By Cytonn Research Team, Apr 22, 2018
T-bills were oversubscribed during the week with a subscription rate of 162.5%, up from a subscription rate of 87.1% the previous week. Yields on the 91, 182 and 364-day papers remained unchanged at 8.0%, 10.3% and 11.1%, respectively. Kenya’s value of horticulture exports increased by 13.3% in 2017 to Kshs 115.0 bn, from Kshs 101.5 bn in 2016, driven by further compliance of Kenyan produce with requirements from main export markets such as the Eurozone;
During the week, the equities market was on a downward trend, with NASI, NSE 20 and NSE 25 declining by 4.5%, 2.5% and 3.6%, respectively. For the last twelve-months (LTM), NASI, NSE 20 and NSE 25 have gained 36.6%, 17.8% and 34.9%, respectively. SBM Kenya completed the acquisition of Chase Bank Limited that was under receivership, with 75% of moratorium deposits and the majority of staff and branches transferred to SBM Bank Kenya Ltd;
In the FinTech space, Tala, an international mobile lending firm operating in Kenya, Tanzania, USA and the Philippines, raised Kshs 6.5 bn (USD 64.8 mn) in Series C funding. The funding constitutes of Kshs 1.5 bn (USD 15.0 mn) in debt funding and Kshs 5.0 bn (USD 49.9 mn) in equity funding;
During the week, Hass Consult released their Q1’2018 Land and House Price Indices Report, highlighting that the real estate market performance in Q1’2018 is recovering as a result of conclusion of the electioneering period that slowed activity in the sector. The asking prices for residential property sales increased by 2.4% during the quarter, asking rents increased by 1.0% over the same period, while Land recorded an overall 1.4% increase in asking prices during the quarter. High Court Judge Wilfrida Okwany suspended the Ministry of Lands’ notice published on April 4th, 2018, discontinuing manual transactions at both the Nairobi and Central Registries to pave way for online transactions until May 2nd, 2018 when the case filed by the Law Society of Kenya (LSK) to stop the automation of land transactions will be heard;
The Kenyan Government launched the ‘The Big Four’ Agenda for economic development on 12th December 2017. The four agendas include (i) ensuring food security, (ii) provision of affordable housing, (iii) supporting the manufacturing sector, and (iv) provision of affordable healthcare. Subsequent to this, we have seen the government put in place various efforts towards the realization of some these key pillars and, this week, we examine the affordable housing initiative by the government with the aim of establishing the viability of the government’s project and see what needs to be done for it to be a reality;
During the week, T-bills were oversubscribed recording a subscription rate of 162.5%, up from a subscription rate of 87.1% the previous week, due to improved liquidity mainly as a result of government payments during the week. The subscription rates for the 91, 182 and 364-day papers came in at 129.3%, 179.5%, and 158.6% compared to 43.9%, 69.5%, and 121.9%, respectively, the previous week. Yields on the 91, 182 and 364-day papers remained unchanged at 8.0%, 10.3% and 11.1%, respectively. The acceptance rate for T-bills declined to 81.4% from 99.4% last week, with the government accepting a total of Kshs 20.8 bn of the Kshs 20.9 bn worth of bids received, against the Kshs 24.0 bn on offer. The government is currently 17.7% ahead of its domestic borrowing target for the current fiscal year, having borrowed Kshs 283.0 bn, against a target of Kshs 240.4 bn (assuming a pro-rated borrowing target throughout the financial year of Kshs 297.6 bn).
Last week, the Kenyan Government re-opened 2 bonds, FXD 1/2008/15 and FXD 1/2018/20, with 4.9-years and 19.9-years to maturity, and coupons of 12.5% and 13.2%, respectively, in a bid to raise Kshs 40.0 bn for budgetary support. Given that (i) the government is currently 17.7% ahead of its pro-rated domestic borrowing target, and has collected 72.9% of its total foreign borrowing target, which is 90.2% of its pro-rated target, and (ii) the KRA is not significantly behind target, having collected 91.2% of its half year 2017/18 target, we don’t expect the government to come under pressure to borrow during the current fiscal year, neither do we expect upward pressure on interest rates in the same period. These Treasury bonds are currently trading at yields of 12.1% and 13.1% in the secondary market, respectively. As such we see the average yield of the bonds coming in between 12.0% and 12.3% for the FXD 1/2008/15 and between 13.0% and 13.3% for the FXD 1/2018/20.
Liquidity levels improved in the money market on account of government payments, as indicated by the decline in the average interbank rate to 4.6%, from 6.1% recorded the previous week. There was a decrease in the average volumes traded in the interbank market by 36.6% to Kshs 14.4 bn, from Kshs 22.7 bn the previous week.
According to Bloomberg, the yield on the 5-year Eurobond issued in June 2014 increased by 40 bps to 4.0% from 3.6%, while the yield on the 10-year Eurobond increased by 10 bps to 5.9% from 5.8% the previous week. According to the CBK, the rise in yields was as a result of varying market sentiments from foreign investors. Since the mid-January 2016 peak, yields on the Kenya Eurobonds have declined by 4.8% points and 3.7% points for the 5-year and 10-year Eurobonds, respectively, due to the relatively stable macroeconomic conditions in the country. Key to note is that these bonds currently have 1.2 and 6.2-years to maturity for the 5-year and 10-year bonds respectively.
For the February 2018 Eurobond issue, during the week, the yields on the 10-year and 30-year Eurobonds increased by 30 bps and 20 bps to 6.7% and 7.8 from 6.4% and 7.6% the previous week, respectively. Since the issue date, yields on the 10-year and 30-year Eurobonds have declined by 0.6% points and 0.5% points, respectively, indicating foreign investor confidence in Kenya’s macro-economic prospects.
The Kenya Shilling appreciated by 0.6% against the US Dollar during the week, to close at Kshs 100.3 from Kshs 100.9 the previous week, the highest the Kenya Shilling has been to the USD since July 2015, driven by horticulture export inflows. On a YTD basis, the shilling has gained 2.8% against the USD. In our view, the shilling should remain relatively stable against the dollar in the short term, supported by;
Rates in the fixed income market have remained stable as the government rejects expensive bids. The government is under no pressure to borrow for this fiscal year due to: (i) they are currently ahead of their domestic borrowing target by 17.7%, (ii) they have met 72.9% of their total foreign borrowing target and 91.2% of its pro-rated target for the current fiscal year, and (iii) the KRA is not significantly behind target in revenue collection, and therefore we expect interest rates to remain stable. With the expectation of a relatively stable interest rate environment, our view is that investors should be biased towards medium to long-term fixed income instruments.
During the week, the equities market was on a downward trend with NASI, NSE 20 and NSE 25 losing 4.5%, 2.5% and 3.6%, respectively, taking their YTD performance to 6.7%, 0.0% and 11.4%, for NASI, NSE 20 and NSE 25, respectively. This week’s performance was driven by losses in Equity Group, Safaricom Ltd and BAT that declined by 8.1%, 6.5%, and 6.3%, respectively. For the last twelve months (LTM), NASI, NSE 20 and NSE 25 have gained 36.6%, 17.8%, and 34.9%, respectively.
Equities turnover increased by 30.8% to USD 41.2 mn, from USD 31.5 mn the previous week. We expect the market to remain stable supported by positive investor sentiment this year, as investors take advantage of the attractive stock valuations in select counters.
The market is currently trading at a price to earnings ratio (P/E) of 14.9x, which is 11.2% above the historical average of 13.4x, and a dividend yield of 3.6%, lower than the historical average of 3.7%. The current P/E valuation of 14.9x is 52.0% above the most recent trough valuation of 9.8x experienced in the first week of February 2017, and 79.5% above the previous trough valuation of 8.3x experienced in December 2011. The charts below indicate the historical P/E and dividend yields of the market.
During the week, SBM Bank Kenya Limited completed the acquisition of certain assets and liabilities of Chase Bank Limited that was under receivership. The agreement for the acquisition between the Central Bank of Kenya (CBK), Kenya Deposit Insurance Corporation (KDIC) and SBM Bank Kenya provides that there will be a transfer of 75% of the value of all deposits currently under moratorium at Chase Bank Limited to SBM Kenya Ltd. The deal will also see the transfer of a majority of staff and branches of Chase Bank Limited to SBM Bank Kenya Limited. The remaining 25% of deposit value will remain with Chase Bank Limited. The 75% of moratorium deposits that will be transferred to SBM Bank is subject to the following conditions:
The completion of the acquisition is positive for the Kenyan banking sector because this is the first time in Kenya that a bank has been successfully brought out of receivership. Given that the transaction value and stake are yet to be disclosed, we shall be updating our transactions multiples once more details of the acquisition are disclosed. The recent bank acquisitions are as highlighted below:
Acquirer |
Bank Acquired |
Book Value at Acquisition (Kshs bns) |
Transaction Stake |
Transaction Value (Kshs bns) |
P/Bv Multiple |
Date |
DTB Kenya |
Habib Bank Limited Kenya |
2.4 |
100.0% |
1.8 |
0.8x |
Mar - 2017 |
SBM Holdings |
Fidelity Commercial Bank |
1.8 |
100.0% |
2.8 |
1.6x |
Nov - 2016 |
M Bank |
Oriental Commercial Bank |
1.8 |
51.0% |
1.3 |
1.4x |
Jun - 2016 |
I&M Holdings |
Giro Commercial Bank |
2.9 |
100.0% |
5.0 |
1.7x |
Jun - 2016 |
Mwalimu SACCO |
Equatorial Commercial Bank |
1.2 |
75.0% |
2.6 |
2.3x |
Mar - 2015 |
Centum |
K-Rep Bank |
2.1 |
66.0% |
2.5 |
1.8x |
Jul - 2014 |
GT Bank |
Fina Bank Group |
3.9 |
70.0% |
8.6 |
3.2x |
Nov - 2013 |
Average |
80.3% |
1.8x |
KCB Group received USD 80 mn of the USD 100 mn long-term line of credit advanced by the African Development Bank (AFDB). The credit is to be used to facilitate financing to Micro, Small and Medium Enterprises (MSMEs) as well as deserving corporate businesses across the agribusiness value chain and the energy sector. Banks have been receiving funding from external development financing institutions to facilitate onward lending to MSMEs. Victoria Commercial Bank (VCB) also received USD 5 mn of Subordinated tier 2 Compliant loan from Swedfund, a Swedish development finance institution, to boost its capital base, which will improve the bank’s lending capacity to Small and Medium Enterprises (SMEs). The time horizon mismatch between issued loans, that tend to be relatively long term, and deposits that tend to be of a relatively shorter term, results in an asset liability mismatch by tenor, and to balance this out, banks have been obtaining attractively priced credit facilities from external development finance institutions. Development finance institutions have been lending to banking institutions in Kenya, especially those engaged in providing finance to MSMEs, as it contributes to societal impact whilst providing attractive financial returns. Previous issues such as that of the International Finance Corporation (IFC) to Co-operative bank were priced at The London Inter-Bank Offered rate (LIBOR), plus a premium, which was unspecified. The current 12-month LIBOR rate is at 2.8%.
Below is a summary of credit extended to banking institutions in the country in 2018:
|
Issuer |
Bank |
Amount of Loan (Kshs bn) |
Term of Credit |
1 |
IFC |
Cooperative Bank |
15.2 |
7-years |
2 |
Africa Development Bank |
Kenya Commercial Bank |
10.4 |
Not specified |
3 |
SwedFund |
Victoria Commercial Bank |
0.5 |
Not specified |
|
Total |
|
26.1 |
|
There has been a general increase in the size of the loans disbursed following the enactment of the Banking (Act) Amendment law. According to the Central bank the average size of the loans disbursed rose to Kshs 600,000 from Kshs 400,000. This could be an indicator that the quality of the loans disbursed could be much better as there are a few people who qualify for the loans. The downside to this is that the people who much need the loans have been locked out and this is reflected in the private sector credit growth that has slowed to 2.1% compared to the 5-year average of 14%. There has been lots of pressure to repeal or amend the Interest rate cap law, as it has not achieved the intended outcome of making credit affordable. A repeal of the law would inject some much-needed credit growth stimulus into the private sector. For more on the effects of the interest rate cap, see our Update on the Interest Rate Cap Effects on Credit Growth.
Below is our Equities Universe of Coverage:
all prices in Kshs unless stated otherwise |
||||||||||||
No. |
Company |
Price as at 13/04/18 |
Price as at 20/04/18 |
w/w Change |
YTD Change |
LTM Change |
Target Price* |
Dividend Yield |
Upside/ (Downside)** |
P/TBv Multiple |
||
1. |
NIC Group*** |
44.0 |
42.5 |
(3.4%) |
17.2% |
60.4% |
61.6 |
2.8% |
47.8% |
0.8x |
||
2. |
Union Bank Plc |
6.3 |
6.1 |
(2.4%) |
(21.8%) |
40.6% |
8.2 |
0.0% |
33.6% |
0.7x |
||
3. |
Zenith Bank |
26.1 |
27.0 |
3.4% |
5.3% |
86.1% |
33.3 |
10.0% |
33.4% |
1.4x |
||
4. |
Diamond Trust Bank |
210.0 |
212.0 |
1.0% |
10.4% |
68.3% |
272.9 |
1.2% |
30.0% |
1.2x |
||
5. |
Ghana Commercial |
6.5 |
6.3 |
(3.1%) |
24.6% |
21.0% |
7.7 |
6.0% |
28.7% |
1.7x |
||
6. |
KCB Group |
52.5 |
52.0 |
(1.0%) |
21.6% |
52.9% |
63.7 |
5.8% |
28.2% |
1.6x |
||
7. |
CRDB |
170.0 |
170.0 |
0.0% |
6.3% |
(8.1%) |
207.7 |
5.7% |
27.9% |
0.7x |
||
8. |
I&M Holdings |
129.0 |
125.0 |
(3.1%) |
(1.6%) |
38.9% |
151.2 |
2.8% |
23.8% |
1.4x |
||
9. |
Stanbic Bank Uganda |
31.0 |
31.0 |
0.0% |
13.8% |
19.2% |
36.3 |
0.0% |
17.0% |
2.0x |
||
10. |
Co-operative Bank |
19.3 |
18.5 |
(3.9%) |
15.6% |
60.9% |
20.5 |
4.3% |
15.2% |
1.7x |
||
11. |
National Bank |
8.3 |
7.5 |
(9.1%) |
(19.8%) |
34.2% |
8.6 |
0.0% |
14.6% |
0.5x |
||
12. |
Barclays Bank |
13.0 |
13.0 |
(0.4%) |
34.9% |
61.9% |
13.7 |
7.7% |
13.5% |
1.6x |
||
13. |
Equity Group |
55.5 |
51.0 |
(8.1%) |
28.3% |
55.7% |
54.3 |
3.9% |
10.5% |
2.5x |
||
14. |
Bank of Kigali |
290.0 |
289.0 |
(0.3%) |
(3.7%) |
18.0% |
299.9 |
4.3% |
8.1% |
1.7x |
||
15. |
UBA Bank |
10.7 |
11.2 |
5.2% |
8.7% |
115.4% |
10.7 |
7.6% |
3.1% |
1.0x |
||
16. |
Stanbic Holdings |
91.0 |
90.0 |
(1.1%) |
11.1% |
55.2% |
87.1 |
5.8% |
2.6% |
1.1x |
||
17. |
Ecobank GH |
11.3 |
11.3 |
0.5% |
48.8% |
54.7% |
10.7 |
7.3% |
2.2% |
4.0x |
||
18. |
HF Group*** |
12.1 |
11.9 |
(1.7%) |
14.4% |
17.8% |
11.0 |
2.9% |
(4.8%) |
0.4x |
||
19. |
Bank of Baroda |
135.0 |
140.0 |
3.7% |
23.9% |
27.3% |
130.6 |
0.0% |
(6.7%) |
1.1x |
||
20. |
SBM Holdings |
7.7 |
7.6 |
(1.8%) |
1.3% |
(1.8%) |
6.6 |
5.3% |
(8.4%) |
0.9x |
||
21. |
Access Bank |
11.5 |
11.2 |
(2.2%) |
7.2% |
78.6% |
9.5 |
5.8% |
(9.4%) |
0.8x |
||
22. |
Guaranty Trust Bank |
44.1 |
44.9 |
1.8% |
10.1% |
80.1% |
37.2 |
6.0% |
(11.0%) |
2.7x |
||
23. |
Standard Chartered KE |
240.0 |
236.0 |
(1.7%) |
13.5% |
18.0% |
192.6 |
7.2% |
(11.2%) |
1.9x |
||
24. |
Stanbic IBTC Holdings |
49.0 |
49.0 |
0.0% |
18.1% |
151.3% |
37.0 |
1.0% |
(23.4%) |
2.9x |
||
25. |
CAL Bank |
1.9 |
1.9 |
0.0% |
71.3% |
208.3% |
1.4 |
0.0% |
(24.3%) |
1.2x |
||
26. |
Stanchart GH |
35.1 |
35.1 |
0.1% |
39.1% |
122.0% |
19.5 |
2.8% |
(41.8%) |
5.0x |
||
27. |
FBN Holdings |
12.3 |
12.9 |
4.9% |
46.0% |
256.0% |
6.6 |
1.6% |
(46.8%) |
0.7x |
||
28. |
Ecobank Transnational |
18.4 |
19.5 |
6.0% |
14.7% |
164.2% |
9.3 |
3.1% |
(49.3%) |
0.9x |
||
*Target Price as per Cytonn Analyst estimates |
|
|
|
|||||||||
**Upside / (Downside) is adjusted for Dividend Yield |
|
|
|
|||||||||
***Banks in which Cytonn and/or its affiliates holds a stake. For full disclosure, Cytonn and/or its affiliates holds a significant stake in NIC Bank, ranking as the 5th largest shareholder |
|
|
|
We are “NEUTRAL” on equities for investors with a short-term investment horizon since the market has rallied and brought the market P/E slightly above its’ historical average. However, pockets of value exist, with a number of undervalued sectors like Financial Services, which provide an attractive entry point for long-term investors, and with expectations of higher corporate earnings growth this year, we are “POSITIVE” for investors with a long-term investment horizon.
Tala, a mobile-based lending firm headquartered in California has raised Kshs 6.5 bn (USD 64.8 mn) in Series C funding (the third round of capital injection from external investors). Tala has operations in Kenya, Tanzania, USA and the Philippines. The funding is to be spent on product development and personnel development ahead of the planned product launch in Mexico and India later this year. Tala raised Kshs 1.0 bn (USD 10.0 mn) in Series A funding on Sep 3rd, 2015, Kshs 3.0 bn (USD 29.9 mn) in Series B funding on Feb 22nd, 2017, bringing the total amount raised since it began its operations to Kshs 10.5 bn (USD 104.7 mn). Tala’s latest funding comprised of Kshs 5.0 bn (USD 49.9 mn) in equity funding and Kshs 1.5 bn (USD 15.0 mn) debt. Tala offers loan amounts between Kshs 1,000.0 and Kshs 50,000.0, at weekly and monthly interest rates of 11.0% and 15.0%, respectively. So far, the firm has disbursed Kshs 30.0 bn (USD 299.9 mn) to 1.3 mn borrowers in Kenya, Tanzania and the Philippines, with Kenya taking up Kshs 27.9 bn (USD 278.2 mn), 93.0% of the total loans disbursed. Tala is the third mobile app-based lender to raise fresh funds to expand operations in Kenya after (i) Jumo raised Kshs 300 bn (USD 3.0 mn), and (ii) Branch International recently raised Kshs 7.0 bn (USD 697.9 mn. The continued increase in investments and funding of microfinance institutions in Kenya is in a bid to grow the institutions loan books since their loans are easily accessible compared to banks, by use of mobile phones and because their credit standards are less stringent. The private sector credit growth remains below the CBK target of 12.0%- 15.0%, having come in at 2.1% in February 2018. Despite the interest rate cap and reduced lending, bank funding still accounts for 95.0% of business funding in Kenya compared to 40.0% in developed markets. This highlights the need to diversify funding sources and enable borrowers to tap into alternative avenues of funding that are more flexible compared to loans from commercial banks.
Private equity investments in Africa remain robust as evidenced by the increasing investor interest, which is attributed to; (i) rapid urbanization, a resilient and adapting middle class and increased consumerism, (ii) the attractive valuations in Sub Saharan Africa’s private markets compared to its public markets, (iii) the attractive valuations in Sub Saharan Africa’s markets compared to global markets, and (iv) better economic growth projections in Sub Saharan Africa compared to global markets. We remain bullish on PE as an asset class in Sub-Saharan Africa. Going forward, the increasing investor interest and stable macro-economic environment will continue to boost deal flow into African markets.
During the week, Hass Consult released their Q1’2018 Land and House Price Indices Report. According to the report, the real estate market performance in Q1’2018 recorded an improvement following the conclusion of the prolonged electioneering period. The asking prices for residential property sales increased by 2.4% during the quarter, while the asking rents also increased by 1.0% during the same period. Land recorded an overall 1.4% q/q increase in asking prices, with satellite towns recording a 2.4% q/q growth in land prices, outperforming Nairobi suburbs, which recorded a 0.2% q/q increase, indicating that in the land sector, the pockets of value lie mainly in satellite towns.
In terms of specific locations, for house prices the performance was as below:
The rental markets performance was in tandem with the sales market with asking rentals across all property types increasing by 1.0% q/q. The performance by locations and typologies is as covered below:
The table below summarises the Q1’2018 performance:
Q1'2018 Performance According to Typologies |
||
Typology |
Q/Q Change in Asking Sale Price |
Q/Q Change in Asking Rental Price |
Semi Detached Houses |
2.8% |
3.0% |
Detached Houses |
2.7% |
0.0% |
Apartment |
0.6% |
1.4% |
Average |
2.0% |
1.5% |
Semi-detached units outperformed other typologies in the market, recording an asking sale and rental price appreciation of 2.8% q/q and 3.0% q/q, respectively, in Q1’2018 |
Source: Hass Consult Research
These findings are in tandem with our Q1’2018 research, in which we noted that the market recorded a 1.3%-point increase in price per SQM q/q, indicating a recovery of the market from the effect that the electioneering period had in 2017. We expect the market performance to continue on an upward trend in 2018 given the strong fundamentals that continue to support the real estate sector, such as: (i) positive demographic trends such as population growth rate and urbanisation rate at 2.6% and 4.4% p.a against global averages of 1.2% and 2.1% p.a, respectively, that drive demand for housing, (ii) increased investor appetite due to the constantly growing housing deficit of 200,000 units p.a, and government incentives such as a 50% tax cut, from 30% to 15%, for developers who develop at least 100 affordable units annually, and the slashing of statutory fees such as NEMA and NCA, (iii) the market gaining further impetus from the government’s affordable housing initiative, and (iv) continued infrastructural development.
Below is a summary of the residential market performance over the last 3-years:
Source: Hass Consult Research
For the land price index, the following were the key take outs:
The performance is in line with Cytonn Research findings in our Cytonn Annual Market Outlook - 2018, where we noted that we expect the performance to remain positive, with the market expected to record an annual capital appreciation of 10.2% in 2018 from 6.5% in 2017.
Hass Consult Land Price Index Summary 2016-2018 |
|||
Q1'2016 |
Q1'2017 |
Q1'2018 |
|
Nairobi Suburbs |
(0.2%) |
1.3% |
0.3% |
Nairobi Satellite Towns |
1.1% |
3.4% |
2.4% |
Average |
0.5% |
2.4% |
1.4% |
|
Source: Hass Consult Land Price Index
In retail sector, foreign retailers continue making inroads in the Kenyan retail sector capitalizing on the financial woes of some of the major local retail chains. This week, French-based retailer, Carrefour, opened a 5th outlet at the Sarit Centre Shopping Mall taking up space vacated by Uchumi. In addition to this the retail store has four more stores at The Hub in Karen, Two Rivers Mall along Limuru Road, Thika Road Mall along Thika Superhighway and the Junction Mall along Ngong Road. The retailer ventured into Kenyan market in May 2016 and has recorded revenues of up to Kshs 1.5 bn in the first seven-months of operations in its first outlet in The Hub Karen, hence supporting the aggressive expansion in the Kenyan market. The expansion activities by retailers indicate a healthy retail sector, which is supported by; (i) positive demographics evidenced by high population growth rate of 2.6% against global average of 1.2% that has led to sustained demand, (ii) high urbanization rates of 4.4% higher than global rates of 2.1% that has resulted in the need for more retail stores, (iii) high economic growth rates with a GDP growth rate averaging above 5.0% over the last 5 years thus boosting disposable incomes and increasing purchasing power, (iv) rapid growth of infrastructure making more areas accessible to investors, (v) Kenya’s growing position as a regional and continental hub hence witnessing an increase in multinationals operating in the county, and (vi) e-commerce as seen through the increased digitization of cash systems and a rise in mobile money and access to internet. We thus have a positive outlook for the retail sector in Kenya. However, retailers, especially local chains will have to institute better financial and supply chain management processes, and strong corporate governance frameworks, in order to avoid pitfalls that Nakumatt and Uchumi are struggling with.
High Court Judge Wilfrida Okwany has suspended the Ministry of Lands notice published on April 4th, 2018, discontinuing manual transactions at both the Nairobi and Central Registries to pave way for online transactions, until May 2nd, 2018 when the case filed by the Law Society of Kenya (LSK) to stop the automation of land transactions will be heard. The Ministry of Lands notice indicated that all property transactions including land searches, application for registration of documents, transfer of ownership or lease, caution and withdrawal of caution, as well as issuance of consent and valuation requests were to be done online.
The LSK is however against the automation of land transactions, terming it illegal for the reasons that: (i) it is against section 34 of the Advocates Act, which states, “no unqualified person shall, either directly or indirectly, take instructions or draw or prepare any document or instrument relating to the conveyancing of property”, (ii) Parliament was yet to pass a law that supports online land transactions, (iii) many Kenyans with no access to internet and online portal risk being dispossessed of their lands, and (iv) online processing of land transactions would expose the property owners to risk of fraud and loss of property through acts such as hacking. The concerns raised by LSK are valid as The Ministry of Lands ought to involve all the stakeholders through public participation to get the views on the practicality of rolling out an online based system in a country where internet access has not attained wide coverage and user/public sensitization also need to be prioritized before rolling out the online system. Digitization however has many advantages including promoting efficiency in the Ministry of Lands and cutting on costs related to the conveyancing process.
Another highlight of the week was that the National Assembly majority leader tabled a bill in Parliament seeking to amend the Stump Duty Act to exempt first time home buyers from paying stamp duty. Stamp duty tax is paid on the market value of a property at the rate of 4.0% for urban areas and 2.0% for rural areas and is payable within 30-days of signing sale agreement. In our opinion, if the bill is passed, it will be a move in the right direction as despite the minimal effect on the total house price, it will reduce the first time home buyers’ financial burden.
We remain positive on the performance of real estate sector in 2018 following the conclusion of the electioneering period that slowed activities in the sector in 2017 and the expected recovery of the economy growth with the GDP growth expected to come in at between 5.3%-5.5 % in 2018, up from the expected GDP growth of 4.7% for 2017. The pocket of value for the sector is in the residential theme boosted by fundamentals such as: (i) positive demographic trends evidenced by high population growth rate of 2.6% against global average of 1.2% that has led to sustained demand and high urbanization rates of 4.4% higher than global rates of 2.1%, (ii) Increased investor appetite due to the constantly growing housing deficit at 200,000 units p.a., iii) government incentives such as the 50% tax cut for developers of at least 100 affordable housing units annually, removal of statutory fees such as NEMA and NCA application fees, (iv) Kenyan Government’s Big Four initiative, and (v) continued infrastructural development.
On December 12th, 2017, the President, H.E Uhuru Kenyatta, launched ‘The Big Four’ plan for economic development of Kenya, focusing on:
In his speech, the President promised that through the delivery of 1 mn housing units, half a million more Kenyans will own homes by the end of his second term in the year 2022. Out of these units, 800,000 will be affordable houses costing between Kshs 0.8 mn and Kshs 3.0 mn and 200,000 will be social housing units costing between Kshs 0.6 mn and Kshs 1.0 mn, according to the Big 4 Agenda Blueprint. It must not be lost on us, however, that this is not entirely a new initiative and that previous plans and proposals for the same have not been realised to date. For example, Kenya’s first medium-term goal (2009-2012) of the Vision 2030 strategy had a target of increasing housing production from 35,000 units annually to 200,000 units annually for all income levels. However, the Kenyan Government delivered approximately 3,000 units only during that period, compared to a target of 800,000 houses, according to the World Bank Economic Update of 2017. This then begs the question of whether the delivery of affordable housing can be a reality this time around. This week, we examine affordable housing with the aim of establishing the viability of the government’s project by looking at the following:
According to The Economic Times, affordable housing are units that are reasonably priced for that section of society with the median household income or below. The National Affordable Housing Summit Group of Australia defines it as housing that is reasonably adequate in standard and location for lower or middle-income households and does not cost so much that a household is unlikely to meet other basic needs on a sustainable basis. Different institutions have different views on what affordable housing is but most agree that it should meet the needs of low to lower-middle income households.
Going by the first definition and Kenya National Bureau of Statistics (KNBS) data on income distribution in the formal sector, affordable housing would be units that can be afforded by individuals who earn Kshs 50,000 and below per month, which is a total of 74.4% of persons employed in the formal sector in Kenya. To gauge the price of a house affordable by these income levels, we assume a 20-year mortgage, at a 13.5% interest rate, with a 10.0% deposit and using the rule of the thumb of a maximum of 40.0% of their income being used to pay monthly instalments, then the median income individual can afford a maximum of Kshs 1.8 mn for a house. The very best case scenario would be to assume twice the monthly income where a household has 2 income-earners, then the median income household can afford a maximum of Kshs 3.6 mn for a house. As a result, in our view, at prevailing market conditions, an affordable house would be of Kshs 3.6 mn and below.
As per the Big Four Agenda Blue Print, the Kenyan Government intends to offer affordable housing at Kshs 0.8 mn to Kshs 3.0 mn per unit, at lower interest rates of up to 5.0% and longer mortgage tenors of up to 30 years. Using the affordability method described above, the houses that the government is targeting, at Kshs. 0.8 million to Kshs. 3.0 million per unit, will therefore cater for individuals earning an income of between Kshs 9,700 and Kshs 36,600 per month, at 5.0% interest and a 30-year tenor. So the unit prices, if they can be achieved are clearly within the affordability bracket of below Kshs. 50,000 per month income, assuming two income earners, but assuming 1 income earner, the maximum house price would be Kshs. 1.8 million. If produced, these houses would be clearly affordable, so this leaves two key questions:
According to the National Housing Corporation, Kenya has a cumulative housing deficit of 2 mn units growing by 200,000 units per year being driven mainly by i) rapid population growth of 2.6% p.a compared to the global average of 1.2%, and ii) a high urbanisation rate of 4.4% against a global average of 2.1%. Supply, on the other hand, has been constrained with the Ministry of Housing estimating the total annual supply to be at 50,000 units. Notably, the Ministry indicates that 83.0% of the existing housing supply is for the high income and upper-middle-income segments, with only 15.0% for the lower-middle and 2.0% for the low-income population. In summary, while 74.4% of Kenya’s working population requires affordable housing, only 17.0% of housing supply goes into serving this low to lower-middle income segment.
The main limitations to the delivery affordable housing have been;
We took Singapore as a case study given that it is said to be a country with one of the best housing solutions in the world. In 1960, just after acquiring independence, Singapore had a cumulative housing requirement of 147,000 units for the 10-year period that ended in 1969 for a population of 1.6 mn people, which was growing at 6.4% per annum. The private sector only had the ability to provide 2,500 units per year and at price levels out of reach for the low-income segment. The government, therefore, put in place policies and strategies to promote home-ownership for its residents. Currently, according to the World Bank, 80.0% of Singaporeans live in houses built by the government, through the Housing Development Board (HDB) (the equivalent of the National Housing Corporation in Kenya), with 90.0% being owner-occupied, yet when they attained self-government in 1959 only 9.0% lived in public housing. The following are the main types of housing provided under the HDB:
Through the production of different classes of housing with different eligibility criteria, Singapore has managed to match housing with need based on income and below we look at ways through which housing for majority of Singapore’s population have been achieved;
The above factors clearly show-case how Singapore has been able to provide housing for majority of its population. For Kenya, the lessons are:
We also looked at a case study of affordable housing in South Africa, a middle-income country in Africa with a large housing deficit, but with significant government efforts towards addressing the same. Since 1994, the government’s efforts have resulted in the building of 2.8 mn units by 2015 (approx. 133,000 units annually). The housing deficit reduced from about 3.0 mn units in 1994 to about 2.1 mn units, out of a population of 57.3 mn people as at 2018. Below we look at how the government has implemented the affordable housing programme and the challenges it faces;
While the South African Government has made significant steps in providing housing for the low-income segment, the underserved segment in South Africa is the middle-income population who earn more than the USD 295.0 threshold for subsidies but not enough to service a mortgage and thus a lot more needs to be done to address the shortage. Nevertheless, we can learn lessons from the case study including;
We now look at the Kenya Government’s strategy in relation to the main limitations to affordable housing and analyse the feasibility of the strategy. The government intends to deliver 1 mn homes in the next 5-years, out of which 800,000 are affordable housing (bedsitters, 1, 2 and 3-bed units costing Kshs 0.8 mn - 3.0 mn) while 200,000 are social housing, which involves redevelopment of slums (1-2 room units costing Kshs 0.6 mn- 1.0 mn). This is expected to be implemented on 7,000 acres in 5 cities, namely Nairobi, Mombasa, Nakuru, Kisumu, and Eldoret. The following are the main ways through which the Kenyan Government intends to achieve affordable housing:
No. |
Key Issues |
Government’s Proposed Strategies |
Feasibility |
1. |
Affordable Development Class land |
i. Partnering with private developers through availing of public land for development ii. Undertaking land-swaps, which involve the transfer of public land to private developers in exchange for more suitable land for development, but of equal value iii. Establishment of a land bank - A task force has been formed to explore and set aside land from excess land holdings by corporations and parastatals including East African Portland Cement, Kenya Broadcasting Corporation, Kenya Prisons as well as the Ministry of Agriculture and Livestock iv. Approval of idle land tax as a way of discouraging speculative land purchase and unlock land that is suitable for affordable housing development Our take: This will avail strategically located land for investors and other government projects. It will enable development of affordable housing as investors will reallocate funds that would have otherwise been used for land purchase, to construction of more units. In addition, it will enable making use of lands in prime and convenient locations that would have otherwise been inaccessible, that will attract buyers. Finally, this will also provide suitable decantation sites for relocation of families from slums and other areas targeted for redevelopment to social housing |
High |
2 |
Construction Costs |
i. Development of local construction technology sector ii. Standardizing design elements, cost effective procurement and fast project delivery iii. Negotiation for low rates for key construction inputs for developers iv. Setting up a central procurement unit for key construction input materials to facilitate bulk purchases Our take: The government is likely to use Alternative Building Technology(ABT) such as Expanded Polystyrene to enable fast project delivery as it is known to lower the construction period by up to 50.0%. The government is also likely to benefit from economies of scale through the bulk purchases for mass housing developments. The key limitation for ABT would be on the requirement for training of both the personnel and the public to appreciate its use, and that costs tends to be similar to the traditional brick and mortar costs. Nevertheless, we have seen projects such as buildings for the National Police Service by the NHC taking shape and within a short period, and thus we are of the view that this has a moderate feasibility |
Medium |
3 |
Developer Financing |
i. Partnerships with the private sector to obtain 60% of the required funding ii. Funding from the National Social Security Fund (NSSF) through reviewing the RBA Act to allow the NSSF to invest more than 30.0% of its funds in real estate, operationalization of NSSF Act to increase minimum contributions from employees and leveraging on the NSSF balance sheet for funding iii. Off-plan sales from housing units through regulated escrow accounts Our take: There is a huge opportunity in funding from not only the NSSF but also the entire pension industry with assets worth Kshs 963.1 bn as at the end of June 2017 and growing at a 7-year CAGR of 13.5% from Kshs 396.7 bn in June 2010. The current allocation to real estate stands at 21.3% with only 0.12% in private equity and REITs. Increased allocation to alternative assets will not only diversify their pension funds’ portfolios and generate stable returns, but also provide the much-needed real estate development financing and exit for developments. The key limitation to investment is the relatively low rental yields from the residential market which range from 5%-6%, which in our view, can be increased through the development of compact units which cost lower, but generate attractive rents. We are sceptical about funding from the private sector given underlying issues such as the cost of debt versus the long-term nature of government projects, lack of clarity on guarantees to investors and how they will be implemented, and the unfavourable PPP framework |
Medium |
4 |
Home-Buyer Financing |
i. Extension of lines of credit from institutions such as World Bank to enable borrowing for as low as 5% interest rate ii. Extension of background checks to include the informal sector iii. Incentives to first-time buyers such as a waiver on stamp duty iv. Tenant-purchase scheme for social housing v. Provision of multi-generational mortgages that have long tenors and can be passed on to one’s heir vi. Setting up of National Housing Development Fund whose role will be management of funds set aside for planning and provision of social housing. It will also enable potential home-buyers to save towards home-ownership and consequently offer offtake for housing developments vii. Setting up a Mortgage Refinancing Company (MRC) to enable longer-term and affordable loans. The purpose of the MRC is to provide liquidity to financial institutions by allowing them to refinance illiquid mortgage assets thus enabling mortgages to be issued at longer tenors and with lower rates given the reduced liquidity risk. Our take: We commend the provisions of incentives to first time buyers, the extension of lines of credit from the World Bank and AfDB and plans to enable longer-term mortgages as they will reduce the financial burden for buyers. However, we are the view that the MRC will indeed increase liquidity, hence access to credit, but not necessarily reduce cost. Investors are likely to buy into the long-term mortgage-backed bond at a minimum of the risk-free rate for a 10-year bond, which currently stands at about 12.9%. Inclusive of a 1.0% spread to the MRC and a minimum risk premium that will be charged by banks of 4.0%, the cost of debt is likely to be at least 17.9%, which is still high and will lock out many low to middle-income earners. In addition, banks are likely to raise the risk premium for employees in the informal sector due to the undefined and irregular incomes. In order for the MRC to be effective, we need to put more effort toward the attainment of stable and lower interest rates environment and especially on government instruments, which may crowd out MRC from accessing the needed funding. |
Medium |
5 |
Public-Private Partnerships |
i. The government intends to review the PPP framework to enable fast-tracking of approval processes and accommodate new approaches such as Joint Ventures and Land Swaps. Our take: There is still uncertainty regarding revenue-sharing and the returns to private investors in PPPs, as well as policies that will curtail corruption and bureaucracy associated with government projects. In addition, private developers are likely to shy away from projects of more than 5 years given the uncertainty associated with transitioning to a new government after the end of the current term |
Low |
6 |
Infrastructure |
i. The government will utilise its funds to provide off-site and social infrastructure ii. Proposed deductions of 25.0% of the cost, from taxable income, where infrastructure has been provided by a developer Our take: This will have a positive impact as it will ease accessibility to undeveloped areas with lower land prices and reduce the overall development costs a developer would otherwise incur. However, developers are likely to shy away given the slow processes of approval for compensations from the government. In addition, in projects of lengthy time-frames of beyond 5 years, there is a risk of changing policies with the entry of new governments |
Medium |
Having looked at the 6 key challenges facing affordable housing and the strategies the government has put in place to address them, 1 has a high likelihood of materializing, 4 have a medium likelihood of materializing, and 1 has a low likelihood of materializing. We are thus of the view that the government has a moderate likelihood of meeting its targets with the success depending on its execution. Borrowing lessons from the case studies in Singapore and in South Africa, the following are required in order to increase the likely of affordable housing coming to fruition in Kenya;
The following is a sample model of 2-bedroom apartments in Mavoko, Athi River where the government intends to deliver 150,000 homes. Currently, the average size of a 2-bedroom unit in Athi River is 77 SQM with prices ranging from Kshs 4.8 m to Kshs 6.0 m. The model showcases the expected savings on costs from the government’s proposed strategies and the required exit price for a private developer to still achieve ideal returns.
All figures in Kshs unless stated otherwise |
|||||||
Case Study: Developing 2-bedroom apartments on 1 Acre in Athi River |
|||||||
Standard House in Athi River |
Affordable House in Athi River |
|
|||||
Unit Size: 80 SQM |
Unit Size: 50 SQM (we have assumed smaller units) |
Narrative |
|||||
Total Units: 106 |
Total Units: 170 |
||||||
Project Period: 2-years |
Project Period: 2-years |
||||||
Particular |
Costs |
% of Total |
Particular |
Costs |
% of Total |
||
Land Acquisition Costs |
16.5m |
3.1% |
Land Acquisition Costs |
0.0m |
0.0% |
Savings on land costs from the provision of serviced development land by the government |
|
Construction Costs at Kshs 40,000 per SQM (VAT Inclusive) |
400.0m |
75.7% |
Construction Costs at Kshs 35,000 per SQM (VAT Inclusive) |
350.0m |
82.9% |
Savings on construction costs due to bulk procurement, large economies of scale and provision of infrastructure by the government |
|
Licenses, Surveys & Approvals |
9.7m |
1.8% |
Licenses, Surveys & Approvals |
1.6m |
0.4% |
Savings on architectural and civil works submission fees |
|
Professional Fees |
38.1m |
7.2% |
Professional Fees |
18.8m |
4.4% |
Savings on professional fees due to standardization of designs |
|
Marketing and Sales |
14.0m |
2.6% |
Marketing and Sales |
5.0m |
1.2% |
Savings on marketing and sales commissions with guaranteed offtake by the government |
|
Disbursements |
6.8m |
1.3% |
Disbursements |
6.8m |
1.6% |
We have kept disbursement the same |
|
Contingencies |
9.4m |
1.8% |
Contingencies |
7.6m |
1.8% |
Contingency calculated at 2.0% |
|
Financing Costs |
34.7m |
6.4% |
Financing Costs |
29.5m |
7.6% |
Savings on financing costs due to lower project costs |
|
Total Costs (106 units) |
529.2m |
100.0% |
Total Costs (170 units) |
419.3m |
100.0% |
|
|
Cost per Single Unit |
5.0m |
|
Cost per Single Unit |
2.5m |
|
Total Cost divided by number of units built |
|
Developer Margin |
6.0% |
|
Developer Margin |
6.0% |
|
For the developer to still achieve a 3.0% annual return on investment and a cumulative margin of 6.0%, the required exit price is Kshs 2.6 mn per unit |
|
Selling Price per Unit |
5.3m |
|
Selling Price per Unit |
2.6m |
|
||
Developer Annual ROI |
3.0% |
|
Developer Annual ROI |
3.0% |
|
||
The following are the key assumptions used in the model; *The land value in Athi River is Kshs 15 Mn per acre *Stamp duty at 2.0% and legal conveyancing at 1.0% of land value *The standard house developer pays professional fees at 8.0% of construction costs * The affordable house developer pays professional fees at 4.5% of construction costs *A fixed amount of Kshs 6.8 mn has been assumed for disbursements and site personnel costs *A contingency amount of 2.0% of project costs has been provided * Funding is obtained from pre-sales and debt at 50:50 ratio |
Source: Cytonn Research
Take-aways from the model above:
In conclusion, the government has taken a bold and important initiative to deliver on affordable housing. The initial plan has very useful and constructive elements, but some key elements discussed above – such as an integrated framework, a wider set of solutions, eligibility criteria, flexibility to fit varied incomes, details on how the assumptions are arrived at, private capital participation, comprehensive urban plan, etc need to be addressed to increase the likelihood of success of the affordable housing initiative.