the performance of major economic indicators. Key highlights related to the Real Estate sector include;
Source: Kenya National Bureau of Statistics (KNBS)
The consumption of cement came in at 2.1 bn metric tonnes in Q3’2024, a 12.2% increase from 2.0 bn metric tonnes recorded in Q2’2024. On a y/y basis, the performance represented a 9.6% decrease from 2.4 bn metric tonnes recorded in Q3’2023. The decline in performance was attributable to; i) increased costs of the construction due to increase in prices of inputs ii) disruption of the global market supply chain due to war for instance Russia-Ukraine war, iii) the government changed the shift to affordable housing neglecting public infrastructure developments, and iv) reduced government spending on infrastructure projects contributed to a downturn that affected the construction sector. The chart below shows cement consumption in metric tonnes in Kenya between Q1’2021 and Q3’2024;Source: Kenya National Bureau of Statistics (KNBS)
During the week, Marriott International has announced plans to invest approximately Kshs 1.2 bn in a new 180-room hotel near Jomo Kenyatta International Airport (JKIA) in Nairobi dubbed Courtyard hotel. This project aligns with Marriott's strategy to expand its footprint in Africa and cater to the rising demand for premium accommodations in Kenya, particularly targeting travelers seeking proximity to major transport hubs. This will be the second facility after the Four Points operated by Sheraton within the airport. The development is aimed to be completed within 30 months and the hotel will have 174 standard suite rooms and six junior suites.
The proposed hotel will feature state-of-the-art facilities, including luxury suites, conference rooms, and recreational spaces. It is aimed at providing convenience for transit passengers, business travelers, and tourists. This development reflects Marriott's broader growth strategy, which includes the introduction of new properties and brands across Africa, such as JW Marriott, Tribute Portfolio, and Delta Hotels.
The investment also ties into Kenya's vision of enhancing tourism and hospitality infrastructure. The addition of direct flight routes and the growing reputation of Nairobi as a business and tourism hub are driving demand for upscale accommodations. Marriott has been capitalizing on this by introducing globally recognized luxury and select-service brands to key locations in the country
We expect the hospitality industry to continue improving in performance due to factors such as i) continuous recovery of the tourism industry post COVID-19 with number of tourist arrivals increasing to 489,831 reaching the highest since 2021 in Q3’2024, ii) major international hospitality brands are investing in Kenya, signaling confidence in the country's growth potential like Marriott, Accor and pan pacific hotels, and iii) increased hotel infrastructure directly benefits the construction and service industries.
On the Unquoted Securities Platform, Acorn D-REIT and I-REIT traded at Kshs 25.4 and Kshs 22.2 per unit, respectively, as per the last updated data on 31st October 2024. The performance represented a 27.0% and 11.0% gain for the D-REIT and I-REIT, respectively, from the Kshs 20.0 inception price. The volumes traded for the D-REIT and I-REIT came in at Kshs 12.3 mn and Kshs 31.6 mn shares, respectively, with a turnover of Kshs 311.5 mn and Kshs 702.7 mn, respectively, since inception in February 2021. Additionally, ILAM Fahari I-REIT traded at Kshs 11.0 per share as of 31st October 2024, representing a 45.0% loss from the Kshs 20.0 inception price. The volume traded to date came in at 138,600 for the I-REIT, with a turnover of Kshs 1.5 mn since inception in November 2015.
REITs offer various benefits, such as tax exemptions, diversified portfolios, and stable long-term profits. However, the ongoing decline in the performance of Kenyan REITs and the restructuring of their business portfolios are hindering significant previous investments. Additional general challenges include: i) insufficient understanding of the investment instrument among investors leading to a slower uptake of REIT products, ii) lengthy approval processes for REIT creation, iii) high minimum capital requirements of Kshs 100.0 mn for REIT trustees compared to Kshs 10.0 mn for pension funds Trustees, iv) limiting the type of entity that can form a REIT to only a trust company, and, v) minimum subscription amounts or offer parcels set at Kshs 0.1 mn for D-REITs and Kshs 5.0 mn for restricted I-REITs. The significant capital requirements still make REITs relatively inaccessible to smaller retail investors compared to other investment vehicles like unit trusts or government bonds, all of which continue to limit the performance of Kenyan REITs.
We expect the performance of Kenya’s Real Estate sector to be sustained by: i) increased investment from local and international investors, particularly in the residential sectors ii) favorable demographics in the country, leading to higher demand for housing and Real Estate, (iii) continued improvement of the hospitality sector driven by tourism and recovery of the global economy, However, challenges such as rising construction costs, strain on infrastructure development, and high capital demands in REIT sector will continue to impede the sector’s optimal performance by restricting developments and investments.
In 2023, we published the Nairobi Metropolitan Area Serviced Apartments Report 2023, which highlighted that the average rental yield for serviced apartments within the NMA increased by 0.6% points to 6.8% in 2023 from 6.2% in 2022. The improvement in performance was primarily on the back of improved occupancy rates and monthly charges by 0.5% points and 10.9%, to 66.3% and Kshs 3,045 per SQM, respectively, in 2023. This week, we update our report using 2024 market research data and by focusing on;
Section I: Overview of the Kenyan Hospitality Sector
In 2024, Kenya's hospitality sector continues to display remarkable resilience in the aftermath of the COVID-19 pandemic. Its performance is largely supported by Nairobi's emergence as a regional business hub, attracting multinational companies to set up offices and hosting major international conferences. Additionally, Kenya’s status as a leading tourist destination has further driven recovery and growth, with increased business travel and tourism playing a significant role in strengthening the sector's contribution to the economy.
In terms of international arrivals, Kenya National Bureau of Statistics’ Leading Economic Indicators – September 2024 report highlighted that arrivals through Jomo Kenyatta International Airport (JKIA) and Moi International Airport (MIA) registered an increase of 8.5% to 489,831 visitors in Q3’ 2024 from 451,441 visitors recorded in Q3’ 2023. This was a result of i) The country effecting a Visa free policy at the start of the year for all visitors in a bid to boost numbers, ii) Kenya Tourism Board (KTB) launching the ‘Ziara campaign’ seeking Kenyans in the Diaspora to help market their motherland through their networks in the host countries in exchange for incentives, iii) increased international marketing of Kenya’s tourism market by the Ministry of Tourism in collaboration with the Kenya Tourism Board, through platforms such as the Magical Kenya Loyalty Rewards Program, iv) Route marketing collaboration with low-cost carriers such as Air Asia X targeting visitors where the flights operates such as Southeast Asia, Northern Asia and Australia, v) continuous efforts to promote local and regional tourism, vi) development of niche products such as cruise tourism, adventure tourism, culture and sports tourism and, vii) an increase in corporate and business Meetings, Events, and Conferences from both the public and private sectors. For the months of August and September 2024, the number of international visitors arriving through Jomo Kenyatta International Airport (JKIA) and Moi International Airports (MIA) came in at a cumulative 320,109 persons, representing a 9.1% increase, compared to the 293,341 visitors recorded during a similar period in 2023. The graph below shows the number of international arrivals in Kenya between Q1’2021 and Q3’ 2024;
Source: Kenya National Bureau of Statistics
Some of the factors that continue to cushion the hospitality sector include;
Nevertheless, the sector continues to face challenges, mainly;
Section II: Introduction to Serviced Apartments
Serviced apartments, fully furnished for both short-term and extended stays, have firmly established themselves as a key segment of the hospitality industry within the Nairobi Metropolitan Area (NMA). Combining the comfort of a home with the convenience of hotel services, these residences offer a variety of amenities. They typically include spacious living areas, fully equipped kitchens, separate bedrooms, and en-suite bathrooms, creating a self-contained and adaptable living space for guests. As of 2024, serviced apartments continue to transform the hospitality experience by catering to a wide audience, such as business professionals, families, digital nomads, and vacationers, with customized offerings to meet diverse preferences. Their popularity stems from distinct advantages and features, including:
Section III: Supply and Distribution of Serviced Apartments in the Nairobi Metropolitan Area
The number of serviced apartments within the Nairobi Metropolitan Area (NMA) has increased by a 9-year CAGR of 8.1% to 6,912 apartments in 2024, from 3,414 apartments in 2015. Notable apartment facility brought in the market in 2024 included DG West Apartments in Westland’s offering studio, 1 and 2-bedroom units across 25 floors. The table below shows the growth in supply of serviced apartments in the Nairobi Metropolitan Area over the last six years;
Source: Cytonn Research
In terms of distribution, Westlands and Kilimani have approximately the largest market share of serviced apartments within the Nairobi Metropolitan Area, at 38.0% and 25.0%, respectively attributable to;
The table provided below illustrates the market share of serviced apartments in the Nairobi Metropolitan Area in 2024;
Cytonn Report: Nairobi Metropolitan Area (NMA) Serviced Apartments Market Share 2024 |
|
Area |
Percentage Market share |
Westlands |
38.0% |
Kilimani |
25.0% |
Kileleshwa |
10.9% |
Limuru Road |
8.7% |
Upperhill |
7.6% |
Thika road |
5.4% |
Nairobi CBD |
4.3% |
Total |
100.0% |
Source: Cytonn Research
For the projects in the pipeline, serviced apartments and hotels with serviced apartments’ concepts currently under development in the Nairobi Metropolitan Area currently include;
For the projects in the pipeline, serviced apartments and hotels with serviced apartments’ concepts currently under development in the Nairobi Metropolitan Area currently include;
Cytonn Report: NMA Serviced Apartments Projects in the Pipeline 2024 |
|||
Name |
Location |
Number of Units |
Estimated Completion Date |
DG West Apartments |
Westland’s |
200 |
2026 |
Total |
200 |
Source: Cytonn Research
Section IV: Performance of Serviced Apartments in the Nairobi Metropolitan Area
In the development of the report, the performance of seven nodes within the Nairobi Metropolitan Area was tracked, and compared to the performance in 2023, with emphasis on the following metrics;
In the estimations for the investment value, we have calculated development costs per SQM through factoring in land costs (location-based), costs of construction, equipping costs, professional fees and other costs relating to development. The formula thus used in the calculation rental yields is as follows;
Rental Yield=Monthly Rent per SQM x Occupancy Rate x 1 - 40.0% operational costx 12 monthsDevelopment Cost per SQM*
It is important to note that investors will generally incur varying costs depending on the actual land costs incurred, the plot ratios, and the level of finishing and equipping. In analyzing performance, we will start by the node during the year, followed by a comparison with 2023 then the performance by typology will then be covered;
The average rental yield for serviced apartments within the NMA increased by 0.5% points to 7.3% in 2024 from 6.8% recorded in 2023. Westlands and Limuru Road emerged the best performing nodes, with rental yields of 11.0% and 9.1% respectively, compared to the market average of 7.3%. The performance was attributed to, i) enhanced accessibility through well-developed infrastructure and road networks, making these areas more convenient for residents and visitors, ii) close proximity to Nairobi’s Central Business District (CBD) and other high-end neighborhoods further adds to their appeal and desirability, iii) availability of high-quality serviced apartments in these areas, allowing for premium pricing and attracting high-end clients, iv) proximity to international organizations and embassies, which has significantly boosted demand for serviced apartments due to an influx of expatriates and foreign nationals. On the other hand, Nairobi CBD was the least performing node, with an average yield of 3.9%, 3.4% points lower than the market average of 7.3%. The performance is attributed to, i) low demand for serviced apartments due to their unpopularity, ii) heavy traffic, which can deter potential tenants who prioritize convenience and ease of movement, iii) compared to other upscale nodes, the CBD has fewer premium social amenities like shopping malls and entertainment facilities, iv) the CBD primarily attracts short-term guests or those seeking budget-friendly options, which reduces the potential for higher rental yields for investors. The table below highlights the performance of the various nodes within the NMA;
Cytonn Report: NMA Serviced Apartments Performance per Node - 2024 |
||||||||
Node |
Studio |
1 Bed |
2 Bed |
3 bed |
Monthly Charge/ |
Occupancy |
Devt Cost/SQM (Kshs) |
Rental Yield |
Westlands |
199,462 |
294,768 |
337,647 |
374,765 |
4,148 |
77.1% |
209,902 |
11.0% |
Limuru Road |
6,271 |
236,265 |
329,655 |
314,565 |
4,768 |
62.6% |
231,715 |
9.1% |
Kilimani |
185,531 |
254,945 |
271,089 |
484,784 |
3,269 |
70.2% |
202,662 |
8.8% |
Kileleshwa & Lavington |
126,450 |
375,950 |
332,250 |
422,924 |
3,109 |
75.8% |
206,132 |
7.6% |
Upperhill |
196,370 |
333,071 |
351,000 |
2,339 |
66.7% |
209,902 |
5.4% |
|
Thika Road |
100,091 |
1,555 |
1,335 |
1,698 |
89.1% |
200,757 |
5.3% |
|
Nairobi CBD |
193,723 |
187,955 |
265,876 |
575,398 |
2,753 |
64.1% |
224,571 |
3.9% |
Average |
142,287 |
235,192 |
267,306 |
360,681 |
3,155 |
72.2% |
212,234 |
7.3% |
Source; Cytonn Research
The performance of the serviced apartments improved on y/y, with the occupancy rates coming in at 72.2% in 2024, a 5.8%-points increase from the 66.4% recorded in 2023. The improvement in performance can be attributed to increase in the number visitor arrivals in the country by 8.5% to 489,831 visitors in Q3’ 2024 from 451,441 visitors recorded in Q3’ 2023 boosting the occupancy in the serviced apartments. The average monthly charges for 2024 increased by 4% to Kshs 3155 per SQM from 3,044 recorded in 2023. This was attributed to increased demand for serviced apartments in Westlands and Limuru nodes. Consequently, the average rental yield increased to 7.3% in 2024, a 0.5%- points increase from the 6.8% recorded in 2023. The improvement in performance was primarily on the back of; i) Increase in the number of visitors arriving in the country compared to a similar period in 2023, ii) The country effecting a Visa free policy at the start of the year for all visitors in a bid to boost number of arrivals in the country, iii) continued recovery of the Kenyan hospitality sector, iv) the intensive marketing of Kenya’s tourism market through platforms such as the Magical Kenya platform and various, v) Kenya continued efforts to host various events such as the World Rally Championship (WRC) held in March-2024, vi) Guests preference to stay within the city for extended periods. The table below shows the comparative analysis between 2023 and 2024;
All values in Kshs unless stated otherwise |
|||||||||
Cytonn Report: Comparative Analysis-2023/2024 Market Performance |
|||||||||
Node |
Monthly Charge/SQM 2023 |
Occupancy 2023 |
Rental Yield 2023 |
Monthly Charge/SQM 2024 |
Occupancy 2024 |
Rental Yield 2024 |
Change in Monthly Charges/SQM |
Change in Occupancy |
Change in Rental Yield |
Westlands |
4,059 |
74.6% |
10.2% |
4,148 |
77.1% |
11.0% |
2.2% |
2.5% |
0.8% |
Limuru Road |
4,699 |
58.1% |
8.2% |
4,768 |
62.6% |
9.1% |
1.5% |
4.5% |
0.9% |
Kilimani |
3,229 |
66.5% |
7.7% |
3,269 |
70.2% |
8.8% |
1.2% |
3.7% |
1.1% |
Kileleshwa & Lavington |
2,844 |
71.5% |
7.2% |
3,109 |
75.8% |
7.6% |
9.3% |
4.3% |
0.4% |
Upperhill |
2,309 |
65.8% |
5.2% |
2,339 |
66.7% |
5.4% |
1.3% |
0.9% |
0.2% |
Thika Road |
1,632 |
70.6% |
4.1% |
1,698 |
89.1% |
5.3% |
4.1% |
18.5% |
1.2% |
Nairobi CBD |
2,539 |
57.5% |
4.9% |
2,753 |
64.1% |
3.9% |
8.4% |
6.6% |
(1.0%) |
Average |
3,044 |
66.4% |
6.8% |
3,155 |
72.2% |
7.3% |
4.0% |
5.9% |
0.5% |
Source; Cytonn Research
Section V: Recommendations and Outlook
Having looked at the various factors driving the hospitality industry and with a particular focus on the serviced apartments sector, including challenges and current performance, we conclude with a recommendation of existing investment opportunities in the sector, and outlook as depicted below;
Cytonn Report: Serviced Apartments Sector Outlook 2024 |
||
Measure |
Sentiment |
Outlook |
Serviced Apartments Performance |
|
Neutral |
International Tourism |
|
Neutral |
Supply |
|
Positive |
Given that majority of our key metrics are neutral, we have a NEUTRAL overall outlook for the serviced apartments sector. The Investment opportunity lies in Westlands, Limuru Road, Kilimani, and Kileleshwa-Lavington which performed the best among all the nodes, with rental yields of 11.0%, 9.1%, 8.8% and 7.6% respectively, compared to the market average of 7.3%.
Disclaimer: The views expressed in this publication are those of the writers where particulars are not warranted. This publication, which is in compliance with Section 2 of the Capital Markets Authority Act Cap 485A, is meant for general information only and is not a warranty, representation, advice or solicitation of any nature. Readers are advised in all circumstances to seek the advice of a registered investment advisor.