By Cytonn Research Team, Jun 26, 2016
During the week, T-bills were oversubscribed with a performance rate of 122.0%, down from 136.2% recorded last week. Subscriptions for the 91-day and 182-day were at 133.2% and 179.1%, respectively, compared to 190.9% and 143.9% the previous week. However, the 364-day was still undersubscribed with a performance rate of 57.5%, compared to 92.0% the previous week. As highlighted in our Cytonn Weekly report #24, the gross under subscription of the 364-day paper is attributable to investors preferring short-term papers in anticipation of rate increment in the short to medium-term as the government indicated that they will be increasing the domestic borrowing target by Kshs. 25.8 bn to Kshs 245.0 bn, from the last financial year of Kshs. 219.2 bn. Yields, however, continued declining, coming in at 7.1% and 9.3% from 7.2% and 9.6% for the 91-day and 182-day, respectively. However, the 364-day yield remained flat at the 10.7% recorded last week, showing signs of interest rates bottoming out. We attribute the high performance of the government securities to flight to quality, as investors remain cautious following the fall of two banks and volatility in the stock market.
The 91-day T-bill is currently trading below its 5-year average of 10.0%, having witnessed a downward trend in the last two months. However, despite the reduction in the Central Bank Rate by 100 bps to 10.5%, we expect the rates to bottom out at the current levels as we close out on the current fiscal year.
The Central Bank weekly report revealed that the interbank rate increased by 134 bps to 3.9%, from 2.6% the previous week, due to a liquidity reduction of Kshs 34.5 bn in the money market. This was due to (i) government security issuances of Kshs. 46.1 bn, and (ii) quarterly tax payments by banks of Kshs. 49.7 bn.
all values in Kshs bn, unless stated otherwise | |||
Weekly Liquidity Position ? Kenya | |||
Liquidity Injection |
| Liquidity Reduction |
|
Term Auction Deposit Maturities | 10.0 | T-bond sales | 30.6 |
Government Payments | 33.0 | Transfer from Banks - Taxes | 49.7 |
T-bond Redemptions | 8.0 | T-bill (Primary issues) | 15.5 |
T-bill Redemptions | 6.6 | Term Auction Deposit | 0.0 |
T-bond Interest | 0.0 | Reverse Repo Maturities | 10.9 |
Reverse Repo Purchases | 14.6 |
| |
Total Liquidity Injection | 72.2 | Total Liquidity Withdrawal | 106.7 |
|
| Net Liquidity Injection | (34.5) |
According to Bloomberg, yields on the 5-year and 10-year Eurobonds issued in 2014 have declined by 215 bps and 118 bps from 8.8% and 9.6%, respectively, since their peak in mid-January 2016 on account of improving macroeconomic conditions. Week-on-week, the 5-year and 10-year rates were relatively unchanged ending the week at 6.7% and 8.4% from 6.5% and 8.4%, respectively. The rate increases seems to have reduced following the slowdown in the anti IEBC protest in the last two weeks as the political class seem to have reached a consensus on how to reconstitute the electoral body.
Government remains ahead of its domestic borrowing schedule by Kshs 159.2 bn, having borrowed Kshs 373.8 bn compared to a pro-rated borrowing target of Kshs. 214.6 bn. This is positive for government financing as the surplus can be used to plug in the deficit arising from foreign borrowing and tax collection as can be seen in the summary below:
(all values in Kshs mn, unless stated otherwise) | |||||
2015/2016 Budget Financing | |||||
Source of Financing | 2015/2016 FY Target | Pro-rated Target | Actual Collection | Variance | Possible Effect on Interest Rates |
Foreign Borrowing | 401,691 | 393,322 | 296,650 | (96,672) | Negative |
Domestic Borrowing | 219,200 | 214,633 | 373,828 | 159,194 | Positive |
KRA Collections* | 1,254,867 | 1,228,724 | 1,237,422 | 8,698 | Positive |
Total Funding | 1,875,758 | 1,836,680 | 1,907,900 | 71,220 | Positive |
*Pro-rated based on 8-months published data |
(all values in Kshs bn, unless stated otherwise) | ||||
2015/2016 Budget Expenditure as at December 2015 | ||||
Area of Expenditure | 2015/2016 FY Target | Actuals | Variance | Possible Effect on Interest Rates |
Recurrent | 501.7 | 416.5 | 85.2 | Positive |
Development | 332.2 | 204.4 | 127.8 | Positive |
Other | 163.1 | 106.5 | 56.6 | Positive |
Total Expenditure | 997.0 | 727.4 | 269.6 | Positive |
Source - The Treasury/CBK |
The Kenya Shilling remained stable during the week to close at 101.3 compared to the previous week, as a result of traders trading cautiously ahead of the uncertainty surrounding the Brexit vote. On a YTD basis, the shilling has appreciated against the dollar by 1.0% supported by (i) the high levels of foreign exchange reserves currently at USD 7.6 bn, equivalent to 5.0 months of import cover, and (ii) improved diaspora remittances, with cumulative 12 months? inflows to March 2016 increasing by 10.2% to USD 1.6 bn from USD 1.5 bn in March 2015.
According to published reports, the 2015/2016 supplementary budget of Kshs 14.7 bn was tabled in the Kenyan Parliament this week. The budget is split into: (i) Kshs 7.2 bn targeted at funding development expenditure, and (ii) Kshs 7.5 bn targeted at funding recurrent expenditure. The Ministry of Energy and Petroleum has received the largest share of the supplementary budget with an allocation of Kshs 7.3 bn. The Ministry of Agriculture was allocated Kshs 4.8 bn, which will go towards funding for irrigation projects. Ministry of Health got an allocation of Kshs 1.8 bn to support the rollout of the universal health care. Our view is that the move to rebalance the allocation is necessary in order to align funding to the crucial sectors of the economy. Of key to note is that this is the first time that the supplementary budget has been read after the following year?s budget and this could be a move to realign the budget to the actual spend.
We are projecting inflation for the month of May to remain within the range of 4.9% - 5.2%, driven by increases in food prices and low electricity tariffs, coupled with marginal increase in pump prices during the month and a much lower base from last year. We expect inflation to remain within the government target annual range of 2.5% - 7.5%, going forward to the end of the year.
The government is ahead of its domestic borrowing schedule, having borrowed Kshs 373.8 bn for the current fiscal year compared to a target of Kshs 214.3 bn (assuming a pro-rated borrowing throughout the financial year of Kshs 219.2 bn budgeted for the full financial year). With only one week left to the end of the current fiscal year, the government has surpassed its local borrowing target. The additional Kshs 159.2 bn above the target will go towards plugging the tax collection deficit by KRA. The government will look to shift their attention to achieving the foreign borrowing target and start front-loading for the next fiscal year. With interest rates still coming down, but showing signs of bottoming out at the current levels, we advise investors to lock in funds in short to medium term paper for tenors between six months and one year as the rates are attractive on a risk-adjusted basis.
During the week, the equities market was on a downward trend with NASI, NSE 20 and NSE 25 losing 3.7%, 2.1%, and 3.3%, respectively, with the YTD performance coming in at -2.6%, -8.3%, and -4.4%, respectively, with the NSE 20 touching its 4 year low this week at 3,706.4 points. The downward trend was on the back of losses in large cap stocks led by Safaricom, EABL, and Equity, which lost 6.7%, 4.3%, and 3.8%, respectively. Since the February 2015 peak, the market has been down 32.6% and 20.0% for NSE 20 and NASI, respectively.
Equities turnover declined by 6.4% during the week to KES 3.8 bn from KES 4.1 bn last week, on the back of increased foreign investors? activity on a net selling position with net outflows of USD 333,000, compared to net inflows of USD 2.3 mn recorded the previous week. We expect earnings growth to improve in 2016 compared to 2015 supported by a favorable macroeconomic environment despite the negative start to the year. Given the low valuations, long-term investors should gradually be taking positions in the market.
The market is currently trading at a price to earnings ratio of 12.7x, versus a historical average of 13.8x, with a dividend yield of 4.5% versus a historical average of 3.4%. The charts below indicate the historical PE and dividend yields of the market.
During the week, the real estate market segment had improved activity with the Real Estate Investment Trust (I-REIT) turnover increasing by 53.9% to Kshs 6.3m from Kshs 4.1m the previous week on the back of strong local demand.
Insurance Regulatory Authority (IRA) Q1?2016 report
IRA released Q1?2016 numbers for the insurance industry showing total insurance premiums registered a year-on-year growth of 9.6% to Kshs 58.5 bn from Kshs 53.3 bn in Q1?2015.
Key highlights from the report were;
Balance Sheet | Q1 2016 | Q1 2015 | Annual Change (%) |
Shareholders' Funds | 130.1 | 117.9 | 10.4% |
Total Assets | 498.5 | 452.8 | 10.1% |
Total Liabilities | 368.4 | 335.0 | 10.0% |
Investments | 398.9 | 369.7 | 7.9% |
Income Statement | Q1 2016 | Q1 2015 | Annual Change (%) |
Gross Premium Income | 58.5 | 53.3 | 9.6% |
Net Premium Income | 46.3 | 41.3 | 12.2% |
Commissions and Management Expenses | 13.0 | 11.5 | 13.0% |
Profit Before Tax (EBT) | 2.7 | 4.4 | (39.4%) |
Profit After Tax (PAT) | 1.8 | 3.3 | (46.7%) |
Source: IRA
The Q1?2015 performance reinforces our views in our FY?2015 Insurance Report that there is a need; (i) to diversify and tailor-make products to cater for all income brackets, (ii) support the uptake of life insurance through market awareness to grow the low penetration of 3.0% compared to South Africa at 14.0%, and (iii) increase regulation in the industry to be line with the riskiness of the business and to reduce fraud in the industry.
Kenya Re has acquired an additional 4.4% stake in Zep-Re, a regional reinsurer. Kenya Re is the largest reinsurer in the country and was the largest shareholder in the company, previously holding a 15.4% stake in the company, bringing its total holding in Zep Re to 19.8%. The transaction valued at Kshs 1.3bn effectively values Zep Re at Kshs 28.4 bn, and reinforces Kenya Re?s strategy of expansion into the region, with Zep Re having presence in Cameroon, Zambia, Zimbabwe and Sudan. International Finance Corporation (IFC) has also disclosed its intentions to invest up to Kshs 2.0 bn in Zep Re, with the African Development Bank, already holding a 14.7% stake.
Quarterly Statistics ? Telecommunications Sector
The Communications Authority of Kenya (CAK) released industry data for the quarter ended March 2016, which indicated that Safaricom had a 3.1% q/q increase in subscriber numbers to 25.1 mn, resulting in an increase in market share to 65.6%, up from a 64.7% market share in the previous quarter.
Key highlights from the report were;
Nairobi Business Ventures (NBV), the proprietor for the shoe vendor K-Shoe, this week became the first firm in nearly 2 years to be listed on the GEMS segment of the Nairobi Securities Exchange after Home Afrika, Flame Tree, Atlas Development and Kurwitu Ventures. The GEMS segment provides options for SMEs to raise funding, especially long-term funding. NBV was listed by introduction and offered 23.6 million shares valued at Kshs 5.0 each, putting the valuation of the company at Kshs 118 mn and at a PE of 26.7. On the first day of trading, NBV?s shares were up 60.0% by the close of the market, with the price per share now at Kshs 8.0. The company has registered a CAGR of 31.9% in revenue over the last 4 years, with current EBIT margin of 20.6%. Over the last four years, the company has registered a CAGR of 74.2% with profit after tax of Kshs 4.4 mn in 2016. The company seeks to establish a leather footwear and accessories manufacturing plant in Kenya. Given the higher purchasing power driven by the growing middle class in Kenya, there is a significant market opportunity to tap into in the Kenya retail market but has to compete with imported brands that have taken root in the company.
The NIC Bank takeover bid of Imperial Bank was challenged in court and currently has been halted. NIC had gotten the go ahead with the purchase after the shareholders failed to raise the Kshs 10.0 bn to recapitalize the bank. All accounts with up to Kshs 1.0 mn had been paid off already and with NIC bank?s acquisition of the assets and liabilities, an additional Kshs 1.5 mn will be paid off to depositors. Once completed, 92.0% of Imperial?s former depositors who claimed their balances will have been paid in full. However, for accounts holding over Kshs 2.5 mn, the CBK?s expectation is that they would only have access to a maximum of 40% of the remaining verified deposits above Kshs 2.5 mn, which according to CBK translates to cumulative payout ratio for all verified deposits to an estimated 59%. CBK has not yet outlined how the remaining 41% of deposits will be paid out.
If this move takes place, NIC Bank will assume the majority of staff and branches of Imperial Bank. NIC Bank currently has 35 operational branches and through this arrangement, NIC will have the opportunity to acquire up to 26 additional branches resulting into 51 total branches in the Country. However, Imperial Bank shareholders have challenged this move by in court, temporarily stopping the transfer, in fear that this move may lead to liquidation of the bank. Despite this, the expectation is that the court ruling will be in CBK?s favour which will see NIC take up assets and liabilities of Imperial. NIC Bank is the second bank to be appointed to oversee the revival of a closed bank, after CBK appointed KCB Group to oversee the reopening of Chase Bank. Our view is that the move further supports the regulator?s resolve to strengthen and stabilize the Kenyan banking sector. As highlighted in our Q1?2016 Banking report, NIC has maintained a pole position in asset financing and is curving a niche in the segment of the market which used to be served by Imperial Bank. This move will see NIC further grow its business and market share in Kenya.
However, we think it would be helpful for the market to understand the process by which CBK picks the successor bank to resolve failing banks, it is not clear to the market the process through which KCB Group got the mandate to oversee Chase Bank and how NIC Bank has received the mandate to oversee Imperial Bank; transparency and predictability is essential to deepening our financial markets.
Below is our equities recommendation table. Key changes from our previous recommendation are;
all prices in Kshs unless stated | |||||||||
EQUITY RECOMMENDATION | |||||||||
No. | Company | Price as at 17/06/16 | Price as at 24/06/16 | w/w Change | YTD Change | Target Price* | Dividend Yield | Upside/ (Downside)** | Recommendation |
1. | KCB Group*** | 35.0 | 34.5 | (1.4%) | (21.1%) | 49.4 | 5.6% | 48.8% | Buy |
2. | Centum | 47.8 | 44.5 | (6.8%) | (4.3%) | 57.2 | 2.1% | 30.6% | Buy |
3. | Kenya Re | 21.0 | 21.0 | 0.0% | 0.0% | 26.7 | 3.5% | 30.6% | Buy |
4. | Barclays | 10.0 | 9.9 | (1.0%) | (27.6%) | 10.9 | 9.7% | 20.4% | Buy |
5. | DTBK*** | 178.0 | 175.0 | (1.7%) | (6.4%) | 204.2 | 1.4% | 18.1% | Accumulate |
6. | Liberty | 15.8 | 14.8 | (6.0%) | (24.1%) | 17.2 | 0.0% | 16.2% | Accumulate |
7. | HF Group | 20.3 | 20.0 | (1.2%) | (10.1%) | 21.6 | 7.5% | 15.5% | Accumulate |
8. | Equity Group | 40.0 | 38.5 | (3.8%) | (3.8%) | 42.1 | 5.4% | 14.8% | Accumulate |
9. | Jubilee Insurance | 469.0 | 455.0 | (3.0%) | (6.0%) | 477.8 | 1.8% | 6.8% | Hold |
10. | Pan Africa | 40.0 | 37.0 | (7.5%) | (38.3%) | 39.0 | 0.0% | 5.4% | Hold |
11. | I&M Holdings | 108.0 | 108.0 | 0.0% | 8.0% | 109.5 | 3.5% | 4.9% | Lighten |
12. | Standard Chartered*** | 215.0 | 214.0 | (0.5%) | 9.7% | 208.6 | 5.8% | 3.3% | Lighten |
13. | CfC Stanbic | 83.0 | 81.5 | (1.8%) | (1.2%) | 83.6 | 0.0% | 2.6% | Lighten |
14. | CIC Insurance | 4.6 | 4.7 | 2.2% | (24.2%) | 4.7 | 1.9% | 1.9% | Lighten |
15. | NIC | 36.8 | 36.5 | (0.7%) | (15.6%) | 35.7 | 2.7% | 0.5% | Lighten |
16. | Co-op Bank | 17.0 | 16.8 | (0.9%) | (6.7%) | 16.0 | 4.3% | (0.4%) | Sell |
17. | Safaricom | 18.7 | 17.5 | (6.7%) | 7.1% | 16.6 | 4.2% | (0.6%) | Sell |
18. | Britam | 15.0 | 14.7 | (2.3%) | 12.7% | 14.1 | 1.9% | (1.8%) | Sell |
19. | NBK | 10.0 | 10.6 | 5.5% | (33.0%) | 5.4 | 0.0% | (48.8%) | Sell |
*Target Price as per Cytonn Analyst estimates | |||||||||
**Upside / (Downside) is adjusted for Dividend Yield | |||||||||
***Indicates companies in which Cytonn holds shares in | |||||||||
Accumulate ? Buying should be restrained and timed to happen when there are momentary dips in stock prices. | |||||||||
Lighten ? Investor to consider selling, timed to happen when there are price rallies |
We remain neutral on equities given the low earnings growth prospects for this year. The market is now purely a stock picker?s market with few pockets of value.
Denham Capital, a global energy-focused private equity firm, and GreenWish Partners, a renewable energy investment company dedicated to sub-Saharan Africa, have partnered to develop, build and finance a portfolio of 600 megawatts (MW) of renewable energy assets across Sub-Saharan Africa by 2020, as part of their USD 1bn project pipeline.
Africa presents a large opportunity for the development of renewable energy projects and investments, driven by a growing population, rapid urbanization, and development of towns and cities, which require large amounts of electricity to power and drive growth. As per the International Energy Agency, Sub-Saharan Africa is among the most underserved power regions in the world:
Ethos, a South African private equity firm, has exited its investment in Brandcorp, the holding company of businesses involved in the distribution and reselling of industrial products in South Africa, including products such as hand tools, general hardware, welding equipment and power tools. Ethos has exited to Bidvest, an investment holding company listed on Johannesburg Stock Exchange (JSE), for an undisclosed amount. The deal illustrates the ease of exit for Africa private equity investors; Ethos has successfully exited 91 of its 104 investments across all its funds.
During the week, Fusion Capital opened the sale of its Development Real Estate Investment Trust, (D-REIT), which has been dubbed Fusion Real Estate Development (?FRED?) ? Commercial, to the public at an IPO price of Kshs. 23.0 per unit. Key points to note from the issuance are:
The introduction of laws regulating REITs in 2012 has seen firms show interest in the newly introduced instruments as an alternative to bank loans and internally generated money when financing projects. Last year, Stanlib investment launched the first I-REIT in the market raising Kshs 3.6 billion through an income REIT that is currently listed on the Nairobi Securities Exchange. We shall be performing a detailed analysis on FRED, to provide our Recommendation on the offering for our investors, as well as the tax considerations behind developing through a REIT in our Cytonn Weekly, to be released on 10th July 2016.
In a move to boost the levels of mortgages in the Kenya market, Treasury has allowed the National Social Security Fund (NSSF) to finance mortgage loans by removing restrictions imposed by Section 38 (1) (c) of the NSSF Act. This will allow the public pensions fund manager to channel mortgage financing to members through banks, non-banking financial institutions and insurance companies. This move by Treasury, may be seen as positive however given the rates shall be commercial, it may not have any significant impact on the Kenyan economy, as majority will still be priced out of a loan. At an average loan size of Kshs 7.5 million, few Kenyans can afford homes financed by commercial funding.
This week, we saw a historic referendum vote take place in the United Kingdom (UK) on whether the UK should remain as part of the European Union (EU). The result of the vote was 52% voted for leaving the EU against 48% who voted for remaining in the EU. In this research note, we shall (i) first explain the structure of the EU, (ii) the UK referendum question leading up to a vote, and (iii) the implications of the vote to leave EU on global and local markets.
The European Union (EU) is a politico-economic union of 28 European states. The EU operates through a system of supranational institutions and intergovernmental-negotiated decisions by the member states. The EU has developed an internal single market through a standardized system of laws that apply in all member states. Within the Schengen Area, passport controls have been abolished to allow free movement of citizens of member states. EU policies aim to: (i) ensure the free movement of people, goods, services, and capital, (ii) enact legislation in justice and home affairs, and (iii) maintain common policies on trade, agriculture, fisheries, and regional development. The Eurozone, officially called the Euro Area, is a monetary union of 19 of the 28 European Union (EU) member states, which have adopted the euro as their common currency and sole legal tender. The other nine states like the UK that continue to use their own currencies are not members of the Euro zone.
While being a member of the EU certainly came with several benefits, especially with regards to trade, there were some drawbacks. For example, lax immigration laws between EU members and excessive regulations on businesses. This has led to widespread debate within the United Kingdom about whether or not to remain in the EU, commonly known as the Brexit, a short form of ?Br?itain ?Exit?ing the EU. The UK Independence Party (UKIP), led by Nigel Farage and London mayor Boris Johnson, were the main proponents of Brexit, in addition to MPs within the Prime minister David Cameron?s own conservative party.
The main reasons highlighted by the proponents of the Brexit were:
On the other hand, those who opposed the Brexit outlined the following reasons that UK should remain in the EU:
The question of the referendum for the UK to leave the EU was first brought up in September 2015. Bloomberg?s Brexit tracker showed the opinion polls since that period and indicated that the polls had been split and are constantly fluctuating, showing no side as a clear winner. The polls as at June 22nd, 2016 indicated that 46.2% prefer remaining in the EU, 44.3% would prefer leaving and 9.6% were undecided. This uncertainty made risk-averse investors wary of the UK and EU countries, resulting into depreciation of the GBP and the Euro since the announcement of the referendum in late 2015. The referendum question reached a climax on June 24th when the British went to vote to determine whether they will remain or exit the Euro. The results showed that majority of UK citizens, 52% voted for Britain leaving EU against 48% who voted for remaining in EU.
The implications of the Brexit on the global economy include;
Having considered the effects of Brexit on the global markets, we now look at the potential impact of Brexit on Kenya. There are a number of areas to consider, most importantly trade and renegotiation of contracts for trade.
The table below shows the trade between Kenya and UK, EU and Europe:
Kenya Trade Partners (2015) | ||||
Region | Exports (Kshs bns) | Imports (Kshs bns) | % of total exports | % of total imports |
UK | 40.7 | 43.0 | 7.0% | 2.7% |
EU | 125.9 | 232.7 | 21.7% | 14.8% |
Europe | 134.5 | 295.6 | 23.1% | 18.7% |
Source; Economic Survey 2016
In conclusion, EU is a classical example of an integration that had noble intentions at the beginning but in the long term, member nations are unwilling to sacrifice their sovereignty for the success of the bloc. Neither party is willing to make concrete sacrifices for the success of the entire bloc. Regionally, Tanzania is opposed to full East Africa Community (EAC) integration to protect its fledgling agricultural and manufacturing industries from Kenyan competition should full integration be realized. On the ground, Tanzanians are worried that full EAC integration will lead to a loss of ?Tanzanian ?jobs to skilled, more educated Kenyans, the same mood that was in the UK; Eastern European immigrants are taking jobs and claiming benefits belonging to UK citizens.
----------------------
Disclaimer: The views expressed in this publication, are those of the writers where particulars are not warranted- as the facts may change from time to time. This publication is meant for general information only, and is not a warranty, representation or solicitation for any product that may be on offer. Readers are thereby advised in all circumstances, to seek the advice of an independent financial advisor to advise them of the suitability of any financial product for their investment purposes