By Research Team, May 12, 2024
During the week, T-bills were oversubscribed for the second consecutive week, with the overall oversubscription rate coming in at 223.6%, significantly higher than the oversubscription rate of 108.2% recorded the previous week. Investors’ preference for the shorter 91-day paper persisted, with the paper receiving bids worth Kshs 17.3 bn against the offered Kshs 4.0 bn, translating to an oversubscription rate of 431.3%, higher than the oversubscription rate of 252.6% recorded the previous week. The subscription rates for the 182-day and 364-day papers increased significantly to 229.6% and 134.4% respectively from 52.0% and 106.6% respectively recorded the previous week. The government accepted a total of Kshs 49.5 bn worth of bids out of Kshs 53.7 bn bids received, translating to an acceptance rate of 92.3%. The yields on the government papers were on an upward trajectory, with the yield on the 364-day, 182-day, and 91-day papers increasing by 1.2 bps, 1.4 bps, and 3.8 bps to 16.51%, 16.50% and 15.90% from 16.50%, 16.49% and 15.87% respectively recorded the previous week;
Additionally, during the week, the Central Bank of Kenya released the auction results for the FXD1/2024/10 tap sale with a tenor to maturity of 9.9 years. The bond was undersubscribed with the overall subscription rate coming in at 47.4%, receiving bids worth Kshs 7.1 bn against the offered Kshs 15.0 bn. The government accepted bids worth Kshs 7.0 bn, translating to an acceptance rate of 98.8%. The weighted average yield of accepted bids remained unchanged at 16.2%, equal to the rate recorded for the reopened bond last week, while the coupon rate for the bond was fixed at 16.0%. With the Inflation rate at 5.0% as of April 2024, the real return of the bonds is 11.2%;
During the week, Stanbic Bank released its monthly Purchasing Manager's Index (PMI) highlighting that the index for the month of April 2024 improved slightly, coming in at 50.1, fractionally above the 50.0 neutral, up from 49.7 in March 2024, signaling a modest and softer improvement in operating conditions across Kenya;
During the week, the equities market was on an upward trajectory, with NASI gaining the most by 1.8%, while NSE 10, NSE 25, and NSE 20 gained by 1.2%, 1.1%, and 0.7% respectively, taking the YTD performance to gains of 19.3%, 16.9%, 15.8% and 10.0% for NSE 10, NSE 25, NASI and NSE 20 respectively. The equities market performance was driven by gains recorded by large-cap stocks such as Stanbic Bank, Safaricom, and ABSA of 5.5%, 3.4%, and 3.3% respectively. The performance was, however, weighed down by losses recorded by large-cap stocks such as NCBA, Bamburi, and Equity of 2.9%, 1.9%, and 1.5% respectively;
During the week, Stanbic Bank released their Q1’2024 financial results recording a 2.8% increase in Profit After Tax (PAT) to Kshs 4.0 bn, from Kshs 3.9 bn recorded in Q1’2023. The performance was mainly driven by a 19.6% increase in Net-Interest Income to Kshs 6.5 bn in Q1’2024, from Kshs 5.4 bn recorded in Q1’2023, but was weighed down by a 34.0% decrease in Non-Interest Income to Kshs 3.8 bn from Kshs 5.7 bn recorded in Q1’2023;
Also during the week, Safaricom released their FY’2024 financial results, recording a 16.8% increase in Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) to Kshs 163.3 bn, from Kshs 139.9 bn in FY’2023, while Profit After Tax (PAT) decreased by 18.7% to Kshs 42.7 bn, from Kshs 52.5 bn recorded in FY’2023. The performance was mainly driven by a 12.4% increase in total revenue to Kshs 349.4 bn in FY’2024, from Kshs 310.9 bn recorded in FY’2023. The performance was however weighed down by an 8.8% increase in operating costs to Kshs 186.2 bn in FY’2024, from Kshs 171.0 bn in FY’2023;
During the week, the Central Bank of Kenya (CBK) released the Quarterly Economic Review Q4’2023 Report, which highlighted the status and performance of Kenya’s economy of the period under review. The report highlighted that year-on-year (y/y) gross loans advanced to the Real Estate sector increased by 7.2% to Kshs 509.0 bn in Q4’2023, from Kshs 475.0 bn in Q4’2022;
In the infrastructure sector, President Ruto presided over the launch of the second phase of the Kenya Urban Support Programme (KUSP) in collaboration with the World Bank, where Kenya received Kshs 46.5 bn towards strengthening the capacity of urban areas by improving settlement structures;
In the Unquoted Securities Platform, Acorn D-REIT and I-REIT traded at Kshs 24.5 and Kshs 22.0 per unit, respectively, as of 9th May 2024. The performance represented a 22.5% and 10.0% gain for the D-REIT and I-REIT, respectively, from the Kshs 20.0 inception price. Additionally, the Nairobi Securities Exchange Plc (NSE) admitted Linzi Sukuk to the NSE Unquoted Securities Platform (USP), marking it as the first Shariah-compliant product to be admitted on the platform. This brings the total number of securities on the USP to three. The Linzi Sukuk bond aimed to raise Kshs 3.0 bn to finance the development of 3,069 institutional-grade affordable housing units, with bids coming in at Kshs 3.02 bn, allowing it to successfully meet its target;
This week, we update our previous research with the Nairobi Metropolitan Area (NMA) Residential Report 2024 titled ‘Untapped Investment Niches’ by highlighting the residential sector's performance in the region in terms of price appreciation, rental yields, and market uptake, based on the coverage of 35 regions within the Nairobi Metropolis;
Investment Updates:
Real Estate Updates:
Hospitality Updates:
Money Markets, T-Bills Primary Auction:
During the week, T-bills were oversubscribed for the second consecutive week, with the overall oversubscription rate coming in at 223.6%, significantly higher than the oversubscription rate of 108.2% recorded the previous week. Investors’ preference for the shorter 91-day paper persisted, with the paper receiving bids worth Kshs 17.3 bn against the offered Kshs 4.0 bn, translating to an oversubscription rate of 431.3%, higher than the oversubscription rate of 252.6% recorded the previous week. The subscription rates for the 182-day and 364-day papers increased significantly to 229.6% and 134.4% respectively from 52.0% and 106.6% respectively, recorded the previous week. The government accepted a total of Kshs 49.5 bn worth of bids out of Kshs 53.7 bn bids received, translating to an acceptance rate of 92.3%. The yields on the government papers were on an upward trajectory, with the yield on the 364-day, 182-day, and 91-day papers increasing by 1.2 bps, 1.4 bps, and 3.8 bps to 16.51%, 16.50% and 15.90% from 16.50%, 16.49% and 15.87% respectively recorded the previous week. The chart below shows the yield growth rate for the 91-day paper over the period:
The chart below compares the overall average T-bill subscription rates obtained in 2018, 2022, 2023, and 2024 Year-to-date (YTD):
Additionally, during the week, the Central Bank of Kenya released the auction results for the FXD1/2024/10 tap sale with a tenor to maturity of 9.9 years. The bond was undersubscribed with the overall subscription rate coming in at 47.4%, receiving bids worth Kshs 7.1 bn against the offered Kshs 15.0 bn. The government accepted bids worth Kshs 7.0 bn, translating to an acceptance rate of 98.8%. The weighted average yield of accepted bids remained unchanged at 16.2%, equal to the rate recorded for the reopened bond last week, while the coupon rate for the bond was fixed at 16.0%. With the Inflation rate at 5.0% as of April 2024, the real return of the bonds is 11.2%.
Money Market Performance:
In the money markets, 3-month bank placements ended the week at 13.5% (based on what we have been offered by various banks), and the yields on the government papers were on an upward trajectory, with the yield on the 364-day and 91-day papers increasing by 1.2 bps and 3.8 bps to 16.5% and 15.9%, both remaining relatively unchanged from last week. The yields on the Cytonn Money Market Fund decreased by 5.0 bps to remain relatively unchanged at 17.1% recorded the previous week, while the average yields on the Top 5 Money Market Funds decreased by 12.2 bps to 17.3% from the 17.4% recorded the previous week.
The table below shows the Money Market Fund Yields for Kenyan Fund Managers as published on 10th May 2024:
Cytonn Report: Money Market Fund Yield for Fund Managers as published on 10th May 2024 |
||
Rank |
Fund Manager |
Effective Annual Rate |
1 |
Lofty-Corban Money Market Fund |
18.3% |
2 |
Etica Money Market Fund |
18.0% |
3 |
Cytonn Money Market Fund (Dial *809# or download the Cytonn app) |
17.1% |
4 |
GenAfrica Money Market Fund |
16.8% |
5 |
Nabo Africa Money Market Fund |
16.3% |
6 |
Kuza Money Market fund |
16.1% |
7 |
Enwealth Money Market Fund |
16.1% |
8 |
Apollo Money Market Fund |
16.0% |
9 |
Mali Money Market Fund |
15.5% |
10 |
Madison Money Market Fund |
15.5% |
11 |
Jubilee Money Market Fund |
15.4% |
12 |
KCB Money Market Fund |
15.4% |
13 |
Co-op Money Market Fund |
15.3% |
14 |
Absa Shilling Money Market Fund |
15.2% |
15 |
Sanlam Money Market Fund |
15.0% |
16 |
Mayfair Money Market Fund |
14.9% |
17 |
GenCap Hela Imara Money Market Fund |
14.5% |
18 |
AA Kenya Shillings Fund |
14.2% |
19 |
Dry Associates Money Market Fund |
13.7% |
20 |
Old Mutual Money Market Fund |
13.5% |
21 |
Orient Kasha Money Market Fund |
13.4% |
22 |
CIC Money Market Fund |
13.2% |
23 |
Equity Money Market Fund |
12.6% |
24 |
ICEA Lion Money Market Fund |
12.3% |
25 |
British-American Money Market Fund |
10.0% |
Source: Business Daily
Liquidity:
During the week, liquidity in the money markets eased, with the average interbank rate decreasing by 10.9 bps, to 13.8%, from 13.9% recorded the previous week, partly attributable to government payments that offset tax remittances. The average interbank volumes traded decreased by 42.5% to Kshs 15.6 bn from Kshs 27.2 bn recorded the previous week. The chart below shows the interbank rates in the market over the years:
Kenya Eurobonds:
During the week, the yields on Eurobonds were on a downward trajectory, with the yields on the 10-year Eurobond issued in 2018 decreasing the most by 40.2 bps to 8.8% from 9.2% recorded the previous week. The table below shows the summary of the performance of the Kenyan Eurobonds as of 9th May 2024;
Cytonn Report: Kenya Eurobonds Performance |
||||||
|
2018 |
2019 |
2021 |
2024 |
||
Tenor |
10-year issue |
30-year issue |
7-year issue |
12-year issue |
13-year issue |
7-year issue |
Amount Issued (USD) |
1.0 bn |
1.0 bn |
0.9 bn |
1.2 bn |
1.0 bn |
1.5 bn |
Years to Maturity |
3.8 |
23.8 |
3.0 |
8.0 |
10.1 |
6.8 |
Yields at Issue |
7.3% |
8.3% |
7.0% |
7.9% |
6.2% |
10.4% |
01-Jan-24 |
9.8% |
10.2% |
10.1% |
9.9% |
9.5% |
|
1-May-24 |
9.3% |
10.2% |
9.3% |
10.0% |
10.0% |
10.0% |
2-May-24 |
9.2% |
10.1% |
9.1% |
9.9% |
9.9% |
9.8% |
3-May-24 |
9.0% |
9.9% |
8.9% |
9.6% |
9.7% |
9.6% |
6-May-24 |
9.0% |
9.9% |
8.9% |
9.6% |
9.7% |
9.7% |
7-May-24 |
8.7% |
9.7% |
8.4% |
9.4% |
9.4% |
9.4% |
8-May-24 |
8.8% |
9.8% |
8.6% |
9.4% |
9.5% |
9.4% |
9-May-24 |
8.8% |
9.8% |
8.7% |
9.5% |
9.5% |
9.5% |
Weekly Change |
(0.4%) |
(0.2%) |
(0.3%) |
(0.4%) |
(0.4%) |
(0.4%) |
MTD Change |
(0.5%) |
(0.3%) |
(0.5%) |
(0.5%) |
(0.5%) |
(0.5%) |
YTD Change |
(1.0%) |
(0.3%) |
(1.4%) |
(0.4%) |
0.0% |
- |
Source: Central Bank of Kenya (CBK) and National Treasury
Kenya Shilling:
During the week, the Kenya Shilling gained against the US Dollar by 1.4%, to close at Kshs 131.3, from Kshs 133.1 recorded the previous week. On a year-to-date basis, the shilling has appreciated by 16.4% against the dollar, a contrast to the 26.8% depreciation recorded in 2023.
We expect the shilling to be supported by:
The shilling is however expected to remain under pressure in 2024 as a result of:
Key to note, Kenya’s forex reserves increased marginally by 0.01% during the week to remain relatively unchanged at USD 7.2 bn recorded the previous week, equivalent to 3.8 months of import cover same as the previous week, and remained below the statutory requirement of maintaining at least 4.0-months of import cover.
The chart below summarizes the evolution of Kenya's months of import cover over the years:
Weekly Highlights
During the week, Stanbic Bank released its monthly Purchasing Manager's Index (PMI) highlighting that the index for the month of April 2024 improved slightly, coming in at 50.1, fractionally above the 50.0 neutral, up from 49.7 in March 2024, signaling a modest and softer improvement in operating conditions across Kenya. Private sector conditions stabilized during the month of April, recording the third increase this year. On a year-to-year basis, the index recorded a 6.1% improvement from the 47.2 recorded in April 2023. The modest and softer improvement of the general business environment is mainly attributable to easing inflation and the service sector experiencing improved business conditions, with inflation coming in at CBK’s preferred target of 5.0% and below for the first time since October 2020, and remaining within the Central Bank of Kenya (CBK) target range of 2.5% to 7.5% for the tenth consecutive month, a decrease of 0.7% points from 5.7% in March. Notably, the prices for Super Petrol, Diesel, and Kerosene decreased by Kshs 5.3, Kshs 10.0, and Kshs 18.7 from the March prices and to retail at Kshs 193.8, Kshs 180.4, and Kshs 170.0 per litre respectively.
The average input charges fell for the first time since June 2020, signaling weaker price pressures in the Kenyan private sector. The sector data showed a cooling of inflationary pressures in all segments except agriculture and construction, with the wholesale & retail sector posting the largest decline in input prices. With cost pressures easing and the downturn in sales softening, purchasing activity at Kenyan firms increased in April, helping businesses to raise their inventories and prospects of new business for the third consecutive month. Despite delays due to flooding, suppliers' average delivery times decreased as they competed for business. Similarly, the employment levels improved for the fourth consecutive month in April, with a rise in staff costs and increased inventories driven by expectations of a potential uptick in customer demand.
Notably, overall sentiment towards future output over the next 12 months reached the highest level since March 2023, rebounding from the lowest recorded sentiment in February. The outlook reflected anticipated investment in marketing, capacity enhancements, new branches, recruitment, and expansion into other African markets, with service providers recording the strongest growth expectations. Key to note, a PMI reading of above 50.0 indicates an improvement in the business conditions, while readings below 50.0 indicate a deterioration. The chart below summarizes the evolution of PMI over the last 24 months:
Going forward, we expect the business climate to be restrained in the short to medium term as a result of the difficult economic environment caused by high interest rates from tightening monetary policy, increasing taxes, and an overall rise in the cost of living. However, we expect firms to benefit from reduced inflationary pressures and an appreciating Shilling, which will lower input prices.
Rates in the Fixed Income market have been on an upward trend given the continued high demand for cash by the government and the occasional liquidity tightness in the money market. The government is 23.3% ahead of its prorated net domestic borrowing target of Kshs 354.4 bn, having a net borrowing position of Kshs 437.2 bn out of the domestic net borrowing target of Kshs 407.0 bn for the FY’2023/2024. However, we expect a downward readjustment of the yield curve in the short and medium term, with the government looking to increase its external borrowing to maintain the fiscal surplus, hence alleviating pressure in the domestic market. As such, we expect the yield curve to normalize in the medium to long-term and hence investors are expected to shift towards the long-term papers to lock in the high returns.
During the week, the equities market was on an upward trajectory, with NASI gaining the most by 1.8%, while NSE 10, NSE 25, and NSE 20 gained by 1.2%, 1.1%, and 0.7% respectively, taking the YTD performance to gains of 19.3%, 16.9%, 15.8% and 10.0% for NSE 10, NSE 25, NASI, and NSE 20 respectively. The equities market performance was driven by gains recorded by large-cap stocks such as Stanbic Bank, Safaricom, and ABSA of 5.5%, 3.4%, and 3.3% respectively. The performance was, however, weighed down by losses recorded by large-cap stocks such as NCBA, Bamburi, and Equity of 2.9%, 1.9%, and 1.5% respectively.
During the week, equities turnover increased significantly by 76.8% to USD 8.6 mn from USD 4.9 mn recorded the previous week, taking the YTD total turnover to USD 195.9 mn. Foreign investors remained net buyers for the fifth consecutive week with a net buying position of USD 0.7 mn, from a net selling position of USD 1.6 mn recorded the previous week, taking the YTD foreign net selling position to USD 7.8 mn.
The market is currently trading at a price-to-earnings ratio (P/E) of 5.4x, 55.0% below the historical average of 11.9x. The dividend yield stands at 8.2%, 3.7% points above the historical average of 4.5%. Key to note, NASI’s PEG ratio currently stands at 0.6x, an indication that the market is undervalued relative to its future growth. A PEG ratio greater than 1.0x indicates the market is overvalued while a PEG ratio less than 1.0x indicates that the market is undervalued.
The charts below indicate the historical P/E and dividend yields of the market:
Universe of Coverage:
Cytonn Report: Equities Universe of Coverage |
|||||||||
Company |
Price as at 03/05/2024 |
Price as at 09/05/2024 |
w/w change |
YTD Change |
Target Price* |
Dividend Yield |
Upside/ Downside** |
P/TBv Multiple |
Recommendation |
NCBA*** |
39.4 |
38.2 |
(2.9%) |
(1.7%) |
55.2 |
12.4% |
56.9% |
0.7x |
Buy |
Co-op Bank*** |
12.2 |
12.1 |
(1.2%) |
6.2% |
17.2 |
12.4% |
55.2% |
0.6x |
Buy |
Equity Group*** |
42.6 |
41.9 |
(1.5%) |
22.5% |
60.2 |
9.5% |
53.2% |
0.8x |
Buy |
Jubilee Holdings |
182.0 |
178.0 |
(2.2%) |
(3.8%) |
260.7 |
6.7% |
53.2% |
0.3x |
Buy |
ABSA Bank*** |
12.0 |
12.4 |
3.3% |
6.9% |
17.3 |
12.6% |
52.6% |
1.0x |
Buy |
Standard Chartered*** |
171.5 |
176.3 |
2.8% |
10.0% |
225.2 |
16.5% |
44.2% |
1.2x |
Buy |
I&M Group*** |
18.0 |
17.6 |
(2.2%) |
0.9% |
22.5 |
14.5% |
42.3% |
0.4x |
Buy |
Diamond Trust Bank*** |
50.0 |
50.0 |
0.0% |
11.7% |
65.2 |
10.0% |
40.4% |
0.2x |
Buy |
Kenya Reinsurance |
1.9 |
2.0 |
2.1% |
5.4% |
2.5 |
10.3% |
39.0% |
0.2x |
Buy |
Sanlam |
6.5 |
6.5 |
(0.6%) |
8.0% |
8.8 |
0.0% |
36.0% |
1.8x |
Buy |
Stanbic Holdings |
118.5 |
125.0 |
5.5% |
17.9% |
145.3 |
12.3% |
28.5% |
0.8x |
Buy |
KCB Group*** |
29.5 |
30.1 |
1.9% |
36.9% |
37.2 |
0.0% |
23.8% |
0.5x |
Buy |
CIC Group |
2.2 |
2.1 |
(0.5%) |
(6.6%) |
2.5 |
6.1% |
22.9% |
0.7x |
Buy |
Britam |
5.8 |
5.3 |
(8.6%) |
3.5% |
6.5 |
0.0% |
22.2% |
0.7x |
Buy |
Liberty Holdings |
5.5 |
5.4 |
(1.8%) |
38.9% |
6.1 |
7.0% |
20.8% |
0.4x |
Buy |
HF Group |
3.7 |
4.4 |
17.1% |
27.0% |
4.6 |
0.0% |
5.7% |
0.2x |
Hold |
Weekly Highlights
During the week, Stanbic Holdings released their Q1’2024 financial results. Below is a summary of the performance;
Balance Sheet Items (Kshs bn) |
Q1'2023 |
Q1'2024 |
y/y change |
Net Loans and Advances |
230.3 |
255.8 |
11.1% |
Kenya Government Securities |
49.9 |
35.8 |
(28.4%) |
Total Assets |
391.6 |
491.5 |
25.5% |
Customer Deposits |
291.0 |
355.5 |
22.2% |
Deposits Per Branch |
9.7 |
11.9 |
22.2% |
Total Liabilities |
335.5 |
429.6 |
28.0% |
Shareholders' Funds |
56.1 |
61.9 |
10.4% |
Balance Sheet Ratios |
Q1'2023 |
Q1'2024 |
% point change |
Loan to Deposit ratio |
79.1% |
71.9% |
(7.2%) |
Government Securities to Deposits ratio |
17.1% |
10.1% |
(7.1%) |
Return on Average Equity |
20.7% |
20.8% |
0.1% |
Return on Average Assets |
3.0% |
2.8% |
(0.2%) |
Income Statement (Kshs bn) |
Q1'2023 |
Q1'2024 |
y/y change |
Net interest Income |
5.4 |
6.5 |
19.6% |
Net non-interest income |
5.7 |
3.8 |
(34.0%) |
Total Operating income |
11.2 |
10.3 |
(8.0%) |
Loan loss provision |
(1.1) |
(1.1) |
(0.5%) |
Total Operating expenses |
(5.7) |
(4.8) |
(15.2%) |
Profit before tax |
5.5 |
5.5 |
(0.5%) |
Profit after tax |
3.9 |
4.0 |
2.8% |
Core EPS |
9.8 |
10.1 |
2.8% |
Income Statement Ratios |
Q1'2023 |
Q1'2024 |
% point change |
Yield from interest-earning assets |
2.8% |
3.8% |
1.1% |
Cost of funding |
2.8% |
4.5% |
1.7% |
Net Interest Margin |
7.2% |
8.4% |
1.2% |
Net Interest Income as % of operating income |
48.6% |
63.1% |
14.5% |
Non-Funded Income as a % of operating income |
51.4% |
36.9% |
(14.5%) |
Cost to Income Ratio |
50.7% |
46.8% |
(4.0%) |
Cost to Income without LLP |
40.5% |
35.7% |
(4.8%) |
Cost to Assets |
1.2% |
0.7% |
(0.4%) |
Capital Adequacy Ratios |
Q1'2023 |
Q1'2024 |
% points change |
Core Capital/Total Liabilities |
16.9% |
14.8% |
(2.1%) |
Minimum Statutory ratio |
8.0% |
8.0% |
|
Excess |
8.9% |
6.8% |
(2.1%) |
Core Capital/Total Risk Weighted Assets |
14.6% |
13.3% |
(1.3%) |
Minimum Statutory ratio |
10.5% |
10.5% |
|
Excess |
4.1% |
2.8% |
(1.3%) |
Total Capital/Total Risk Weighted Assets |
17.8% |
16.2% |
(1.6%) |
Minimum Statutory ratio |
14.5% |
14.5% |
|
Excess |
3.3% |
1.7% |
(1.6%) |
Liquidity Ratio |
45.6% |
51.2% |
5.6% |
Minimum Statutory ratio |
20.0% |
20.0% |
|
Excess |
25.6% |
31.2% |
5.6% |
For a more detailed analysis, see our Stanbic Bank’s Q1’2024 Earnings Note
Asset Quality
The table below shows the asset quality of listed banks that have released their Q1’2024 results using several metrics:
Cytonn Report: Listed Banks Asset Quality in Q1’2024 |
||||||
|
Q1'2024 NPL Ratio* |
Q1'2023 NPL Ratio** |
% point change in NPL Ratio |
Q1'2024 NPL Coverage* |
Q1'2023 NPL Coverage** |
% point change in NPL Coverage |
Stanbic Bank |
8.9% |
11.7% |
(2.9%) |
72.3% |
66.7% |
5.6% |
Mkt Weighted Average* |
8.9% |
12.6% |
(3.7%) |
72.3% |
63.7% |
8.6% |
*Market cap weighted as at 09/05/2024 |
||||||
**Market cap weighted as at 15/06/2023 |
Key take-outs from the table include;
Summary Performance
The table below shows the performance of listed banks that have released their Q1’2024 results using several metrics:
Cytonn Report: Listed Banks Performance in Q1’2024 |
|||||||||||||
Bank |
Core EPS Growth |
Interest Income Growth |
Interest Expense Growth |
Net Interest Income Growth |
Net Interest Margin |
Non-Funded Income Growth |
NFI to Total Operating Income |
Growth in Total Fees & Commissions |
Deposit Growth |
Growth in Government Securities |
Loan to Deposit Ratio |
Loan Growth |
Return on Average Equity |
Stanbic Holdings |
2.8% |
53.9% |
130.2% |
19.6% |
8.4% |
(34.0%) |
36.9% |
(10.4%) |
22.2% |
(28.4%) |
71.9% |
11.1% |
20.8% |
Q1'24 Mkt Weighted Average* |
2.8% |
53.9% |
130.2% |
19.6% |
8.4% |
(34.0%) |
36.9% |
(10.4%) |
22.2% |
(28.4%) |
71.9% |
11.1% |
20.8% |
Q1'23 Mkt Weighted Average** |
25.0% |
26.2% |
40.2% |
20.1% |
7.3% |
48.1% |
41.3% |
30.0% |
19.0% |
(1.2%) |
73.1% |
19.6% |
22.1% |
*Market cap weighted as at 09/05/2024 |
|||||||||||||
**Market cap weighted as at 15/06/2023 |
Key take-outs from the table include:
During the week, Safaricom released their FY’2024 financial results, recording a 16.8% increase in Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) to Kshs 163.3 bn, from Kshs 139.9 bn in FY’2023, while Profit After Tax (PAT) decreased by 18.7% to Kshs 42.7 bn, from Kshs 52.5 bn recorded in FY’2023. The performance was mainly driven by a 12.4% increase in total revenue to Kshs 349.4 bn in FY’2024, from Kshs 310.9 bn recorded in FY’2023. The performance was however weighed down by an 8.8% increase in operating costs to Kshs 186.2 bn in FY’2024, from Kshs 171.0 bn in FY’2023;
Cytonn Report: Safaricom PLC Income Statement |
|||
Item (All figures in Bns) |
FY'2023 |
FY'2024 |
y/y change |
Total Revenue |
310.9 |
349.4 |
12.4% |
Operating costs |
(171.0) |
(186.2) |
8.8% |
EBITDA |
139.9 |
163.3 |
16.8% |
Depreciation & Amortization |
(54.9) |
(82.9) |
51.2% |
Operating Profit |
85.0 |
80.3 |
(5.5%) |
Net Finance Costs |
(7.1) |
(16.6) |
134.8% |
Profit Before Tax |
88.3 |
84.7 |
(4.1%) |
Profit After Tax |
52.5 |
42.7 |
(18.7%) |
Dividend Per Share |
1.2 |
1.2 |
0.0% |
Payout Ratio |
47.3% |
61.0% |
|
Dividend Yield |
7.7% |
7.5% |
Source: Safaricom FY’2024 Financial Report
Cytonn Report: Safaricom PLC Balance Sheet |
|||
Item (All figures in Bns) |
FY'2023 |
FY'2024 |
y/y change |
Current Assets |
72.4 |
82.5 |
14.0% |
Non-Current Assets |
436.8 |
558.6 |
27.9% |
Total Assets |
509.2 |
641.2 |
25.9% |
Current Liabililities |
140.4 |
167.8 |
19.6% |
Non-Current Liabilities |
105.5 |
137.6 |
30.5% |
Total liabilities |
245.8 |
305.4 |
24.2% |
Shareholder funds |
187.6 |
226.3 |
20.7% |
Minority Interest |
75.8 |
109.4 |
44.3% |
Total Equity |
263.4 |
335.7 |
27.5% |
Source: Safaricom FY’2024 Financial Report
Key take outs from the financial performance include;
Amidst the tough macroeconomic climate, Safaricom recorded an 18.7% decline in Profits after Tax (PAT) to Kshs 42.7 bn in FY’2024, from Kshs 52.5 bn recorded in FY’2023. The challenging operating environment was characterized by rising inflation adversely affecting customers' disposable income and a global downward trend in voice service, which led to a decline in voice revenue and posed challenges to the company's profitability. However, going forward, we expect the company's earnings to be supported by strong growth in M-PESA and mobile data revenue as a result of increased usage and customer acquisitions. Notably, the company has invested significantly in rolling out operations in Ethiopia, which is expected to contribute to future revenue growth. These actions will facilitate diversification of revenue streams and increased revenue from emerging markets, thus mitigating the impact of challenges in the domestic market.
We are “Neutral” on the Equities markets in the short term due to the current tough operating environment and huge foreign investor outflows, and, “Bullish” in the long term due to current cheap valuations and expected global and local economic recovery. With the market currently being undervalued for its future growth (PEG Ratio at 0.6x), we believe that investors should reposition towards value stocks with strong earnings growth and that are trading at discounts to their intrinsic value. We expect the current high foreign investors’ sell-offs to continue weighing down the equities outlook in the short term.
During the week, the Central Bank of Kenya (CBK) released the Quarterly Economic Review Q4’2023 Report, which highlighted the status and performance of Kenya’s economy during the period under review. The following were the key take outs from the report, with regard to the Real Estate and related sectors;
Source: Central Bank of Kenya (CBK)
Source: Central Bank of Kenya (CBK)
Source: Central Bank of Kenya (CBK)
Source: Central Bank of Kenya (CBK)
Source: Central Bank of Kenya (CBK)
https://cytonnreport.com/storage/research/6640940d760e97.70649283.png
Source: Central Bank of Kenya (CBK)
During the week, President Ruto presided over the launch of the second phase of the Kenya Urban Support Programme (KUSP) in collaboration with the World Bank, where Kenya received Kshs 46.5 bn towards strengthening the capacity of urban areas by improving settlement structures. The project will be implemented in 77 municipalities across 45 counties, excluding Nairobi and Mombasa. The project aligns with the government’s affordable housing agenda and aims to address prevailing challenges such as inadequate infrastructure, stormwater management, and sanitation. The five-year program, which runs from 2024 to 2028, envisages enhancing connectivity, overall accessibility, and safety and security in the beneficiary counties, benefiting approximately 7,100,000 people.
Upon implementation, the program will be vital in addressing challenges currently witnessed in the country, such as stormwater management, which has adverse effects. Additionally, the program will help improve Kenya’s urban infrastructure, create employment both directly and indirectly, enhance urban areas' capacity to generate revenue, improve livelihoods, and open up many urban areas for investment opportunities.
In the Unquoted Securities Platform, Acorn D-REIT and I-REIT traded at Kshs 24.5 and Kshs 22.0 per unit, respectively, as of 9th May 2024. The performance represented a 22.5% and 10.0% gain for the D-REIT and I-REIT, respectively, from the Kshs 20.0 inception price. The volumes traded for the D-REIT and I-REIT came in at 12.3 mn and 30.7 mn shares, respectively, with a turnover of Kshs 257.5 mn and Kshs 633.8 mn, respectively, since inception in February 2021.
Additionally, Nairobi Securities Exchange Plc (NSE) admitted Linzi Sukuk to the NSE Unquoted Securities Platform (USP), marking it as the first Shariah-compliant product to be admitted on the platform. This brings the total number of securities on the USP to three. The Linzi Sukuk bond aimed to raise Kshs 3.0 bn, with bids coming in at 3.02 bn, allowing it to successfully meet its target. Issued by Linzi FinCo Trust, the bond has a maturity period of 15 years, offering an internal rate of return of 11.1%. The proceeds from the Sukuk will be channelled towards the development of 3,069 affordable institutional housing units in line with the government’s Affordable Housing Program, aiming to create 3,000 direct jobs. According to the Affordable Housing Act 2024, Part 8 outlines that the Affordable Housing Board may approve the participation of private players in the Affordable Housing program alongside the government.
Essentially, Sukuk differs from conventional bonds in that investors in Sukuk are given ownership of the assets underlying the debt instrument floated, and periodic returns are pegged on the performance of these assets. The issuance plays a vital role in providing capital for affordable housing, unlocking the potential for more Shariah-compliant products, and fostering growth in the country’s capital market.
REITs present various benefits such as tax advantages, diversified investment portfolios, and steady long-term returns. However, the ongoing decline in the performance of Kenyan REITs and the restructuring of their business portfolios pose obstacles to significant investments that were previously made. Other common challenges include: i) inadequate comprehension of the investment instrument among investors, ii) protracted approval processes for establishing REITs, and, iii) high minimum capital requirements of Kshs 100.0 mn for trustees.
We expect the sector performance to grow driven by several factors such as; i) the implementation of the Affordable Housing Program, ii) persistent demand for housing driven by positive demographics such as a rising population rate and increased urbanization rate, and, iii) ongoing infrastructure development by the government, increasing accessibility, especially in satellite towns. However, challenges such as escalating construction costs, limited investor knowledge in Real Estate Investment Trusts (REITs), and existing oversupply in certain real estate sectors will persist, constraining the sector's optimal performance by limiting developments and investments.
In 2023, we published the Nairobi Metropolitan Area Residential Report 2023 themed ‘Resilient Market with Steady Growth Potential’. This week, we update our previous research with the Nairobi Metropolitan Area (NMA) Residential Report 2024 titled ‘Untapped Investment Niches’ by highlighting the residential sector's performance in the region in terms of price appreciation, rental yields, and market uptake, based on the coverage of 35 regions within the Nairobi Metropolis. We shall also discuss factors influencing residential supply and demand, current developments affecting the industry, and conclude with a look at investment options as well as the sector's general outlook for the coming fiscal year. As such, we shall discuss the following;
Disclaimer: The views expressed in this publication are those of the writers where particulars are not warranted. This publication, which is in compliance with Section 2 of the Capital Markets Authority Act Cap 485A, is meant for general information only and is not a warranty, representation, advice or solicitation of any nature. Readers are advised in all circumstances to seek the advice of a registered investment advisor