By Cytonn Research, Dec 5, 2021
During the month of November, T-bills remained undersubscribed, with the overall subscription rate coming in at 87.9%, an increase from the 57.9% recorded in October 2021. The increase in the subscription rate is partly attributable to the ample liquidity in the money market, with the average interbank rate declining to 5.0%, from the 5.3% recorded in October 2021. Overall subscription rates for the 91-day, 182-day and 364-day papers came in at 112.0%, 64.8% and 101.4%, an increase from 97.5%, 62.1% and 37.9%, respectively, in October 2021. The yields on the 91-day, 182-day and 364-day papers increased by 15.0 bps, 30.0 bps and 59.0 bps to 7.1%, 7.7% and 8.7%, respectively;
In the Primary Bond Market, the government re-opened one bond, FXD1/2019/20 and issued a new 5 year bond, FXD1/2021/5. The bonds recorded an oversubscription of 168.3%, attributable to the ample liquidity in the market coupled with the bonds attractive yields. The yields on the two bonds were 13.5% and 11.3%, for FXD1/2019/20 and FXD1/2021/5, respectively;
During the week, the Monetary Policy Committee (MPC) retained the Central Bank Rate at 7.0%, for the eleventh consecutive time in line with our expectations The inflation rate for the month of November declined to 5.8%, from the 6.5% recorded in October driven by a higher base effect and the slight month on month decline of the 0.2% in the transport index. Additionally, during the week, Real People Kenya Limited (The Issuer), issued a notice to the holders of the Kshs 1.3 bn floating rate Senior Unsecured Notes of the Kshs 5.0 bn Medium Term Note (MTN) program that was issued in 2015;
During the month of November, the equities market was on a downward trajectory, with NASI, NSE 20 and NSE 25 declining by 7.9%, 4.6% and 5.7%, respectively. The equities market performance was driven by losses recorded by stocks such as Safaricom, EABL and Diamond Trust Bank (DTB-K) of 11.3%, 7.8% and 4.7%, respectively. The losses were however mitigated by gains recorded by ABSA Bank and NCBA which gained by 8.3% and 2.5%, respectively;
During the month, the Capital Market Authority (CMA) released guidelines on share buybacks for listed companies, following the issue of proposed guidelines on share buy-backs, in June 2020, which have been in the process of revision following public participation. Additionally, during the month, the listed banks released their Q3’2021 results, with the core Earnings per Share (EPS) growing by 102.2%, compared to a weighted average decline of 32.4% in Q3’2020 for the listed banking sector. The performance is however largely skewed by the strong performance from ABSA Bank, NCBA Group and KCB;
During the month of November, four industry reports were released, namely; Africa Office Market Dashboard Report Q3’2021 by Knight Frank, House Price Index Q3’2021 and Land Price Index Q3’2021 by Hass Consult, and, Quarterly GDP Report Q1’2021 and Q2’2021 by Kenya National Bureau of Statistics’ (KNBS);
In the residential sector, Almond Real Estate, a local real estate firm, began the construction of 60- one and two bedroom apartments dubbed Kitisuru Heights Phase II, in Kitisuru Estate. Additionally, the Capital Markets Authority (CMA) approved the issuance of a Kshs 3.9 bn Medium Term Note (MTN) programme for Urban Housing Renewal Development Limited. Also, the government through the Ministry of Transport, Infrastructure Housing, Urban Development and Public Works, launched the construction of the Stoni Athi River Waterfront City housing project, in Machakos County;
In the retail sector, Artcaffe Group, an international restaurant chain, announced plans to open 4 new outlets in Nairobi by the end of the year;
In the infrastructure sector, the Italian government through its Ambassador to Kenya, Alberto Pieri, announced plans to spend Kshs 780.0 mn on revamping dilapidated roads in Malindi such as the Mjanaheri-Ngomeni road that links Malindi to the Italian space agency San Marco;
Investment Updates:
Real Estate Updates:
Hospitality Updates:
Money Markets, T-Bills & T-Bonds Primary Auction:
During the month of November, T-bills remained undersubscribed, with the overall subscription rate coming in at 87.9%, an increase from the 57.9% recorded in October 2021. The increase in the subscription rate is partly attributable to the ample liquidity in the money market, with the average interbank rate declining to 5.0%, from the 5.3% recorded in October 2021. Overall subscription rates for the 91-day, 182-day and 364-day papers came in at 112.0%, 64.8% and 101.4%, an increase from 97.5%, 62.1% and 37.9%, respectively, in October 2021. The yields on the 91-day, 182-day and 364-day papers increased by 15.0 bps, 30.0 bps and 59.0 bps to 7.1%, 7.7% and 8.7%, respectively. For the month of November, the government accepted a total of Kshs 98.2 bn, out of the Kshs 105.5 bn worth of bids received, translating to a 93.0% acceptance rate.
During the week, T-bills recorded an undersubscription, with the overall subscription rate coming in at 95.2%, an increase from the 64.6% recorded the previous week, partly attributable to the ample liquidity in the money markets. The 91-day paper recorded the highest subscription rate, receiving bids worth Kshs 8.7 bn against the offered Kshs 4.0 bn, translating to a subscription rate of 217.3%, a significant increase from the 98.4% recorded the previous week. The oversubscription is partly attributable investors having a bias towards the shorter-dated paper in order to avoid duration risk given the current rising political temperatures preceding the elections in August 2022. The subscription rate for the 364-day paper declined to 89.0%, from 90.4% recorded the previous week, while the subscription rate for the 182-day paper increased to 52.5%, from 25.2% recorded the previous week. The yields on the 91-day, 182-day and 364-day papers increased by 5.1 bps, 1.9 bps and 7.2 bps, to 7.2%, 7.9% and 9.0%, respectively. The government continued to reject expensive bids accepting Kshs 19.5 bn of the Kshs 22.8 bn worth of bids received, translating to an acceptance rate of 85.6%.
In the Primary Bond Market, the government re-opened one bond, FXD1/2019/20 and issued a new 5 year bond, FXD1/2021/5, for the month of November. The bonds recorded an oversubscription of 168.3%, attributable to the ample liquidity in the market coupled with the bonds attractive yields. The coupons for the two bonds were; 12.9% and 11.3%, and the weighted average yield for the issues were; 13.5% and 11.3%, for FXD1/2019/20 and FXD1/2021/5, respectively. The government sought to raise Kshs 50.0 bn for budgetary support, received bids worth Kshs 84.2 bn and accepted bids worth Kshs 69.5 bn, translating to an 82.6% acceptance rate. Investors preferred the shorter-tenure issue i.e. FXD1/2021/5, which received bids worth Kshs 66.6 bn, representing 79.1% of the total bids received, owing to the higher returns on a risk-adjusted basis.
For the month of December, the government has re-opened two bonds, namely; FXD4/2019/10 and FXD1/2018/20, with effective tenors of 8.0 years, and 16.4 years, respectively, in a bid to raise Kshs 40.0 bn for budgetary support. The period of sale for the issue runs from 22nd November to 7th December 2021. The coupon rates are 12.3% and 13.2% for FXD4/2019/10 and FXD1/2018/20, respectively. We expect investors to prefer the shorter dated paper, FXD4/2019/10, as they search for higher returns on a risk-adjusted basis. The bonds are currently trading in the secondary market at yields of 12.3% and 13.0%, for FXD4/2019/10 and FXD1/2018/20, respectively, and as such, our recommended bidding range for the two bonds is: 12.1%-12.5% for FXD4/2019/10 and 12.8%-13.2% for FXD1/2018/20 within which bonds of similar tenor are trading at.
In the money markets, 3-month bank placements ended the week at 7.7% (based on what we have been offered by various banks), while the yield on the 91-day T-bill increased by 5.1 bps to 7.2%. The average yield of the Top 5 Money Market Funds remained relatively unchanged at 9.8% while the yield on the Cytonn Money Market Fund increased marginally by 0.01% points to 10.58%, from 10.57% recorded the previous week.
The table below shows the Money Market Fund Yields for Kenyan Fund Managers as published on 3rd December 2021:
|
Money Market Fund Yield for Fund Managers as published on 3rd December 2021 |
|
Rank |
Fund Manager |
Effective Annual Rate |
1 |
Cytonn Money Market Fund |
10.58% |
2 |
Zimele Money Market Fund |
9.91% |
3 |
Nabo Africa Money Market Fund |
9.70% |
4 |
Madison Money Market Fund |
9.54% |
5 |
Sanlam Money Market Fund |
9.50% |
6 |
CIC Money Market Fund |
9.26% |
7 |
Apollo Money Market Fund |
8.95% |
8 |
GenCapHela Imara Money Market Fund |
8.95% |
9 |
Co-op Money Market Fund |
8.74% |
10 |
Dry Associates Money Market Fund |
8.66% |
11 |
British-American Money Market Fund |
8.50% |
12 |
Orient Kasha Money Market Fund |
8.37% |
13 |
ICEA Lion Money Market Fund |
8.37% |
14 |
NCBA Money Market Fund |
8.33% |
15 |
Old Mutual Money Market Fund |
7.41% |
16 |
AA Kenya Shillings Fund |
6.83% |
Source: Business Daily
Secondary Bond Market:
In the month of November, the yields on government securities in the secondary market remained relatively stable with the FTSE NSE bond index declining marginally by 0.1%, to close the month at Kshs 96.6, from Kshs 96.7 recorded in October 2021, bringing the YTD performance to a decline of 1.4%. The secondary bond turnover increased marginally by 0.2% to Kshs 63.8 bn, from Kshs 63.6 bn recorded in October. On a year on year basis, bonds turnover increased by 41.7% to Kshs 867.7 bn, from Kshs 612.1 bn worth of T-bonds transacted over a similar period last year. The chart below shows the yield curve movement during the period;
Liquidity:
Liquidity in the money markets eased in the month of November, with the average interbank rate declining to 5.0%, from 5.3% recorded in October attributable to government payments which offset tax remittances. During the week, liquidity in the money market remained ample, with the average interbank rate remaining unchanged at 5.2%, as was recorded the previous week. The average interbank volumes traded declined by 31.2% to Kshs 7.0 bn, from Kshs 9.7 bn recorded the previous week.
Kenya Eurobonds:
During the month, the yields on the Eurobonds were on an upward trajectory with the 10-year Eurobond issued in 2014 and 12-year Eurobond issued in 2019 increasing by 0.7% points and 0.4% points to 4.4% and 7.1%, from 3.7% and 6.7%, respectively, as was recorded in October 2021. Additionally, the 10-year Eurobond issued in 2018, 30-year Eurobond issued in 2018, 7-year Eurobond issued in 2019 and 12-year Eurobond issued in 2021 all increased by 0.5% points to 6.2%, 8.4%, 6.0% and 7.0%, from 5.7%, 7.9%, 5.5% and 6.5%, respectively, as recorded in October 2021.
During the week, yields on Eurobonds recorded mixed performance, with yields on the 10-year issue issued in 2014, 10-year bond issued in 2018, 30-year bond issued in 2018, and 12-year bond issued in 2019 all increasing by 0.1% points to 4.4%, 6.1%, 8.3% and 7.1%, respectively, while yields on the 7-year bond issued in 2019 and 12-year bond issued in 2021 declined by 0.3% and 0.1% to 5.5% and 6.9%, respectively. Below is a summary of the performance:
Kenya Eurobond Performance |
||||||
|
2014 |
2018 |
2019 |
2021 |
||
Date |
10-year issue |
10-year issue |
30-year issue |
7-year issue |
12-year issue |
12-year issue |
31-Dec-20 |
3.9% |
5.2% |
7.0% |
4.9% |
5.9% |
- |
29-Oct-21 |
3.7% |
5.7% |
7.9% |
5.5% |
6.7% |
6.5% |
26-Nov-21 |
4.3% |
6.0% |
8.2% |
5.8% |
7.0% |
6.9% |
29-Nov-21 |
4.4% |
6.1% |
8.3% |
5.9% |
7.1% |
6.9% |
30-Nov-21 |
4.4% |
6.2% |
8.4% |
6.0% |
7.1% |
7.0% |
1-Dec-21 |
4.6% |
6.1% |
8.4% |
5.9% |
7.1% |
6.9% |
2-Dec-21 |
4.4% |
6.1% |
8.3% |
5.5% |
7.1% |
6.9% |
Weekly Change |
0.1% |
0.1% |
0.1% |
(0.3%) |
0.1% |
(0.1%) |
M/m Change |
0.7% |
0.5% |
0.5% |
0.5% |
0.4% |
0.5% |
YTD Change |
0.5% |
0.9% |
1.3% |
0.6% |
1.2% |
- |
Source: CBK
Kenya Shilling:
During the month, the Kenya Shilling depreciated by 1.1% against the US Dollar to close the month at Kshs 112.5, from Kshs 111.2 recorded at the end of October 2021. Notably, the shilling hit an all-time low during the month of November, driven by the increased dollar demand from oil and merchandise importers on the back of increased global oil prices against slower recovery of exports and tourism sector.
During the week, the Kenyan shilling depreciated marginally by 0.2% against the US dollar to close the week at Kshs 112.6, from Kshs 112.4 recorded the previous week, mainly attributable to increased dollar demand from general importers. Key to note, these is the lowest the Kenyan shilling has ever depreciated against the dollar. On a YTD basis, the shilling has depreciated by 3.2% against the dollar, in comparison to the 7.7% depreciation recorded in 2020. We expect the shilling to remain under pressure for the remainder of 2021 as a result of:
The shilling is however expected to be supported by:
Weekly Highlights:
The Monetary Policy Committee (MPC) met on Monday, 29th November 2021 to review the outcome of its previous policy decisions and recent economic developments, and to decide on the direction of the Central Bank Rate (CBR). The MPC retained the CBR at 7.00%, in line with our expectations, for the eleventh consecutive time. Below are some of the key highlights from the meeting:
The MPC concluded that the current accommodative monetary policy stance remains appropriate and therefore decided to retain the Central Bank Rate (CBR) at 7.00%. The Committee will meet again in January 2022, but remains ready to re-convene earlier if necessary.
The y/y inflation for the month of November declined for the second consecutive month to 5.8%, from the 6.5% recorded in October, lower than our expectations of 6.0% - 6.4%. On a m/m basis, the inflation rates increased by 0.5%, driven by a 0.9% increase in food & non-alcoholic beverages coupled with a 0.5% increase in housing, water, electricity, gas and other fuels. Notably, the transport index was the only decliner on a m/m basis, declining by 0.2%, given that fuel prices remained unchanged at Kshs 129.7 per litre for Super Petrol, Kshs 110.6 per litre for Diesel and Kshs 103.5 per litre for Kerosene during the month. The table below shows a summary of both the year on year and month on month commodity groups’ performance;
Major Inflation Changes – November 2021 |
|||
Broad Commodity Group |
Price change m/m (November-21/October-21) |
Price change y/y (November-21/ November-20) |
Reason |
Food & Non-Alcoholic Beverages |
0.9% |
9.9% |
The m/m increase was mainly contributed by increase in prices of sugar, cooking oil and potatoes among other food items. The increase was however mitigated by a decline in prices of tomatoes, kales and carrots |
Housing, Water, Electricity, Gas and other Fuel |
0.5% |
6.2% |
The m/m increase was as a result of increase in the cooking gas and single room house rent. The increase was however mitigated by a decline in electricity price |
Transport Cost |
(0.2%) |
8.1% |
The m/m decline was as a result of the remained unchanged for super petrol, diesel and kerosene in the month of November |
Overall Inflation |
0.5% |
5.8% |
The m/m increase was due to a 0.9% increase in the Food & Non-Alcoholic Beverages index coupled with a 0.5% increase in housing, water, electricity, gas and other fuels |
Source: KNBS
Going forward, we expect the inflation rate to remain within the government’s set range of 2.5% - 7.5%. Despite the decline in November’s inflations rates, we anticipate inflation pressures to remain elevated in the short term as global fuel prices continue to rise due to supply bottlenecks. Key to note, the emergence of the new Omicron COVID-19 variant is a concern since it could lead to adoption of new containment measures in various countries further disrupting the supply chains and consequently increase the fuel prices. However, we expect continued pressure on the government to keep the inflation under control before the next IMF evaluation test date which is this month.
During the week, Real People Kenya Limited (The Issuer), issued a notice to the holders of the Kshs 1.3 bn floating rate Senior Unsecured Notes of the Kshs 5.0 bn Medium Term Note (MTN) program that was issued in 2015 after approval by the Capital Markets Authority, CMA, on June 25th 2015. In the meetings held by the Noteholders on various occasions since 3rd August 2018, the noteholders had resolved to extend the MTNs maturity, with the issuer indicating that these extensions would allow the firm to look for a strategic investor to buy a stake in the firm and help settle the debt. Real People Kenya has received a formal expression of interest from Chike Africa, a company registered in Port Louis, Mauritius to restructure the distressed notes with some of the following conditions;
The meeting with the noteholders will be held on 21st December 2021 for the purpose of considering and, if thought fit, passing the following resolutions which will be proposed as Extraordinary Resolutions:
In our view, although the proposal offers a solution for noteholders whose maturity dates have been extended 6 times, the 70.0% haircut, which would amount to approximately Kshs 0.9 bn, would represent a significant loss to investors and in turn dampen investor confidence in public markets. Key to note, the Noteholders had been offered an equity stake in the company in order to decrease the liability and interest expense while also boosting working capital as it scouted for a strategic partner. The Real People MTN adds to the list of regulated entities that have led to losses for investors in Kenya, amounting to approximately Kshs 209.4 bn, and further debunks the myth that regulated products are always safer. The table below highlights some of the regulated products that have recently run into trouble leading to billions of losses:
Shareholders’ Loss for Regulated Entities Largely Due to Poor Corporate Governance |
||||
Firm |
Peak Share Price |
Current Share Price |
No. of Shares (bn) |
Loss in Value (Kshs bn) |
Kenya Airways** |
58.0 |
3.8 |
1.5 |
81.5 |
Mumias Sugar |
20.7 |
0.3 |
1.5 |
31.2 |
Athi River Mining (ARM) |
33.0*** |
5.6* |
1.0 |
27.4 |
Transcentury |
57.0 |
1.4 |
0.4 |
22.2 |
Uchumi* |
10.9 |
0.3 |
0.4 |
3.9 |
Imperial Bank |
|
|
|
36.0 |
Chase Bank |
|
|
|
4.8 |
CMC Motors |
|
|
|
1.2 |
Real People Kenya |
0.9 |
|||
Amana Capital |
|
|
|
0.3 |
Total |
209.4 |
|||
*Last trading price before suspension **Peak share price since the 2012 rights issue ***Represents the median share price for the 10 years to the suspension |
Source: Cytonn Research, NSE, Reuters
In our view, the Capital Markets Authority (CMA) should put in place sufficient mechanisms to protect investors’ funds in the capital markets, such as a Capital Markets Compensation Fund which would pool funds from market transactions and step in to compensate investors in the event of losses or illiquidity. Currently, investors in the capital markets are only protected by the Investor Compensation Fund (ICF), which only secures investors from failure of a licensed broker or dealer to meet contractual obligations.
Monthly Highlights:
Rates in the fixed income market have remained relatively stable due to the tightened but sufficient levels of liquidity in the money markets. The government is 16.6% ahead of its prorated borrowing target of Kshs 291.3 bn having borrowed Kshs 339.5 bn of the Kshs 658.5 bn borrowing target for the FY’2021/2022. We expect a gradual economic recovery going into FY’2021/2022 as evidenced by KRAs collection of Kshs 598.5 bn in revenues during the first four months of the current fiscal year, which is equivalent to 101.1% of the prorated revenue collection target. However, despite the projected high budget deficit of 7.5% and the lower credit rating from S&P Global to 'B' from 'B+', we believe that the support from the IMF and World Bank will mean that the interest rate environment will remain stable since the government is not desperate for cash.
Markets Performance
During the month of November, the equities market was on a downward trajectory, with NASI, NSE 20 and NSE 25 declining by 7.9%, 4.6% and 5.7%, respectively. The equities market performance was driven by losses recorded by stocks such as Safaricom, EABL and Diamond Trust Bank (DTB-K) of 11.3%, 7.8% and 4.7%, respectively. The losses were however mitigated by gains recorded by ABSA and NCBA which gained by 8.3% and 2.5%, respectively.
During the week, the equities market was on a downward trajectory, with NASI, NSE 20 and NSE 25 declining by 5.0%, 2.9% and 5.3%, respectively, taking their YTD performance to gains of 5.3% and 3.6% for NASI and NSE 25, respectively, while NSE 20 declined by 1.8% on a YTD basis. The equities market performance was driven by losses recorded by banking stocks such as Equity, KCB and Co-operative bank of 9.5%, 6.2% and 4.5%, respectively. The decline was however mitigated by gains recorded by other banking stocks such NCBA and Standard Chartered Bank, which gained by 2.1% and 1.2% respectively.
Equities turnover increased by 50.0% during the month to USD 139.0 mn, from USD 92.6 mn recorded in October 2021. Foreign investors remained net sellers during the month, with a net selling position of USD 38.3 mn, compared to October’s net selling position of USD 9.2 mn.
During the week, equities turnover decreased by 40.4% to USD 31.6 mn, from USD 53.1 mn recorded the previous week, taking the YTD turnover to USD 1.2 bn. Foreign investors remained net sellers, with a net selling position of USD 5.7 mn, from a net selling position of USD 23.4 mn recorded the previous week, taking the YTD net selling position to USD 68.0 mn.
The market is currently trading at a price to earnings ratio (P/E) of 12.0x, 7.5% below the historical average of 12.9x, and a dividend yield of 3.6%, 0.4% points below the historical average of 4.0%. Notably, this week’s P/E is the lowest it has been since February 2021. Key to note, NASI’s PEG ratio currently stands at 1.4x, an indication that the market is trading at a premium to its future earnings growth. Basically, a PEG ratio greater than 1.0x indicates the market may be overvalued while a PEG ratio less than 1.0x indicates that the market is undervalued. Excluding Safaricom which is currently 60.4% of the market, the market is trading at a P/E ratio of 11.4x and a PEG ratio of 1.3x. The current P/E valuation of 12.0x is 55.5% above the most recent trough valuation of 7.7x experienced in the first week of August 2020. The charts below indicate the historical P/E and dividend yields of the market.
Monthly highlights
Weekly highlights:
During the week, KCB announced the termination of their initial plans to acquire a 100.0% stake in African Banking Corporation Limited (ABC Tanzania) following the failure to receive certain regulatory approvals. In November 2020, KCB Group and Atlas Mara Limited came to an agreement for KCB to acquire a 62.1% stake in Banque Populaire Du Rwanda (BPR) and a 100.0% stake in Africa Banking Corporation Tanzania Limited (BancABC), subject to shareholder and regulatory approval in the respective countries. The transaction would have seen KCB spend collectively USD 56.9 mn (Kshs 6.4 bn) in the acquisition of Banque Populaire du Rwanda Plc (BPR) Rwanda and African Banking Corporation (ABC) Tanzania. For more details, see our Cytonn Weekly #29/2021.
As highlighted in our Cytonn Weekly #48/2020, we believed that given the poor performance of ABC Tanzania over the past years, the acquisition would have been a net negative for the Group in the short term, as KCB worked towards saving the struggling bank. However, despite the cancellation of the acquisition plans, KCB has assured its shareholders that it will continue pursuing attractive regional expansion opportunities to enhance their regional participation and accelerate growth.
Below is a summary of the deals in the last 7 years that have either happened, been announced or expected to be concluded:
Acquirer |
Bank Acquired |
Book Value at Acquisition (Kshs bn) |
Transaction Stake |
Transaction Value (Kshs bn) |
P/Bv Multiple |
Date |
I&M Holdings PLC |
Orient Bank Limited Uganda |
3.3 |
90.0% |
3.6 |
1.1x |
April-21 |
KCB Group |
Banque Populaire du Rwanda |
5.3 |
100.0% |
5.6 |
1.1x |
August 2021 |
KCB Group** |
ABC Tanzania |
Unknown |
100% |
0.8 |
0.4x |
Nov-20* |
Co-operative Bank |
Jamii Bora Bank |
3.4 |
90.0% |
1 |
0.3x |
Aug-20 |
Commercial International Bank |
Mayfair Bank Limited |
1 |
51.0% |
Undisclosed |
N/D |
May-20* |
Access Bank PLC (Nigeria) |
Transnational Bank PLC. |
1.9 |
100.0% |
1.4 |
0.7x |
Feb-20* |
Equity Group ** |
Banque Commerciale Du Congo |
8.9 |
66.5% |
10.3 |
1.2x |
Nov-19* |
KCB Group |
National Bank of Kenya |
7 |
100.0% |
6.6 |
0.9x |
Sep-19 |
CBA Group |
NIC Group |
33.5 |
53%:47% |
23 |
0.7x |
Sep-19 |
Oiko Credit |
Credit Bank |
3 |
22.8% |
1 |
1.5x |
Aug-19 |
CBA Group** |
Jamii Bora Bank |
3.4 |
100.0% |
1.4 |
0.4x |
Jan-19 |
AfricInvest Azure |
Prime Bank |
21.2 |
24.2% |
5.1 |
1.0x |
Jan-18 |
KCB Group |
Imperial Bank |
Unknown |
Undisclosed |
Undisclosed |
N/A |
Dec-18 |
SBM Bank Kenya |
Chase Bank Ltd |
Unknown |
75.0% |
Undisclosed |
N/A |
Aug-18 |
DTBK |
Habib Bank Kenya |
2.4 |
100.0% |
1.8 |
0.8x |
Mar-17 |
SBM Holdings |
Fidelity Commercial Bank |
1.8 |
100.0% |
2.8 |
1.6x |
Nov-16 |
M Bank |
Oriental Commercial Bank |
1.8 |
51.0% |
1.3 |
1.4x |
Jun-16 |
I&M Holdings |
Giro Commercial Bank |
3 |
100.0% |
5 |
1.7x |
Jun-16 |
Mwalimu SACCO |
Equatorial Commercial Bank |
1.2 |
75.0% |
2.6 |
2.3x |
Mar-15 |
Centum |
K-Rep Bank |
2.1 |
66.0% |
2.5 |
1.8x |
Jul-14 |
GT Bank |
Fina Bank Group |
3.9 |
70.0% |
8.6 |
3.2x |
Nov-13 |
Average |
|
|
76.7% |
|
1.3x |
|
* Announcement Date ** Deals that were dropped |
During the week, I&M Holdings released their Q3’2021 financial results. Below is a summary of their performance;
I&M Holdings Q3’2021 Key Highlights |
|||
Balance Sheet |
|||
Balance Sheet Items |
Q3’2020 (Kshs bn) |
Q3’2021 (Kshs bn) |
y/y change |
Government Securities |
91.4 |
117.5 |
28.6% |
Net Loans and Advances |
185.7 |
207.6 |
11.8% |
Total Assets |
344.7 |
399.1 |
15.8% |
Customer Deposits |
252.8 |
288.7 |
14.2% |
Deposits per branch |
3.6 |
3.2 |
(10.2%) |
Total Liabilities |
280.8 |
326.9 |
16.4% |
Shareholders’ Funds |
60.5 |
68.0 |
12.5% |
Income Statement |
|||
Income Statement Items |
Q3’2020 (Kshs bn) |
Q3’2021 (Kshs bn) |
y/y change |
Net Interest Income |
10.4 |
14.0 |
34.5% |
Net non-Interest Income |
6.4 |
6.2 |
(3.5%) |
Total Operating income |
16.8 |
20.2 |
20.0% |
Loan Loss provision |
(2.1) |
(2.8) |
31.4% |
Total Operating expenses |
(9.7) |
(12.5) |
28.7% |
Profit before tax |
6.5 |
8.1 |
24.6% |
Profit after tax |
4.6 |
5.7 |
25.1% |
Core EPS |
2.8 |
3.5 |
25.1% |
Key Ratios |
|||
Income statement ratios |
Q3'2020 |
Q3'2021 |
% point change |
Yield from interest-earning assets |
9.6% |
9.8% |
0.2% |
Cost of funding |
4.6% |
4.0% |
(0.6%) |
Net Interest Margin |
5.3% |
6.0% |
0.7% |
Non-Performing Loans (NPL) Ratio |
11.2% |
10.2% |
(1.0%) |
NPL Coverage |
66.8% |
70.6% |
3.8% |
Cost to Income With LLP |
57.9% |
62.1% |
4.2% |
Loan to Deposit Ratio |
73.4% |
71.9% |
(1.5%) |
Cost to Income Without LLP |
45.1% |
48.1% |
3.0% |
Return on average equity |
14.5% |
14.3% |
(0.2%) |
Return on average assets |
2.5% |
2.5% |
0.0% |
Equity to assets |
18.5% |
18.1% |
(0.4%) |
Capital Adequacy Ratios |
Q3'2020 |
Q3'2021 |
% Points change |
Core Capital/Total Liabilities |
20.2% |
20.3% |
0.1% |
Minimum Statutory ratio |
8.0% |
8.0% |
0.0% |
Excess |
12.2% |
12.3% |
0.1% |
Core Capital/Total Risk Weighted Assets |
16.5% |
15.9% |
(0.6%) |
Minimum Statutory ratio |
10.5% |
10.5% |
0.0% |
Excess |
6.0% |
5.4% |
(0.6%) |
Total Capital/Total Risk Weighted Assets |
21.3% |
20.7% |
(0.6%) |
Minimum Statutory ratio |
14.5% |
14.5% |
0.0% |
Excess |
6.8% |
6.2% |
(0.6%) |
Key take-outs from the earnings release include;
For a comprehensive analysis, please see our I&M Holdings Q3’2021 Earnings Note
Asset Quality
The table below is a summary of the asset quality for the listed banking sector
Bank |
Q3'2020 NPL Ratio** |
Q3'2021 NPL Ratio* |
% point change in NPL Ratio |
Q3'2020 NPL Coverage** |
Q3'2021 NPL Coverage* |
% point change in NPL Coverage |
HF Group |
25.4% |
23.0% |
(2.4%) |
58.2% |
60.0% |
1.8% |
NCBA Group |
14.1% |
17.0% |
2.9% |
58.3% |
70.2% |
11.9% |
Standard Chartered Bank Kenya |
14.8% |
15.3% |
0.5% |
78.2% |
82.8% |
4.6% |
Co-operative Bank of Kenya |
13.2% |
14.6% |
1.4% |
50.1% |
65.5% |
15.4% |
KCB |
15.3% |
13.7% |
(1.6%) |
58.5% |
63.4% |
4.9% |
Diamond Trust Bank |
8.7% |
11.9% |
3.2% |
62.5% |
40.0% |
(22.5%) |
Stanbic Bank |
12.3% |
11.5% |
(0.8%) |
61.8% |
54.9% |
(6.9%) |
I&M Holdings |
11.2% |
10.2% |
(1.0%) |
66.8% |
70.6% |
3.8% |
Equity Group |
10.8% |
9.5% |
(1.3%) |
52.0% |
60.6% |
8.6% |
ABSA Bank Kenya |
7.6% |
8.1% |
0.5% |
64.9% |
75.5% |
10.6% |
Mkt Weighted Average |
12.3% |
12.0% |
(0.3%) |
58.6% |
65.3% |
6.7% |
*Market cap weighted as at 03/12/2021 |
||||||
**Market cap weighted as at 01/12/2020 |
Key take-outs from the table include;
Summary Performance
The table below highlights the performance of the banks that have released so far, showing the performance using several metrics, and the key take-outs of the performance;
Bank |
Core EPS Growth |
Interest Income Growth |
Interest Expense Growth |
Net Interest Income Growth |
Net Interest Margin |
Non-Funded Income Growth |
NFI to Total Operating Income |
Growth in Total Fees & Commissions |
Deposit Growth |
Growth in Government Securities |
Loan to Deposit Ratio |
Loan Growth |
Return on Average Equity |
ABSA |
328.3% |
1.3% |
(19.1%) |
8.6% |
7.0% |
5.2% |
32.0% |
11.9% |
9.0% |
(5.6%) |
85.2% |
9.50% |
21.1% |
NCBA Group |
159.0% |
9.8% |
(1.3%) |
19.1% |
6.2% |
(0.2%) |
44.3% |
(4.3%) |
11.2% |
(14.1%) |
53.2% |
(4.6%) |
11.8% |
KCB |
131.4% |
16.2% |
10.8% |
17.9% |
8.4% |
10.3% |
29.4% |
1.2% |
11.2% |
6.9% |
75.9% |
12.9% |
22.7% |
Equity |
78.6% |
28.7% |
45.0% |
23.3% |
7.0% |
28.8% |
39.7% |
34.2% |
26.6% |
25.8% |
63.9% |
23.2% |
22.2% |
Stanbic |
43.2% |
0.5% |
(7.3%) |
12.2% |
6.2% |
4.2% |
42.6% |
(8.5%) |
(5.8%) |
(17.4%) |
83.0% |
11.2% |
14.0% |
SCBK |
33.7% |
(2.5%) |
(23.3%) |
2.8% |
6.7% |
19.1% |
33.9% |
17.9% |
6.4% |
(6.8%) |
51.0% |
0.1% |
14.5% |
I&M |
25.1% |
15.7% |
(5.2%) |
34.5% |
6.0% |
(3.5%) |
30.7% |
12.8% |
14.2% |
28.6% |
71.9% |
11.8% |
14.3% |
HF Group |
22.0% |
(18.4%) |
(21.2%) |
(14.8%) |
3.9% |
12.2% |
24.7% |
27.5% |
(1.3%) |
(9.5%) |
92.2% |
(7.9%) |
(19.0%) |
DTB-K |
20.1% |
6.0% |
6.2% |
5.9% |
5.4% |
(4.9%) |
24.5% |
0.3% |
12.3% |
(2.7%) |
63.5% |
0.0% |
6.8% |
Co-op |
18.0% |
21.6% |
22.4% |
21.3% |
8.5% |
15.6% |
35.4% |
9.4% |
12.0% |
35.9% |
72.9% |
7.8% |
14.2% |
Q3'21 Mkt Weighted Average* |
102.2% |
15.8% |
13.5% |
18.0% |
7.3% |
14.3% |
35.3% |
13.9% |
14.3% |
11.6% |
69.6% |
12.4% |
18.6% |
Q3'20 Mkt Weighted Average** |
(32.4%) |
10.8% |
8.2% |
11.7% |
7.0% |
2.1% |
35.9% |
(7.9%) |
23.1% |
47.4% |
65.6% |
15.0% |
13.0% |
*Market cap weighted as at 03/12/2021 |
|||||||||||||
**Market cap weighted as at 01/12/2020 |
Key takeaways from the table above include:
We shall be releasing our Q3'2021 Banking Report on 12th December 2021.
Universe of coverage:
We are currently reviewing our target prices for the banking sector coverage ahead of our Q3’2021 Banking Report.
Company |
Price as at 26/11/2021 |
Price as at 03/12/2021 |
w/w change |
m/m change |
YTD Change |
Year Open 2021 |
Target Price* |
Dividend Yield |
Upside/ Downside** |
P/TBv Multiple |
Recommendation |
Kenya-Re |
2.4 |
2.3 |
(1.7%) |
(3.7%) |
0.4% |
2.3 |
3.3 |
8.6% |
51.6% |
0.2x |
Buy |
Britam |
7.4 |
6.9 |
(6.5%) |
(9.5%) |
(0.9%) |
7.0 |
8.3 |
0.0% |
20.2% |
1.2x |
Buy |
Jubilee Holdings |
340.0 |
339.8 |
(0.1%) |
(5.6%) |
23.2% |
275.8 |
371.5 |
2.6% |
12.0% |
0.6x |
Accumulate |
Liberty Holdings |
6.8 |
7.0 |
2.6% |
(18.0%) |
(9.4%) |
7.7 |
7.8 |
0.0% |
11.4% |
0.5x |
Accumulate |
Sanlam |
11.0 |
11.5 |
4.5% |
0.0% |
(11.5%) |
13.0 |
12.1 |
0.0% |
5.3% |
1.2x |
Hold |
CIC Group |
2.3 |
2.2 |
(6.1%) |
(12.5%) |
2.4% |
2.1 |
2.0 |
0.0% |
(5.4%) |
0.8x |
Sell |
*Target Price as per Cytonn Analyst estimates **Upside/ (Downside) is adjusted for Dividend Yield ***For Disclosure, these are stocks in which Cytonn and/or its affiliates are invested in Key to note, I&M Holdings YTD share price change is mainly attributable to the counter trading ex-bonus issue |
We are “Neutral” on the Equities markets in the short term. With the market currently trading at a premium to its future growth (PEG Ratio at 1.4x), we believe that investors should reposition towards companies with a strong earnings growth and are trading at discounts to their intrinsic value. We expect the discovery of new COVID-19 variants coupled with slow vaccine rollout in developing economies to continue weighing down the economic outlook. On the upside, we believe that the recent relaxation of lockdown measures in the country will lead to improved investor sentiments in the economy.
During the month, the following industry reports were released and the key take-outs were as follows:
# |
Theme |
Report |
Key Take-outs |
1 |
General Real Estate |
Quarterly GDP Report for Q1’2021 and Q2’2021 by Kenya National Bureau of Statistics |
|
2 |
Commercial Office Sector |
Africa Office Market Dashboard Report Q3’2021 by Knight Frank |
|
3 |
Residential Sector |
House Price Index Q3’2021 by Hass Consult |
|
4 |
Land Sector |
Land Price Index Q3’2021 by Hass Consult |
|
The overall Real Estate sector performance continues to record improved performance supported by; i) increased development activities thereby supporting the overall growth of the sector, ii) increased demand for residential units and office spaces, and, iii) investor confidence in the land sector which has continued to show resilience despite the pandemic.
During the week, Almond Real Estate, a local real estate firm, began the construction of 60-one and two bedroom apartments dubbed Kitisuru Heights Phase 2, in Kitisuru Estate. This comes after the completion and opening of Kitisuru Heights phase one project in April 2021, comprising of studio and one bedroom units. Almond Real Estate also has an upcoming project dubbed Variant Homes in Gikambura-Kamangu area, comprising of 3-bedroom serviced bungalows. The increased construction activities by Almond is an indication of their confidence in the Kenyan Real Estate market and the recovery of the economy. Below is the summary of the sales prices of the Kitisuru Heights Phase 2 project which is expected to be completed in June 2023;
Kitisuru Heights Phase II |
|||
Typology |
Unit size (SQM) |
Unit Price (Kshs) |
Price per SQM (Kshs) |
1 |
46 |
3.0mn |
65,217 |
2 |
69 |
4.5mn |
65,217 |
Average |
|
|
65,217 |
Source: Cytonn Research
The decision by Almond Real Estate to maintain Kitisuru as its project destination is supported by;
In terms of performance, according to the Cytonn Q3’2021 Markets Review, apartments in the upper mid end segment, where Kitisuru belongs, recorded an average total returns of 6.1% in Q3’2021, 0.1% points higher than overall performance of apartments which recorded average returns of 6.0%. Price appreciation also came in at 0.9%, which is 0.2% points higher than the market average of 0.7% in Q3’2021, further supporting the developer’s decision to re-invest in Kitisuru due to the impressive returns. The table below shows the performance summary of apartments within Nairobi Metropolitan Area in Q3’2021;
Nairobi Metropolitan Area Residential Apartments Performance Summary Q3’2021 |
|||
Segment |
Average of Rental Yield Q3'2021 |
Average of Price Appreciation Q3'2021 |
Average of Total Returns Q3'2021 |
Upper Mid-End |
5.2% |
0.9% |
6.1% |
Lower Mid-End |
5.3% |
0.8% |
6.1% |
Satellite Towns |
5.3% |
0.5% |
5.8% |
Average |
5.3% |
0.7% |
6.0% |
Source: Cytonn Research 2021
During the week, the Capital Markets Authority (CMA) approved the issuance of a Kshs 3.9 bn Medium Term Note (MTN) programme for Urban Housing Renewal Development Limited. The MTN which has a Kshs 600.0 mn green-shoe option, an 18-month tenor, and an interest rate of 11.0% p.a will be used to finance the construction of the ongoing Pangani Affordable Housing Project.
The Kshs 25.0 bn affordable housing project in Pangani is a Public Private Partnership project between the Nairobi City County Government and Tecnofin Kenya Limited, comprising of 1,562 units. The construction of the Pangani Affordable Housing Project commenced in May 2020 and is expected to be completed by December 2022, with 160 units already rolled out to tenants. The table below shows the summary of the project selling prices;
Pangani Affordable Housing Project |
|||
Typology |
Unit size (SQM) |
Unit Price (Kshs) |
Price per SQM (Kshs) |
1 |
24 |
1.0mn |
41,667 |
2 |
45 |
2.5mn |
55,556 |
3 |
60 |
3.0 mn |
50,000 |
3-Duplex |
90 |
10.0 mn |
111,111 |
Average |
|
|
64,584 |
Source; Boma Yangu Portal
We expect to see a high oversubscription for the bond given the increased appetite for the corporate bond market and the high liquidity in the market. We note that the previous corporate bonds issued over the last 6 months have been oversubscribed, an indication of the improved investor confidence in the corporate bond market. For instance, EABL and Family Bank corporate bonds were oversubscribed by 344.5% and 147.3%, respectively. We believe that this corporate bond comes at the right time given that the performance of the Affordable Housing initiative continues to be weighed down due to financial constraints that has seen most projects stall. Therefore with its approval, we expect the construction of the project to be fast tracked in order for the government to realize its objective, as well as boost investor confidence in the affordable housing initiative.
The government through the Ministry of Transport, Infrastructure Housing, Urban Development and Public Works, launched the construction of the Stoni Athi River Waterfront City housing project, in Machakos County. The affordable housing project worth Kshs 20.0 bn is being developed by the National Housing Corporation (NHC) and will comprise of 10,500 units targeting the low, middle, and high-income earners. They will be distributed as;
Affordable housing initiative continues to gain momentum in the country as evidenced by the 324,617 current registered applicants in the Boma Yangu Portal. Moreover, the government of Kenya continues to support the initiative through various strategies such as Public Private Partnerships, which have proven to be a cost effective measure for implementing projects such as the Kitui Affordable Housing Project. Other affordable housing projects include; i) Park Road Project in Ngara, ii) Buxton Housing Project in Mombasa, and, iii) Starehe Affordable Housing, among others. Despite this, there are challenges that continues to impede the performance of the initiative such as financial constraints leading to projects stalling, coupled with inadequate infrastructure.
Upon completion, the two projects are expected to; i) provide low cost homes to residents targeting affordable developments, ii) improve living standards of residents through easing the accessibility to decent homes, and, iii) improve the low home ownership rates in Kenya, which is currently at 21.3% in urban areas as at 2020, compared to other African countries such as South Africa and Ghana at 53.0% and 47.2%, respectively.
The graph below shows the home ownership percentages of different countries compared to Kenya;
Source: Centre for Affordable Housing Africa, Federal Reserve Bank
Other notable highlights in the Residential sector during the month include;
We expect the residential sector to continue recording more development activities driven by the launching of various projects by developers coupled with the efforts by the government to make mortgages available through KMRC.
During the week, Artcaffe Group, an international restaurant chain, announced plans to open 4 new outlets in Nairobi by the end of the year. The new outlets will be located at Britam Tower in Upperhill and Shell Petrol stations along Eastern Bypass, Southern Bypass and Rhapta road. This will bring the retailer’s total operating outlets within Nairobi County to 39, with the Northern Bypass outlet being opened on 3rd December 2021. The decision to open the new outlets in Nairobi is supported by; i) stiff competition from close rivals such as Java Group, Subway, and Kentucky Fried Chicken (KFC), ii) positive demographics facilitating demand for goods and services, with Nairobi’s population growth rate currently at 4.1% against Kenya’s 2.3%, and, iii) increased financial muscle with Emerging Capital Partners (ECP) having acquired majority of its shares worth Kshs 3.5 billion in 2018. The move by the retailer also signifies improved investor confidence in the Kenyan retail market.
Notable highlights during the month include;
We expect the performance of the Retail sector to be driven by; i) continued uptake of spaces by local and international retailers such as Carrefour and Chandarana Foodplus, ii) Infrastructure developments opening areas for investments and as well as promoting accessibility, and, iii) positive demographics. However, factors such as e-commerce and the existing oversupply at 3.0 mn SQFT in the Nairobi Metropolitan Area (NMA) and 1.7 mn SQFT in Kenya retail market, are expected to impede performance of the sector.
Notable highlights during the month include;
We expect MUDs to register more activities due to their convenience hence driving demand and uptake, as well as Kenya’s positive demographics. However, their performance is expected to be weighed down by; i) existing oversupply at 7.3 mn SQFT in the NMA office market, 3.0 mn SQFT in the NMA retail market and 1.7 mn SQFT in Kenya retail market, and, ii) longer construction timelines due to their complex nature which in the long run which may affect project returns.
During the week, the Italian government through its Ambassador to Kenya, Alberto Pieri, announced plans to spend Kshs 780.0 mn on revamping dilapidated roads in Malindi such as the Mjanaheri-Ngomeni road that links Malindi to the Italian space agency San Marco. Additionally, Hon. John Mwangemi, Kenya Ports Authority (KPA) director announced that the tarmacking of the 1.2 Km Mbaraki-Nyerere Road project, and the 11.0 km Kipevu road in Mombasa County commenced on 30th November 2021. Financing of the Kipevu road project worth Kshs 1.5 bn will be done by the Kenya Ports Authority, and United Kingdom (UK) through TradeMark East Africa (TMEA) which has already contributed Kshs 0.5 bn. On the other hand, Mbaraki-Nyerere Road project worth Kshs 0.9 bn will be financed by UK and Danish International Development Agency through TradeMark East Africa who will inject 0.5 bn. The remaining Kshs 44.6 mn will be provided by Mombasa County Government. The completion of the three projects is expected to;
Kenyan government continues to support the infrastructure sector by initiating and implementing various projects across the country such as; i) Nairobi Expressway, ii) Western Bypass, and iii) Nairobi Commuter Rail project. In the FY’2021/22, the government allocated Kshs 182.5 bn to the infrastructure sector through the Ministry of Transport, Infrastructure Housing, Urban Development and Public Works. This is a 0.6% points increase to Kshs 181.4 bn in FY’2020/21. The graph below shows the budget allocation to the infrastructure sector over last nine financial years;
Source: National Treasury of Kenya
Notable highlights during the month include;
We expect continued construction and revamp activities to be witnessed in the infrastructure sector due to government’s aggressive focus to initiate and implement projects through various strategies such as; i) Public Private Partnerships, ii) issuing of infrastructure bonds, and iii) priority of projects through budget allocations.
In the Nairobi Stock Exchange, ILAM Fahari I-REIT closed the month trading at an average price of Kshs 6.7 per share, maintaining its previous month closing price. This represented a 15.5% Year-to-Date (YTD) increase from the Kshs 5.8 per share recorded at the beginning of the year. However, on Inception-to-Date (ITD) basis, the REIT’s performance declined by 66.5% from Kshs 20.0.
In the Unquoted Securities Platform, Acorn DREIT closed the month trading at Kshs 20.1 while the I-REIT closed at Kshs 20.6 per unit. This performance represented a 0.5% and 3.0% gain for the DREIT and I-REIT, respectively, from the Kshs 20.0 Inception price. The volumes traded for the D-REIT and I-REIT came in at 5.4 mn and 12.3 mn shares, respectively, with a turnover of Kshs 108.9 mn and Kshs 254.1 mn, respectively since Inception-to-Date. On a Week-to-Date (WTD) basis, the I-REIT retained its closing price at Kshs 20.6 per share, whereas the D-REIT recorded a 0.1% increase from Kshs 20.2 per share realized the previous week.
Kenyan REIT continues to record subdued performance due to; i) a general lack of knowledge on the financing instrument, ii) general lack of interest of the REIT by investors, iii) high minimum investments amounts set at Kshs 5.0 mn for D-REITs, and, iv) lengthy approval processes to get all the necessary requirements thus discouraging those interested in investing in it. The graph below shows Fahari I-REIT’s performance from November 2015 to November 2021:
We expect the Kenyan real estate sector to continue recording increased activities driven by; i) improved economic environment promoting growth of the sector, ii) increased demand for office spaces, iii) increased residential development activities, iv) aggressive expansion by international retailers, v) more development activities and demand for MUD’s as a result of their convenience, and vi) government’s continued focus on the infrastructure developments that drive property investments. Despite this, the low of investor appetite in Real Estate Investments Trusts (REITs) continues to be a challenge facing the real estate sector.
Disclaimer: The views expressed in this publication are those of the writers where particulars are not warranted. This publication, which is in compliance with Section 2 of the Capital Markets Authority Act Cap 485A, is meant for general information only and is not a warranty, representation, advice or solicitation of any nature. Readers are advised in all circumstances to seek the advice of a registered investment advisor.