Jul 7, 2024
On 13 June 2024, the National Treasury presented Kenya’s FY’2024/2025 National Budget to the National Assembly highlighting that the total budget estimates for FY’2024/25 increased by 3.1% to Kshs 4.0 tn from the Kshs 3.9 tn in FY’2023/2024 while the total revenue inclusive of grants increased by 15.2% to Kshs 3.4 tn from Kshs 2.9 tn in FY’2023/2024. The increase is mainly due to an 18.5% increase in ordinary revenue to Kshs 2.9 tn for FY’2024/2025, from the Kshs 2.5 tn in FY’2023/24.
The FY’2024/2025 budget focuses mainly on providing solutions to the heightened concerns on the high cost of living, the measures put in to accelerate economic recovery as well as undertaking a growth-friendly fiscal consolidation to preserve the country’s debt sustainability. Notably, the government projects to narrow the fiscal deficit to 3.3% of GDP in FY’2024/25, from the estimate of 5.7% of GDP in FY’2023/24. As such, this week, we shall discuss the recently released budget and the withdrawn Finance Bill 2024 with a key focus on Kenya’s fiscal components. We shall do this in four sections, namely:
Section I: FY’2023/2024 Budget Outturn as at May 2024
The National Treasury gazetted the revenue and net expenditures for the eleventh month of FY’2023/2024, ending 31st May 2024. Below is a summary of the performance:
Amounts in Kshs billions unless stated otherwise |
||||||
Cytonn Report: FY'2023/2024 Budget Outturn - As at 31st May 2024 |
||||||
Item |
12-months Original Estimates |
Revised Estimates I |
Actual Receipts/Release |
Percentage Achieved of the Revised Estimates |
Prorated |
% achieved of the Prorated |
Opening Balance |
|
|
2.6 |
|
|
|
Tax Revenue |
2,495.8 |
2,495.83 |
1,928.8 |
77.3% |
2,287.8 |
84.3% |
Non-Tax Revenue |
75.3 |
80.9 |
94.2 |
116.3% |
74.2 |
126.9% |
Total Revenue |
2,571.2 |
2,576.8 |
2,025.6 |
78.6% |
2,362.0 |
85.8% |
External Loans & Grants |
870.2 |
849.8 |
527.5 |
62.1% |
779.0 |
67.7% |
Domestic Borrowings |
688.2 |
851.9 |
704.7 |
82.7% |
780.9 |
90.2% |
Other Domestic Financing |
3.2 |
3.2 |
3.5 |
111.1% |
2.9 |
121.2% |
Total Financing |
1,561.6 |
1,704.9 |
1,235.7 |
72.5% |
1,562.8 |
79.1% |
Recurrent Exchequer issues |
1,302.8 |
1,360.1 |
1,112.8 |
81.8% |
1,246.8 |
89.3% |
CFS Exchequer Issues |
1,963.7 |
2,078.8 |
1,594.7 |
76.7% |
1,905.6 |
83.7% |
Development Expenditure & Net Lending |
480.8 |
457.2 |
261.1 |
57.1% |
419.1 |
62.3% |
County Governments + Contingencies |
385.4 |
385.4 |
287.1 |
74.5% |
353.3 |
81.3% |
Total Expenditure |
4,132.7 |
4,281.6 |
3,255.8 |
76.0% |
3,924.8 |
83.0% |
Fiscal Deficit excluding Grants |
1,561.6 |
1,704.9 |
1,230.2 |
72.2% |
1,562.8 |
78.7% |
Total Borrowing |
1,558.4 |
1,701.7 |
1,232.2 |
72.4% |
1,559.9 |
79.0% |
Source: National Treasury of Kenya
The Key take-outs from the release include;
The government has been unable to meet its prorated revenue targets for the eleven months of the FY’2023/2024, attaining 85.8% of the revenue targets in May 2024, mainly on the back of the tough economic situation exacerbated by higher taxes and high interest rates. Notably, the cost of living remains elevated in the country, despite an ease inflation, with the inflation rate easing to 4.6% in June 2024 from 5.1% in May 2024 which continues to impede revenue collection. Additionally, the business environment worsened in June 2024 to 47.2 from 51.8 in May 2024 mainly on the back of the anti-Finance Bill 2024 protests. In light of this, the government is yet to fully benefit from the strategies put in place to improve revenue collection such as expanding the revenue base and sealing tax leakages, and suspension of tax relief payments. The coming months' revenue collection performance will largely depend on how quickly the country's business climate stabilizes. This stabilization is expected to be aided by the ongoing appreciation of the Shilling, and a further ease in inflationary pressures in the country.
Section II: Comparison between FY’2023/2024 and FY’2024/2025 Budgets estimates
The Kenyan Government budget has been growing over the years on the back of increasing recurrent and development expenditures. The chart below shows the evolution of the government budget over a thirteen-year period:
Source: National Treasury of Kenya
For the FY’2024/2025, the budget is projected to increase by 3.1% to Kshs 4.0 tn, from Kshs 3.9 tn in FY’2023/2024. The expenditure will be funded by revenue collections of Kshs 3.4 tn and borrowings amounting to Kshs 597.0 bn.
The table below summarizes the key buckets and the projected changes:
Amounts in Kshs billions unless stated otherwise |
|||
Cytonn Report: Comparison between FY’2023/2024 and FY’2024/2025 Budgets Estimates |
|||
Item |
FY'2023/24 Supplementary Budget II |
FY'2024/25 Estimates |
Change y/y (%) |
Ordinary Revenue |
2,461.0 |
2,917.2 |
18.5% |
Total Appropriation-in-Aid |
446.5 |
426.0 |
(4.6%) |
Total grants |
38.4 |
51.8 |
34.7% |
Total Revenue & Grants |
2,946.0 |
3,395.0 |
15.2% |
Recurrent expenditure |
1,719.9 |
1,628.6 |
(5.3%) |
Recurrent Consolidated Funds Services (CFS) |
1,057.7 |
1,213.4 |
14.7% |
Development expenditure |
669.3 |
745.9 |
11.4% |
County Transfer & Contingencies |
425.1 |
404.1 |
(4.9%) |
Total expenditure |
3,872.0 |
3,992.0 |
3.1% |
Fiscal deficit inclusive of grants |
(926.1) |
(597.0) |
(35.5%) |
Projected Deficit as % of GDP |
(5.7%) |
(3.3%) |
(2.4%) pts |
Net foreign borrowing |
319.3 |
333.8 |
4.5% |
Net domestic borrowing |
606.8 |
263.2 |
(56.6%) |
Total borrowing |
926.1 |
597.0 |
(35.5%) |
Source: Financial Statement For the FY 2024/2025-Budget , The Mwananchi Guide for the FY’2024/25, National Treasury of Kenya
Some of the key take-outs include;
Section III: Analysis and House-view on Key Aspects of the FY’2022/2023 Budget
Revenue is projected to increase by 15.2% to Kshs 3.4 tn in FY’2024/25, from Kshs 2.9 tn in the FY’2023/24 supplementary budget II. The increased revenue projections in the FY’2024/25 are mainly attributable to the projected 18.5% growth in ordinary revenue to Kshs 2.9 tn in FY’2024/25, from Kshs 2.5 tn in the FY’2023/24 budget. The main sources of revenue will be:
The chart below compares ordinary revenue projections for FY’2024/25 and FY’2023/24:
The government relies on the effectiveness of the Kenya Revenue Authority in collecting taxes as well as increase in some of the existing taxes to meet its revenue target. Historically, the government has struggled to meet its target revenue collections resulting to an ever-present fiscal deficit. As such, there are still concerns about the government's ability to meet its revenue collection targets in FY’2024/2025, mainly on the back of the withdrawal of the Finance Bill 2024, which sought to raise an additional Kshs 302.0 bn, as well as the current operating environment, where the cost of living remains elevated despite an ease in inflationary pressures. The chart below shows the ordinary revenue performance in the previous fiscal years:
Source: National Treasury of Kenya and Kenya Revenue Authority
*Total Revenue collection as of 31 May 2024
Expenditure is expected to increase by 3.1% to Kshs 4.0 tn, from Kshs 3.9 tn in the FY’2023/24 budget with recurrent expenditure taking up 71.2% of the total expenditure for FY’2023/2024, in comparison to the 71.7% in FY’2023/2024. The chart below shows the comparison between the recurrent expenditure allocations and development expenditure allocations over the past five fiscal years:
Some of the key take-outs include;
Amounts in Kshs billions unless stated otherwise |
|||||||
Cytonn Report: Kenya Budget Highest Expenditure Allocations |
|||||||
Item |
FY'2020/2021 |
FY'2021/2022 |
FY'2022/2023 |
FY'2023/2024 |
FY'2024/2025 |
Change |
CAGR |
Interest Payments, Pensions & Net Lending |
586.5 |
718.3 |
867.8 |
1,057.7 |
1,213.4 |
14.7% |
15.7% |
Education |
505.1 |
503.9 |
544.4 |
628.6 |
656.6 |
4.5% |
5.4% |
Infrastructure |
363.3 |
383.3 |
416.4 |
468.2 |
477.2 |
1.9% |
5.6% |
County Shareable Revenue |
316.5 |
370.0 |
399.6 |
423.9 |
400.1 |
(5.6%) |
4.8% |
Public Admin & Int. Relations |
289.3 |
299.7 |
342.2 |
327.0 |
322.4 |
(1.4%) |
2.2% |
Total |
2,060.7 |
2,275.2 |
2,570.4 |
2,905.4 |
3,069.7 |
5.7% |
8.3% |
Source: The Mwananchi Guide for the FY’2024/25 National Treasury of Kenya
Notably, the allocation to interest payment, pension and net lending increased by 14.7% to Kshs 1,213.4 bn in FY’2024/25 from Kshs 1,057.7 bn in FY’2023/24, partly attributable to high cost of servicing debt.
The total borrowing for the FY’2024/25 is set to reduce by 35.5% to Kshs 597.0 bn, from Kshs 926.1 bn, in FY’2023/24 budget estimates. The public debt mix is projected to comprise of 55.9% foreign debt and 44.1% domestic debt, from 34.5% foreign financing and 65.5% domestic financing as per the FY’2023/24 Supplementary Budget II. The rise in debt servicing expenses can be partly attributed to the government’s high affinity for debt to finance the wide budget deficits, partly fueled by the ballooning recurrent expenditure and debt costs. The chart below shows the evolution of public borrowing to fill the fiscal deficit gap over the last five years:
The key take-outs from the chart include:
We therefore note the persistent fiscal deficit is mainly on the back of low revenue collection and high expenditure. As such, the government needs to minimize spending through the implementation of structural reforms and the reduction of amounts extended to recurrent expenditure. This would allow the government to refinance other critical sectors, such as agriculture, resulting in increased revenue.
Section IV: Withdrawal of the Finance Bill 2024
Following nationwide protests that peaked on Tuesday 25th June 2024, President William Ruto, on Wednesday 26th June 2024 conceded to pressure from the public and declined to sign the controversial Finance Bill 2024 into law.
The proposed raft of tax changes in the Finance Bill 2024 were geared towards expanding the tax base and increasing revenues, with an expectation of raising Kshs 302.0 bn. This revenue was intended to support the government's budget of Kshs 4.0 tn for the FY’2024/2025, and to address a budget deficit of Kshs 597.0 bn. The deficit is planned to be financed through external borrowing of Kshs 333.8 bn and domestic borrowing of Kshs 263.2 bn. Kenya’s total public debt to GDP ratio currently stands at 69.7%, which is higher than the 55.0% preferred by the World Bank and the International Monetary Fund (IMF). Below we highlight some of the key tax proposals contained in the Finance Bill 2024, changes made and the implications of the withdrawal of the Bill:
Changes effected to the Finance Bill 2024 included:
The withdrawal of the Finance Bill 2024 in Kenya has significant implications for the country's economy and investment landscape. The withdrawal of the Bill will create a revenue shortfall for the FY’2024/2025 budget, and will likely result in Kenya missing the 3.3% fiscal deficit target this year and lead to a possible cut in development expenditure, increased borrowing, higher interest rates, and a potential rise in public debt. Furthermore, after reaching a staff-level agreement with the IMF, the proposed tax measures reversal will possibly impede the disbursement of future IMF funds. Uncertainty about the budgetary trajectory and the IMF program would further complicate the government's efforts to increase external funding.
The Finance Bill's withdrawal may affect investor confidence, especially if the market perceives it as a sign of political or economic instability, and could impact both domestic and foreign investment inflows. Investors may adopt a wait-and-see approach, leading to decreased market activity.
Section V: Conclusion and Our View
The Kenyan economy has continued to remain resilient despite recording a slowdown in growth to 5.0% in Q1’2024 compared to a growth of 5.5% recorded in Q1’2023. We expect the economy to grow at a slower pace given the restrained business as a result of the difficult economic environment caused by increasing taxes, and an overall rise in the cost of living. Additionally, the Central Bank of Kenya’s Monetary Policy Committee’s (MPC) decision on 5th June 2024 to maintain the Central Bank Rate (CBR) at 13.0% in a bid to curb inflation and maintain price stability is expected to curtail economic growth. The higher CBR is set to maintain the cost of credit issued by lenders high, hence discouraging borrowing, which will in turn lead to reduced investment spending in the economy by both individuals and businesses. However, the economy is expected to record a growth rate of 5.4% in 2024, mainly supported by private sector growth, continued strong growth of the financial services sector, and recoveries in the agricultural sector. Furthermore, in the FY’2024/2025 budget, the government has allocated Kshs 10.0 bn for the fertilizer subsidy program aimed at lowering the cost of farm input and enhancing food supply in the country.
The government has reduced its appetite for debt, projecting to borrow Kshs 597.0 bn in total debt in the FY’2024/25, a 35.5% decrease from 926.1 bn in the FY’2023/24. The move is expected to lower the cost of debt servicing, given that both foreign and domestic debt has been ballooning as a result of wide budget deficits. Additionally, the government's shift to borrow less domestically, by projecting to decrease its domestic borrowing by 56.6% to Kshs 263.2 bn in FY’2024/25, from Kshs 606.8 bn in FY’2024/25, is expected to increase credit to the private sector, with reduced credit demand by the government.
Overall, we are of the view that the main driver of the growing public debt is the fiscal deficit occasioned by lower revenues as compared to expenditures. As a result, implementing robust fiscal consolidation would help the government bridge the deficit gap. This can be achieved by minimizing spending through the implementation of structural reforms and the reduction of amounts extended to recurrent expenditure. Fiscal consolidation would also allow the government to refinance other critical sectors, such as agriculture, resulting in increased revenue. However, the overall risk to the economy remains high, owing to the high debt servicing costs in the next fiscal year.
Disclaimer: The views expressed in this publication are those of the writers where particulars are not warranted. This publication is meant for general information only and is not a warranty, representation, advice or solicitation of any nature. Readers are advised in all circumstances to seek the advice of a registered investment advisor.