Nyeri Real Estate Investment Opportunity

Jan 21, 2018

Over the last few years, we have been investing in the Nairobi metropolitan area. We however continuously do research in the other regions to see in what places we can undertake investments and developments on behalf of our investors. Our Real Estate Research & Deal Origination (RDO) team spends time in the target market, collecting and analyzing data to make the best investment recommendation both for our own proprietary use and to inform the investors of the trends in the markets. As such, and in line with our regional expansion strategy, we have been carrying out research on various markets across the Kenyan Counties. Currently we have covered 13 Counties, among them being Laikipia, Meru, Mombasa, Kisumu and Uasin Gishu. We have chosen Nyeri County to serve as the Mt. Kenya Regional Office due to its centrality in the region. We also target to open offices in other Counties such as Kisumu, Mombasa, Nakuru and Uasin Gishu as they remain attractive from a macroeconomic perspective, are in need of modern real estate developments, and can support good returns for investors.

This week we look at our real estate findings in the commercial, residential, holiday homes, and site and service schemes markets in Nyeri Town. We start by a general overview of the area, and then cover the key drivers and challenges for the real estate market in Nyeri, followed by an analysis of the performance of the various themes, before finally concluding with our outlook on the market.

Overview

Nyeri Town is situated in the Central Highlands of Kenya, about 150 km north of Kenya's capital city Nairobi, lying between the eastern base of the Aberdare (Nyandarua) Range, which forms part of the eastern end of the Great Rift Valley, and the western slopes of Mount Kenya. It is the largest town in Nyeri County and the headquarter of Nyeri County, and former central administrative headquarters of Central Province. This therefore makes the area a strategic location to serve all the counties located in Mt. Kenya region such as Kirinyaga, Meru, Laikipia, Nyandarua, Muranga, Embu and Tharaka Nithi.

Nyeri has witnessed growth in infrastructure and amenities over the last five years attributed to:

  • devolution due to flow of money from central government to county governments most of which is invested locally,
  • tourism in the area which continues to grow,
  • infrastructure development,
  • relatively higher incomes, with it being the second richest county in terms of GDP per capita in the country at USD 1,503, after Kiambu at USD 1,785. Rounding up the top 5 richest Counties are Kajiado at USD 1,466, Nakuru at USD 1,413 and Laikipia at USD 1,226 on 3rd, 4th and 5th positions respectively
  • its strategic central location in the Mount Kenya Region.

The water supply and sewerage are from Nyeri water and sewerage Company limited (NYEWASCO). The area is served by a number of main roads including: Nyeri – Nyahururu road, Nyeri-Karatina road and the Nyeri – Nanyuki road

The main factors driving the Real Estate Market in Nyeri are;

  1. Kenya Regional Headquarters – Nyeri is centrally located bordering over five counties in the Mt. Kenya Region, such as Nyandarua, Laikipia, Meru, Embu and Murang’a. This has led to attracting Mt. Kenya Regional offices for both local and international companies such as the Safaricom Mt. Kenya regional hub, National Construction Authority (NCA) Mt. Kenya Regional Office, and Coca Cola Mt. Kenya Bottlers Ltd, hence creating demand for office space, retail and in the housing sector,
  2. Devolution – Devolution has opened up Nyeri town, attracting government institutions, private investors and entrepreneurs to the county headquarters. This has therefore created demand for office space, retail space and residential to host all the investors and government officials,
  3. Growth of middle-income earners –Growth of the middle-income earners has translated to increased disposable income hence creating demand in the housing sector and retail facilities, which translates to towns such as Nyeri,
  4. Tourism – Nyeri County is on a major tourist circuit to Mt. Kenya and the northern region, hosting key tourist attractions such as the Lord and Lady Baden Powell graves, Mount Kenya and the Aberdares National Park. These therefore promotes the hospitality sector, hence creating demand for hotels, holiday homes and conference facilities, and,
  5. Growth of SMEs – The increase in the number of SMEs due to ease in business registration that takes a maximum of 2-weeks. Mt. Kenya Region hosts many of these companies, and requires office space and housing for the employees, hence drive the demand for real estate.

However, despite all the factors supporting the real estate sector in Nyeri, there are still a number of factors, which if not properly addressed present challenges to real estate development in the county:

  1. Availability of Land - Availability of land for development in Nyeri County has been low owing to the dense population at 208/km² in comparison to Kenya’s population density at 85/km², hence resulting in relatively high land prices. The county has also been operating largely like a closed circuit with minimal land sales to non-locals. This is mainly due to ownership of ancestral land; hence, people have sentimental attachment. This operation has therefore led to slow investment growth,
  2. Access to Funds – Just like other counties in Kenya, Nyeri is facing challenges on lack of proper funding for developments due to limited access to finance, characterized by few sources of funds to both developers and homeowners, hence low housing supply and commercial properties that are capital intensive. The Banking Amendment Act 2015 and more prudent lending by banks has also resulted in a decline in credit supply in the market which will hinder Real Estate developments,
  3. Unstructured planning regulations – Unstructured planning regulations, which currently does not clearly outline areas zoned for commercial, residential and special needs. This may lead to urban sprawl in urban centers and reduced land use maximization. The county is however working on setting up zoning regulations to formulate land use standards, zoning schemes and ordinances for all urban settlements in the county.
  4. Inadequate Infrastructure - Inadequate infrastructure such as access roads, with most being earthen roads, water services and drainage systems are poor, hence slowing the growth of real estate due to reluctant investors.

Nyeri Market Performance:

We undertook our research in August 2017, our market research focused on; 

  • Plinth Area - Research on the size of the units found in the market allows us to gauge the current offering, and put into consideration the home buyer’s preferences for sizes of houses,
  • Prices - Research on prices will be used in comparison of our products against the market prices,
  • Rental Rates - Research on rental income allows us to inform potential investors on the current rental rates in other developments and also inform the investors on the prospective rental yield they can gain from investing in Nyeri,
  • Annual Uptake - This allows the investor to appreciate the rate at which available homes are sold over a specific period. This helps him/her gauge on whether it is profitable to invest in a given area.

The key themes covered are:

  1. Residential

Generally, the residential sector is picking up, with most of the estates having existed for less than 5-years. This has been driven by the government decentralization, urbanization and growth of middle class in the region. The residential houses are distributed in the outskirts of the Central Business District (CBD), such as Ring Road, Kamakwa and Kingongo areas. The key estates in the area are Garden Estate, Mountain View Estate, Ring Road Estate, which comprise mainly of owner-built and occupied standalone houses.

National Housing corporation (NHC) is the only institutional developer in Nyeri, having constructed residential bungalows available for sale to the public. Other real estate companies, operating in Nyeri real estate sector are Mhasibu Housing Company Limited, Gakuyo Real Estate and Madiba Properties Limited, among others that are selling land with a gated community concept.

We analyzed the performance of NHC bungalows performance, to gauge the market and the research findings are as follows;

All values in Kshs unless otherwise stated

Nyeri NHC Bungalow Units Performance Summary

Room Typology

Unit Plinth Area (SQM)

Initial Price (2014)

Initial price per SQM

Current Price (2017)

current price per SQM

Monthly Rent

Monthly rent per SQM

Sales achieved

Annual Sales achieved

Price App.

Rental Yield

Total Return

1 bed

42

2,800,000

66,667

3,200,000

76,190

10,000

238

100%

33%

4.6%

3.8%

8.3%

2 beds

54

3,500,000

64,815

4,000,000

74,074

20,000

370

71%

24%

4.6%

4.3%

8.8%

3 beds

69

4,000,000

57,971

4,400,000

63,768

28,000

406

67%

22%

3.2%

5.1%

8.3%

Average

   

63,151

 

71,344

 

338

79%

26%

4.1%

4.4%

8.5%

·       The NHC development, have registered a total return of 8.5%, due to low appreciation rate, given the market has not accepted the build and sale exit model

·       The 1-bedroom units have recorded the highest uptake at 33% annual uptake as compared to other typologies averaging at 23% annual uptake. This can be attributed to the fact that 1-bedroom are cheaper, and investors are targeting renters market, comprising of young working adults

Source: Cytonn Research August 2017

The residential apartments in and around Nyeri town are available for rent and the market is yet to witness a build for sale model. The analysis assumes an exit price of Kshs 71,344 per SQM, similar to the standalone units.

The performance on the sector is as follows;

All values in Kshs unless otherwise stated

Nyeri 1- Bedroom Units Performance Summary

Project

Location

Unit Plinth Area (SQM)

Monthly Rent

Monthly rent per sqm

Occupancy %

Rental Yield

Hill View Place

Kamakwa

 

10,000

238

100%

4.0%

Pamki House

CBD

 

10,000

238

100%

4.0%

Kingongo Apartments

Kingongo

 

7,500

179

100%

3.0%

San Homes

Ringroad

52

10,000

238

60%

2.4%

Urban Premier Properties

Kamakwa

32

6,000

143

90%

2.2%

Average

 

42

8,700

207

90%

3.1%

·       1-bedroom apartments have on average a rental yield of 3.1% at an occupancy rate of 90%. The low rental yields in comparison to Nairobi average rental yield of 6.0% is due to low rental charges, that the market is willing to pay

Source: Cytonn Research August 2017

All values in Kshs unless otherwise stated

Nyeri 2- Bedroom Units Performance Summary

Project

Location

Unit Plinth Area (SQM)

Monthly Rent

Monthly rent per sqm

Occupancy %

Rental Yield

El Dorado Apartments

Kingongo

 

35,000

515

100%

8.7%

Skyfon Apartment

CBD

46

12,000

261

83%

3.7%

Grand View Apartments

Kamakwa

66

15,000

227

94%

3.6%

Kim Joy Apartments

Kingongo

76

15,000

197

100%

3.3%

Jesma Apartments

Kingongo

70

15,000

214

89%

3.2%

Emma Apartments

Ringroad

71

13,500

190

90%

2.9%

PCEA Apartments

Kingongo

80

12,000

150

92%

2.3%

San Homes

Ringroad

67

13,500

201

60%

2.0%

Average

 

68

13,714

206

87%

3.0%

*The average excludes EL Dorado apartments since it’s an outlier, providing better amenities such as parking bays and quality finishing

·       2-bedroom apartments have on average a rental yield of 3.0% at occupancy rates of 87% driven by young families. The low rental yields are attributable to low rental charges as most people prefer living in their ancestral land or own built houses in the urban centres

·       The average monthly rental charges for 2-bedroom apartments is Kshs. 13,714. The rental charges are mainly informed by the quality of the building, amenities and distance from C.B. D

Source: Cytonn Research August 2017

All values in Kshs unless otherwise stated

Nyeri 3- Bedroom Units Performance Summary

Project

Location

Unit Plinth Area (SQM)

Monthly Rent

Monthly rent per SQM

Occupancy %

Rental Yield

Summers Apartments

Ringroad

120

40,000

333

100%

5.6%

Skyfon Apartment

CBD

58

17,000

293

100%

4.9%

Average

 

89

28,500

313

100%

5.3%

·       Nyeri Town has very few 3-bedroom apartments, given that families prefer living in their ancestral land facilitated by good infrastructure and amenities in rural areas

·       3-bedroom apartments have an average rental yield of 5.3%, at 100% occupancy higher than 1 and 2-bedroom apartments since they are located in upper middle-income neighbourhood hence attracting higher rental charges

Source: Cytonn Research August 2017

Summary

All values in Kshs unless otherwise stated

Nyeri Residential Apartments Summary

Project

Unit Plinth Area

Monthly rent per sqm

Occupancy %

Rental Yield

1 Bedroom

42

207

90%

3.1%

2 Bedroom

68

206

87%

3.0%

3 Bedroom

89

313

100%

5.3%

Average

 

242

92%

3.8%

·       The Nyeri town residential sector has an average rental yield of 3.8%, at 92% occupancy and Kshs. 242 monthly rent per SQM. The high occupancy rates are driven by increased urban population from young working adults and county officers

·       3-bedroom apartments recorded the highest average rental yield of 5.3%. This is attributable to higher rental charges that the tenants are willing to pay for the better amenities provided such as parking bays, perimeter wall and quality finishes

Source: Cytonn Research August 2017

  1. Commercial Properties

The summary of the sector’s performance is as below:

All prices in Kshs. Unless stated otherwise

Commercial Properties Performance in Nyeri August 2017

Project

Location

Rent per Sqft (Retail)

Rent per Sqft
(Office)

Occupancy

Rental Yield

KonaHauthi

Along Townhall rd

 

100

100%

24.0%

Sohan Plaza

On Kimathi and Nyayo street Junction

80

80

95%

18.2%

Rware Building

Gakere road

 

80

80%

15.4%

Umoja House

Kimathi Street

 

57

90%

12.3%

Nyeri Cooperative Union Limited Building

Along Townhall rd

 

50

90%

10.8%

Central Plaza

Kimathi street

 

28

90%

6.0%

Katsuri building

Kimathi Street

 

100

19%

4.6%

Peak centre

senior Chief Wambugu rd

125

 

90%

 

Prestige plaza

Kimathi Street

103

 

90%

 

Average

 

103

71

83%

13.0%

·       Commercial office in Nyeri have an average yield rate of 13% at a rent per Sqft of Ksh. 71 and exit cost of approximately Ksh. 5,000 per sqft informed by buildings on sale and an average occupancy of 83%

·       Nyeri lacks grade A or B offices, with most of the offices being in bad state of repair. Renovated and upcoming buildings are attracting higher occupancy since people are willing to pay for the facilities, hence presents an opportunity for investing in Commercial property

Source: Cytonn Research August 2017

  1. Site and Service Schemes Research

The summary of the sector’s performance is as below:

All values in Kshs. Unless otherwise stated

Nyeri 1/4-acre plots Performance Summary

Name of the Development

Location

Size of Plots (Acres)

Selling Price (Ksh) - 2017

Sales Achieved

Annual Uptake

Annual Capital App.

Twin Mount Estate – Nyeri

5Kms from Nyeri Town

1/4 acre

2.0Mn

87%

17%

32.0%

Madiba Gardens Nyeri

near Kimathi university

1/4 acre

2.8Mn

12%

8%

12.0%

Kingongo Plots

4.4 Km Nyeri-Nyahururu rd.

1/4 acre

3.8Mn

59%

59%

7.0%

Average

   

2.9Mn

53%

28%

17.0%

·       1/4-acre plots have an average price of 2.9Mn, recording an annual capital appreciation of 17.0% mainly driven by infrastructural development

Source: Cytonn Research August 2017

All values in Kshs. Unless otherwise stated

Nyeri 1/8-acre plots Performance Summary

Name of the Development

Location

Size of Plots (Acres)

Selling Price (Ksh) - 2017

Sales Achieved

Annual Uptake

Annual Capital App.

Sifa Gardens

20km Nyeri - Nanyuki rd

1/8 acre

0.6Mn

94%

94%

38.0%

Rorenu

 

1/8 acre

3.0Mn

100%

67%

13.0%

Lusoi Gardens

29 km Nyeri – Narumoru rd

1/8 acre

0.3Mn

29%

29%

12.0%

Grace Gardens Nyeri

Mweiga (Nyeri - Nyahururu rd)

1/8 acre

0.8Mn

80%

80%

7.0%

Gatitu

8.6 km Nyeri - Karatina rd

1/8 acre

1.4Mn

93%

47%

 

Average

   

1.2Mn

79%

63%

17.5%

·       1/8-acre plots have an average price of 1.2Mn, recording an annual capital appreciation of 17.5% mainly driven by amenities in proximity and infrastructural development

·       Cost of land, in Nyeri is dependent on level of servicing and the location, with land within or in close proximity to the CBD recording higher prices

Source: Cytonn Research August 2017

  1. Holiday Homes Research

The summary of the sector’s performance is as below;

All values in Kshs unless stated otherwise

Holiday Homes Performance Summary

Name of Development

Size of Unit (SQM)

Land size

No. of BR

2017 Price (Ksh)

2017 Price per SQM (Ksh)

Monthly Rent (Ksh)

Monthly Rent per SQM (Ksh)

Uptake
(%)

Annual Uptake

Yield (%)

OLosinya Villa Peacock Batuk

200

0.1

4

16.5 m

82,500

140,000

700

25%

25%

10.2%

Mount Kenya Wildlife Estates

326

0.5

5

33.0 m

101,348

210,000

644

98%

25%

7.6%

Nanyuki Homes

250

0.5

4

20.0 m

80,000

120,000

480

   

7.2%

Swiss International Resort Mt Kenya

200

0.5

3

27.5 m

137,500

160,000

800

19%

6%

7.0%

Swiss International Resort Mt Kenya

240

0.5

4

35.0 m

145,833

172,800

720

19%

6%

Swiss International Resort Mt Kenya

262

0.5

4

37.5 m

143,130

172,800

660

19%

6%

5.5%

Maiyan+ SQ

585

0.3

6

54.0 m

102,273

191,600

328

100%

33%

3.8%

Average

 

0.4

   

113,226

 

619

60%

22%

6.8%

•Holiday Homes in Nyeri county and its environs have an average rental yield of 6.8% lower than areas such as Naivasha with rental yield of 8.0%, however the hospitality sector in Nyeri will record higher returns driven by the target demand from leisure tourism, business tourists and conferencing

Source: Cytonn Research August 2017

Nyeri Market Summary Analysis

Nyeri Market Performance Summary

Theme

Annual Uptake

Occupancy Rates

Rental Yield

Capital Appreciation

Residential

26%

89%

3.9%

4.4%

Commercial Properties

-

83%

13.0%

-

Site & Service

46%

   

17.3%

Holiday Homes

22%

 

6.8%

-

Average

31%

86%

7.9%

10.7%

·       Nyeri market has an average rental yield of 7.9% and a capital appreciation of 10.7%, hence a total return of 18.6%. The Commercial properties have the highest yields at 13.0% due to high demand & occupancy rates at 83%

·       The Residential sector has the highest occupancy rates with 89% indicating high demand for rental houses. However, the sector, lacks sufficient institutional developers with only NHC selling bungalows

·       Of key to note is that Nyeri market is predominantly rental in the office, retail and residential sectors

Comparative Analysis

In comparison with other Counties in Kenya, Nyeri has higher rental yields for commercial properties than Mombasa, Kisumu, Nairobi and Nakuru with yields of 13.0%, 10.0% and 9.6% and 10.9%, respectively. Mombasa and Nairobi however have the highest yields at 6.0% and 5.6%, respectively, for residential sector. Nyeri and Nakuru however have low residential rental yields at 4.1% and 4.3%, respectively, in comparison to Nairobi, Mombasa and Kisumu, as the market comprises of families that prefer living in their ancestral land or own built houses in the urban centers.

Below is a summary of the analysis;

Source: Cytonn Research, * - 2016 data

Market Performance and Outlook:

Nyeri Market Performance and Outlook

Theme

Performance (2017)

Recommendation

Outlook

Residential

The residential sector has total returns of 8.3% on average with rental yield of 3.9% and price appreciation of 4.4%. Residential houses sector is picking up, with most of the estates, having less than 5 years existence and recording high occupancy rates of 89%

Focus on Standalone houses in the Upper mid end segment of the market for sale

For apartments, focus on the low and mid-end segments of the market by providing apartments for rent since the market is yet to accommodate build for sale model

 

Commercial Properties

The commercial properties sector has yields of 13.0% and average occupancy of 83%.

Nyeri lacks grade A or B offices, with most of the offices being in bad state of repair and lack lifts and still records high returns and occupancy rates, hence presents an opportunity.

The markets lack formal shopping malls with key retailers being Naivas and Mathai supermarket hence a key investment opportunity into the sector

Site and service schemes

Site and service schemes recorded an average annual capital appreciation of 17.3% at an annual uptake of 45%

With increased demand for residential units, and the markets embracing the tradition of building their own homes, site and service schemes present an investment opportunity in Nyeri

 

Holiday Homes

Holiday Homes in Nyeri county and its environs have an average rental yield of 6.8% assuming 100% occupancy rates

With increased leisure tourism, business tourists and conferencing, Holiday homes presents an investment opportunity in Nyeri

We have a positive outlook for the Nyeri real estate market driven by the emerging housing demand, devolution, positive demographics and improved infrastructural development. Our preferred investment areas are commercial properties - MUD, site and service schemes and in the holiday homes sector.

Disclaimer: The views expressed in this publication are those of the writers where particulars are not warranted. This publication, which is in compliance with Section 2 of the Capital Markets Authority Act Cap 485A, is meant for general information only, and is not a warranty, representation, advice or solicitation of any nature. Readers are advised in all circumstances to seek the advice of a registered investment advisor.