By Cytonn Research Team, Apr 21, 2019
T-bills were undersubscribed during the week, with the overall subscription rate declining to 88.7% from 148.1%, recorded the previous week. The decline in subscription rate was attributable to low liquidity levels in the money markets following the cyclical liquidity tightness due to the start of the new cash reserves requirement (CRR) cycle. The yield on the 91-day and 182-day papers declined to 7.3% and 8.0% from 7.4% and 8.1%, respectively, while the 364-day paper remained unchanged at 9.4%. According to the Energy Regulatory Commission (ERC), petrol prices have increased by 5.2% to Kshs 106.6 from Kshs 101.4 per litre previously, while diesel and kerosene prices have increased by 5.7% and 2.8% to Kshs 102.1 and Kshs 102.2 per litre, respectively, from Kshs 96.6 and 99.5 per litre. Consequently, we expect a rise in the transport index, which carries a weighting of 8.7% in the total consumer price index (CPI), due to the increased petrol and diesel prices. We also expect inflationary pressure in the food and non-alcoholic beverages index, mainly driven by a rise in food prices following the delay of the March-May long rains. Based on the factors mentioned above, we are projecting the y/y inflation rate for the month of April to come in within the range of 4.6% - 5.0%, a rise compared to 4.4% recorded in March;
During the week, the equities market recorded mixed performance with NSE 20 and NSE 25 declining by 1.5% and 0.2%, respectively, while NASI gained by 0.2%, taking their YTD performance to gains of 1.3%, 12.6% and 11.4%, for NSE 20, NASI and NSE 25, respectively. KCB Group has announced its intention to acquire a 100% stake in the National Bank of Kenya (NBK). The offer will be by way of a share swap at a ratio of 10:1, 10 ordinary shares of NBK for 1 ordinary share of KCB, whose shares are currently trading at Kshs 4.7 and Kshs 45.0, respectively, as at 18th April 2019. Shareholders of NIC Group and CBA Group have approved the merger of the two banks in their respective Annual General Meetings, which were held during the week;
During the week, AVCA released their Country Snapshot for Kenya, which highlights the various developments in the private equity sector in Kenya between 2013 and 2018. According to AVCA, there were 110 reported deals in Kenya during this period, of the total 190 deals reported in the 7 Eastern African countries, with a total deal value of USD 1.3 bn (Kshs 131.7 bn);
During the week, Hass Consult released the Hass Property Sales and Rental Index Q1’2019. According to the report, the Nairobi Metropolitan Area residential market registered an average annual price appreciation of 3.3%, with the performance mainly affected by the high-end market, which posted subdued performance owing to a decline in foreign investor activities. However, it is an improvement from the 1.7% depreciation recorded as at Q1’2018. Mid-end market townhouses, however, registered a solid positive performance with an annual price and rental appreciation of 7.9% and 11.1%, respectively, boosted by growth of middle class population. Broll also released the Broll Kenya Logistics Market Report 2018, which indicated that the logistics sector posted positive performance in 2018 owing to improved business environment and infrastructure;
Following the release of FY’2018 results by Kenyan banks, we analyze the financial performance of the listed banks, identify the key factors that influenced the performance, and give our outlook for the sector going forward. The theme for the report is “Growth and Recovery in a tough operating environment”.
T-Bills & T-Bonds Primary Auction:
T-bills were undersubscribed during the week, with the overall subscription rate declining to 88.7% from 148.1%, recorded the previous week. The decline in subscription rate was attributable to low liquidity levels in the money markets following cyclical liquidity tightness due to the start of the new cash reserves requirement (CRR) cycle. The yield on the 91-day and 182-day papers declined to 7.3% and 8.0% from 7.4% and 8.1%, respectively, while the 364-day paper remained unchanged at 9.4%. The acceptance rate improved to 87.1% from 79.2% recorded the previous week, with the government accepting a total of Kshs 18.5 bn of the Kshs 21.3 bn worth of bids received. The subscription rate for the 91-day, 182-day and 364-day papers declined to 104.0%, 46.8% and 124.4% from 122.7%, 76.4% and 230.0%, recorded the previous week, respectively. Investors’ participation however remained skewed towards the 364-day paper, with the continued demand being attributable to the scarcity of newer short-term bonds in the primary market.
For the month of May, the Treasury is issuing a 5-year (FXD2/2019/5) and a 15-year (FXD2/2019/15) bond for a total of KES 50.0 bn for budgetary support. The Government has stuck to last month’s approach of a blended issue with a short-tenor and a long-tenor bond, in a bid to plug in the budget deficit while at the same time trying to reduce the short-term maturity risk. The market is expected to maintain a bias towards the shorter tenor 5-year paper as per the recent trends mainly driven by the perception that risks may not be adequately priced on the longer end of the yield curve, which is relatively flat due to saturation of long-term bonds. We shall give our bidding range for the primary auction in next week’s report.
Liquidity:
During the week, cyclical liquidity tightness due to the start of the new cash reserves requirement (CRR) cycle was recorded as evidenced by a rise in the average interbank rate to 3.4% from 1.7%, recorded the previous week. The average volumes traded in the interbank market increased by 197.3% to Kshs 18.8 bn, from Kshs 6.3 bn the previous week.
Kenya Eurobonds:
According to Bloomberg, the yield on the 10-year Eurobond issued in 2014 remained unchanged at 6.2%, while that of the 5-year rose by 0.2% points to 4.5% from 4.3% the previous week. The rise is attributable to increased risk perception due to the downgrading of Kenya’s growth prospects both by the World Bank and the International Monetary Fund (IMF). Key to note is that these bonds have 0.2-years and 5.2-years to maturity for the 5-year and 10-year, respectively.
For the February 2018 Eurobond issue, yields on the 10-year Eurobond rose by 0.1% points to 7.2% from 7.1%, recorded the previous week while the yield on the 30-year Eurobond remained unchanged at 8.3%. Since the issue date, the yields on the 10-year Eurobond has declined by 0.1% points while that of the 30-year Eurobond has remained unchanged at 8.3%.
The Kenya Shilling:
During the week, the Kenya Shilling lost by 0.3% against the US Dollar to close at Kshs 101.3, from Kshs 101.0 the previous week attributable to increased dollar demand from merchandise importers. The Kenya Shilling has appreciated by 0.9% year-to-date in addition to 1.3% in 2018, and in our view the shilling should remain relatively stable to the dollar in the short term, supported by:
Highlight of the Week:
The Energy Regulatory Commission (ERC) released their monthly statement on the maximum retail fuel prices in Kenya effective from 15th April 2019 to 14th May 2019. Below are the key take-outs from the statement:
The changes in prices are attributable to:
Consequently, we expect a rise in the transport index, which carries a weighting of 8.7% in the total consumer price index (CPI), due to the increased petrol and diesel prices. We also expect inflationary pressure in the food and non-alcoholic beverages index, which has a weight of 36.0% in the consumer price index (CPI), mainly driven by a rise in food prices following the delay of the March-May long rains, which has seen the prices of basic food items such as a 1 kg packet of maize flour recording a 25.0% rise in April to retail at Kshs 55 from Kshs 44 recorded in March, while milk prices also rose by 10.0% for a 500 ml packet to Kshs 55 from Kshs 50 previously. Based on the factors mentioned, we are projecting the y/y inflation rate for the month of April to come in within the range of 4.6% - 5.0%, a rise compared to 4.4% recorded in March.
Rates in the fixed income market have remained relatively stable as the government rejects expensive bids, as they are currently 21.7% ahead of its domestic borrowing target for the current financial year, having borrowed Kshs 312.1 bn against a pro-rated target of Kshs 256.4 bn. A budget deficit is likely to result from depressed revenue collection, creating uncertainty in the interest rate environment as additional borrowing from the domestic market goes to plug the deficit. Despite this, we do not expect upward pressure on interest rates due to increased demand for government securities, driven by improved liquidity in the market owing to the relatively high debt maturities. Our view is that investors should be biased towards medium-term fixed income instruments to reduce duration risk associated with long-term debt, coupled with the relatively flat yield curve on the long-end due to saturation of long-term bonds.
Market Performance:
During the week, the equities market recorded mixed performance with NSE 20 and NSE 25 declining by 1.5% and 0.2%, respectively, while NASI gained by 0.2%, taking their YTD performance to gains of 1.3%, 12.6% and 11.4%, for NSE 20, NASI and NSE 25, respectively. The performance of NASI was driven by gains in large cap stocks such as EABL, Safaricom and NIC Bank, which gained by 2.1%, 1.3% and 1.0%, respectively.
Equities turnover declined by 48.3% during the week to USD 12.0 mn, from USD 23.2 mn the previous week, taking the YTD turnover to USD 509.0 mn. Foreign investors were net sellers for the week, with the net selling position coming in at USD 0.9 mn, a 63.6% decline from last week’s net selling position of USD 2.5 mn.
The market is currently trading at a price to earnings ratio (P/E) of 12.3x, 7.8% below the historical average of 13.4x, and a dividend yield of 4.7%, above the historical average of 3.8%. With the market trading at valuations below the historical average, we believe that there is still value in the market. The current P/E valuation of 12.3x is 27.1% above the most recent trough valuation of 9.7x experienced in the first week of February 2017, and 48.6% above the previous trough valuation of 8.3x experienced in December 2011. The charts below indicate the historical P/E and dividend yields of the market.
Weekly Highlights
During the week, KCB Group announced its intention to acquire a 100% stake in the National Bank of Kenya (NBK). The transaction is in line with our expectation of increased consolidation in the Kenya banking sector, as players with depleted capital positions become acquired by their larger counterparts or merge together to form well capitalized entities capable of navigating the relatively tough operating environment induced by price controls on lending rates, and exacerbated by the stiff competition. The summary of the transaction is as below:
The table below indicates previous banking acquisition deals and their transaction multiples in the Kenyan banking industry;
Acquirer |
Bank Acquired |
Book Value at Acquisition (Kshs bns) |
Transaction Stake |
Transaction Value (Kshs bns) |
P/Bv Multiple |
Date |
KCB Group |
National Bank of Kenya |
7.0 |
100.0% |
6.6 |
0.9x |
19-Apr* |
CBA Group |
Jamii Bora Bank |
3.4 |
100.0% |
1.4 |
0.4x |
19-Jan* |
AfricInvest Azure |
Prime Bank |
21.2 |
24.2% |
5.1 |
1.0x |
19-Jan |
NIC Group |
CBA Group |
30.5** |
47:53*** |
18.0 |
0.6x |
19-Jan* |
KCB Group |
Imperial Bank |
Unknown |
Undisclosed |
Undisclosed |
N/A |
18-Dec |
SBM Bank Kenya |
Chase Bank ltd |
Unknown |
75.0% |
Undisclosed |
N/A |
18-Aug |
DTBK |
Habib Bank Kenya |
2.4 |
100.0% |
1.8 |
0.8x |
17-Mar |
SBM Holdings |
Fidelity Commercial Bank |
1.8 |
100.0% |
2.8 |
1.6x |
16-Nov |
M Bank |
Oriental Commercial Bank |
1.8 |
51.0% |
1.3 |
1.4x |
16-Jun |
I&M Holdings |
Giro Commercial Bank |
3 |
100.0% |
5 |
1.7x |
16-Jun |
Mwalimu SACCO |
Equatorial Commercial Bank |
1.2 |
75.0% |
2.6 |
2.3x |
15-Mar |
Centum |
K-Rep Bank |
2.1 |
66.0% |
2.5 |
1.8x |
14-Jul |
GT Bank |
Fina Bank Group |
3.9 |
70.0% |
8.6 |
3.2x |
13-Nov |
Average |
|
|
78.3% |
|
1.4x |
|
* Announcement date |
||||||
** Book Value as of the announcement date |
||||||
*** Shareholder swap ratio between NIC and CBA, respectively |
From the table, we can see that Kenyan bank acquisition P/Bv average is at 1.4x, down from the previous 1.5x, as a result of the KCB-NBK Acquisition that was carried out at a lower P/Bv multipe. The average stake acquired is at 78.3%, up from 76.1%. Previously, transactions have taken place at a premium, (i) SBM and Fidelity at 57.0% above market, (ii) I&M Holdings and Giro at 30.8% above market, and (iii) M Bank and Oriental at 9.0% above market. Thus going forward, we expect acquisition transactions to take place at cheaper valuations. For NBK, the discount to the book value may be due to the bank’s high Non-Performing Loans ratio of 47.6% as at FY’2018, and NBK’s deteriorating top line revenue, with the bank’s core lending activities constrained by its significantly low capitalization, with the banks total capital to risk weighted assets coming in at 3.7% as at FY’2018.
In our view, Kenya’s banking sector consolidation will continue to happen and it will lead to a more stable, safer banking sector. Smaller banks constrained in capital, and struggling in their operations are likely to continue receiving take-over offers, which would present the best case scenario to navigate the current competitive banking sector landscape. Transactions are happening at significantly cheaper valuations, perhaps due to the smaller banks’ relatively poor performance, leading to liquidity constraints, which may warrant even further capital injections, hence the cheaper acquisition costs. For more information on the Banking Sector Performance see our Cytonn FY’2018 Banking Sector Review.
Shareholders of NIC Group and CBA Group have approved the merger of the two banks in their respective Annual General Meetings, which were held during the week. The approval paves the way for completion of the merger. The merger still needs approval from local and regional regulators including Bank of Tanzania, the Central Bank of Kenya, Capital Markets Authority and Competition Authority of Kenya. The banks expect that all the requisite approvals will be obtained by June, allowing shares of the merged entity to commence trading on the Nairobi Securities Exchange (NSE) on 17th July 2019. For more information on the merger please see our NIC Group and Commercial Bank of Africa (CBA) Merger Note.
Universe of Coverage
Below is a summary of our SSA universe of coverage:
Banks |
Price as at 12/04/2019 |
Price as at 18/04/2019 |
w/w change |
YTD Change |
Year Open |
Target Price* |
Dividend Yield |
Upside/ Downside** |
P/TBv Multiple |
Recommendation |
GCB Bank |
4.0 |
4.0 |
(0.3%) |
(13.9%) |
4.6 |
7.7 |
9.6% |
104.5% |
0.9x |
Buy |
Diamond Trust Bank |
130.0 |
130.0 |
0.0% |
(16.9%) |
156.5 |
241.5 |
2.0% |
87.8% |
0.7x |
Buy |
UBA Bank |
6.5 |
6.7 |
2.3% |
(13.6%) |
7.7 |
10.7 |
12.8% |
73.7% |
0.4x |
Buy |
Zenith Bank |
20.5 |
20.9 |
2.2% |
(9.3%) |
23.1 |
33.3 |
12.9% |
72.3% |
0.9x |
Buy |
CRDB |
125.0 |
125.0 |
0.0% |
(16.7%) |
150.0 |
207.7 |
0.0% |
66.2% |
0.4x |
Buy |
I&M Holdings |
113.0 |
112.8 |
(0.2%) |
32.6% |
85.0 |
167.7 |
3.1% |
51.8% |
1.1x |
Buy |
Access Bank |
6.0 |
6.9 |
15.1% |
0.7% |
6.8 |
9.5 |
5.8% |
44.5% |
0.4x |
Buy |
Equity Group |
42.5 |
41.9 |
(1.3%) |
20.2% |
34.9 |
58.1 |
4.8% |
43.4% |
2.0x |
Buy |
KCB Group*** |
44.8 |
45.0 |
0.4% |
20.2% |
37.5 |
60.0 |
7.8% |
41.1% |
1.4x |
Buy |
Co-operative Bank |
14.7 |
14.2 |
(3.7%) |
(1.0%) |
14.3 |
18.5 |
7.1% |
37.8% |
1.3x |
Buy |
Ecobank |
8.0 |
7.8 |
(2.5%) |
4.0% |
7.5 |
10.7 |
0.0% |
37.6% |
1.8x |
Buy |
CAL Bank |
1.0 |
1.0 |
6.2% |
5.1% |
1.0 |
1.4 |
0.0% |
35.9% |
0.8x |
Buy |
NIC Group |
36.5 |
36.8 |
1.0% |
32.4% |
27.8 |
48.8 |
2.7% |
35.3% |
1.0x |
Buy |
Stanbic Bank Uganda |
30.0 |
29.0 |
(3.3%) |
(6.5%) |
31.0 |
36.3 |
4.0% |
29.1% |
2.1x |
Buy |
Stanbic Holdings |
97.5 |
99.0 |
1.5% |
9.1% |
90.8 |
115.6 |
5.9% |
22.7% |
0.9x |
Buy |
Union Bank Plc |
6.5 |
6.8 |
4.6% |
21.4% |
5.6 |
8.2 |
0.0% |
19.9% |
0.7x |
Accumulate |
Bank of Kigali |
265.0 |
265.0 |
0.0% |
(11.7%) |
300.0 |
299.9 |
5.2% |
18.4% |
1.5x |
Accumulate |
Barclays Bank |
12.1 |
12.0 |
(0.8%) |
9.1% |
11.0 |
13.1 |
8.4% |
18.0% |
1.6x |
Accumulate |
SBM Holdings |
5.9 |
5.8 |
(1.4%) |
(2.3%) |
6.0 |
6.6 |
5.2% |
17.9% |
0.8x |
Accumulate |
Guaranty Trust Bank |
35.1 |
34.8 |
(0.7%) |
1.0% |
34.5 |
37.1 |
6.9% |
13.5% |
2.2x |
Accumulate |
National Bank |
4.7 |
4.7 |
(0.2%) |
(11.5%) |
5.3 |
5.2 |
0.0% |
10.4% |
0.3x |
Accumulate |
Standard Chartered(K) |
207.0 |
206.0 |
(0.5%) |
5.9% |
194.5 |
203.8 |
6.1% |
5.0% |
1.7x |
Hold |
Standard Chartered(G) |
19.5 |
19.0 |
(2.6%) |
(9.5%) |
21.0 |
19.5 |
0.0% |
2.4% |
2.4x |
Lighten |
Bank of Baroda |
129.2 |
130.0 |
0.6% |
(7.1%) |
140.0 |
130.6 |
1.9% |
2.4% |
1.1x |
Lighten |
FBN Holdings |
7.5 |
7.7 |
2.0% |
(3.8%) |
8.0 |
6.6 |
3.3% |
(10.1%) |
0.4x |
Sell |
Ecobank Transnational |
10.7 |
10.8 |
0.5% |
(36.8%) |
17.0 |
9.3 |
0.0% |
(13.7%) |
0.4x |
Sell |
Stanbic IBTC Holdings |
46.0 |
46.2 |
0.4% |
(3.6%) |
48.0 |
37.0 |
1.3% |
(18.6%) |
2.4x |
Sell |
HF Group |
4.6 |
4.4 |
(6.0%) |
(21.5%) |
5.5 |
2.9 |
8.0% |
(25.3%) |
0.2x |
Sell |
*Target Price as per Cytonn Analyst estimates |
||||||||||
**Upside / (Downside) is adjusted for Dividend Yield |
||||||||||
***Banks in which Cytonn and/or its affiliates holds a stake. |
||||||||||
****Stock prices indicated in respective country currencies |
We are “Positive” on equities since the sustained share price declines have seen the market P/E decline to below its historical average. We expect increased market activity, and possibly increased inflows from foreign investors, as they take advantage of the attractive valuations, to support the positive performance.
AVCA released their Country Snapshot for Kenya, which highlights the various developments in the private equity sector in Kenya between 2013 and 2018. According to AVCA, there were 110 reported deals during this period, translating to 57.8% of the total 190 deals reported in the 7 Eastern African countries. This was way ahead of Uganda, which was the country with the second largest share of PE deals by volume, at 18.9%, and the third, Tanzania, at 8.9% of total deals. In terms of value, Kenya ranked first, with a total deal value of USD 1.3 bn (Kshs 131.7 bn), followed by Ethiopia and Uganda, which both had an estimated share of 11% of total deals by value, translating to roughly USD 242.3 mn (Kshs 24.5 bn) of value of PE deals within the 6-year period.
According to the report, some of the factors driving this dominance by Kenya in the private equity space include:
In terms of exits, 45% of the PE exits recorded in Kenya between 2013 and 2018 were exits to trade buyers, followed by exits to PE and other financial buyers, which stood at 30%. However, PE exits in Kenya, and in the East African region in its entirety, remain constrained by the complexities involved in exit by IPO, something that is clearly indicated by the IPO drought at the Kenyan bourse. There remains a huge gap in the exits, particularly via IPO, that can be improved by putting in place measures that: (i) make the process of companies going public by IPO easier, (ii) encourage disclosures for non-listed companies in order to improve transparency and accessibility of information, boosting investor confidence and making it easier for firms to raise capital during IPOs, and (iii) encourage foreign participation through improved regulation, good economic fundamentals and empowering private initiatives.
The median size for the PE deals witnessed over the period was USD 6.0 mn (Kshs 608.3 mn), with 89% of the total PE deal volume being below USD 50.0 mn (Kshs 5.1 bn). Compared to the rest of Africa, which had a median size of between USD 6.0 mn (Kshs 607.8 mn) and USD 8.0 mn (Kshs 810.5 mn), it shows similarity in the size of deals in Kenya and the rest of the continent, highlighting investor confidence in the Kenyan PE space, with investors willing to take just as much ticket size in deals within the country as they do in larger markets such as South Africa and Nigeria.
We maintain a positive outlook on private equity investments in Africa as evidenced by the increasing investor interest, which is attributed to; (i) economic growth, which is projected to improve in Africa’s most developed PE markets, (ii) attractive valuations in Sub Saharan Africa’s private markets compared to its public markets, and (iii) attractive valuations in Sub Saharan Africa’s markets compared to global markets. Going forward, the increasing investor interest, and stable macro-economic and political environment will continue to boost deal flow into African markets.
During the week, Hass Consult released the Hass Q1 2019 Property Sales and Rental Index, which indicated that the Nairobi Metropolitan Area residential market registered an annual price appreciation of 3.3% as at Q1’2019, compared to a 1.7% decline recorded in Q1’2018; while q/q prices depreciated by 2.6%, compared to an appreciation of 2.4% in Q1’2018. Other key take-outs from the report were as follows:
Source: Hass Consult
The report is in tandem with our Cytonn Q1’2019 Markets Review, findings that showed subdued performance in the high-end market with the upper mid-end market recording the best performance. According to the Cytonn Q1’2019 Market Review, the upper mid-end market recorded an average price appreciation of 4.2%, the highest in the overall residential market. We expect the mid-end and lower mid-end sectors to continue exhibiting better returns owing to growing middle class and demand for affordable housing.
In the Hass Land Index, the key take-outs were as follows:
The report is in tandem with our Q1’2019 Markets Review, according to which the sector recorded average price appreciation of 0.5% with Satellite Towns posting an average of 2.1% while commercial areas like Kilimani and Upperhill generally posted a decline of 3.5% on average owing to a price correction. However, we expect the land sector in satellite towns to continue recording improved performance going forward, fuelled by; (i) the continued demand for development land especially in satellite towns where it is more affordable and available in bulk, (ii) improving infrastructure such as the road network and sewer connections, and (iii) the digitalization of the Ministry of Lands which will enhance land administration.
Broll, a commercial real estate consultancy firm, released their Kenya Logistics Market Report, which tracks performance of the industrial sector in Nairobi. The key takes outs from the report were as follows:
We expect the industrial and logistics sector to continue expanding owing to (i) improved business environment, which is bound to attract foreign investors, (ii) government’s focus on growing the manufacturing sector under its Big 4 Agenda, and, (iii) continued improvement of infrastructure, for instance, with the expected dualling of Mombasa Road, the Western Bypass, and SGR Phase II.
During the week, the Housing Ministry kick started the Housing Fund Levy with a directive for employees and employers to remit by 9th May. The fund is structured similar to a pension scheme such that, employees will contribute a percentage of their income- 1.5% of their gross earnings each month, to a maximum of Kshs 5,000, and employers will match the amounts contributed. According to the Principal Secretary in the Ministry of Housing, Mr. Charles Mwaura, the fund will be structured and operated as follows:
However, following the directive, the announcement has faced huge opposition attracting a court injunction to halt taking effect until final decisions by the labour court are made. Currently, approximately 211,000 Kenyans are registered on the affordable housing portal and in our view; the fund will help potential homebuyers in the lower mid-end class to save towards home ownership, boosting offtake for the 500,000 units to be delivered by the government. However, the key challenge is acceptance by Kenyans largely due to information gaps about the Housing Fund structure and lack of transparency by the government coupled by current high cost of living with an ongoing drought. The government should harmonize the process by sensitizing Kenyans and provide a clear and reliable framework of how the fund will benefit contributors.
We expect the real estate sector to continue recording a modest performance in sectors such as residential especially with the ongoing drought season and declined levels of expats residing in the country. However, niche markets and concepts should be able to do well, and we expect the logistics sector to continue on a positive performance owing to focus on industrializing the country, improved business environment especially with regards to tax rebates in special economic zones, and improved infrastructure.
Following the release of FY’2018 results by Kenyan banks, the Cytonn Financial Services Research Team undertook an analysis on the financial performance of the listed banks and identified the key factors that shaped the performance of the sector, and our expectations for the banking sector in 2019.
The report is themed “Growth and Recovery in a tough operating environment”, as we assess the key factors that influenced the improved performance of the banking sector in 2018, the key challenges, and also areas that will be crucial for growth of banking sector going forward. As a result, we seek to answer the questions, (i) “what influenced the banking sector’s performance?”, and (ii) “what should be the focus areas for the banking sector going forward?” as the sector navigates the relatively tough operating environment. As such, we shall address the following:
Section I: Key Themes that Shaped the Banking Sector in FY’2018:
Below, we highlight the key themes that shaped the banking sector in FY’2018, which include consolidation, regulation, asset quality and improved earnings:
The increased consolidation activity continued into 2019, as CBA Group issued Jamii Bora owners with a buyout offer of Kshs 1.4 bn, to acquire a 100.0% stake in the bank. With Jamii Bora’s equity position of Kshs 3.4 bn as at Q1’2018, without further injection, it would imply the transaction would happen at a P/Bv ratio of 0.4x. We note that the huge discount to equity was largely due to Jamii Bora’s deteriorating financial performance, whose genesis can be traced to the enactment of the Banking (Amendment) Act 2015 that capped interest chargeable on loans, as shown by the steep 21.0% decline in the loan book in the first full year of implementation of the Banking (Amendment) Act 2015. This consequently led to the decline in interest income, which declined by 36.2% to Kshs 1.4 bn in FY’2017, from Kshs 2.2 as at FY’2016. Consequently, operating income declined 57.8% to Kshs 0.5 bn from Kshs 1.3 bn in FY’2016. Since decline in income was faster than the 28.0% decline in total operating expenses to Kshs 1.3 bn from Kshs 1.8 bn, the bank consequently begun its loss making trend. The declining performance impacted its liquidity, with its liquidity position declining to (11.1%) as at Q1’2017, indicating its inability to meet any short-term obligations. The performance consequently enables CBA to offer a buyout at the huge discount to the book.
As noted in our focus note titled Consolidation in Kenya’s Banking Sector to Continue, we expect more consolidation in the banking sector, as the relatively weaker banks that probably do not serve a niche become acquired by the larger counterparts who have expertise in deposit gathering, or serve a niche in the market. Consolidation will also likely happen, as entities form strategic partnerships, as they navigate the relatively tougher operating environment that is exacerbated by the stiff competition among the various players in the banking sector. We maintain our view that Kenya continues to be overbanked when compared to other countries as shown in the chart below, necessitating a reduction in the number of players in the sector.
The table below summarizes the deals that have either happened or announced and expected to be concluded;
Acquirer |
Bank Acquired |
Book Value at Acquisition (Kshs bns) |
Transaction Stake |
Transaction Value (Kshs bns) |
P/Bv Multiple |
Date |
KCB Group |
National Bank of Kenya |
7.0 |
100.0% |
6.6 |
0.9x |
19-Apr* |
CBA Group |
Jamii Bora Bank |
3.4 |
100.0% |
1.4 |
0.4x |
19-Jan* |
AfricInvest Azure |
Prime Bank |
21.2 |
24.2% |
5.1 |
1.0x |
19-Jan |
NIC Group |
CBA Group |
30.5** |
47:53*** |
18.0 |
0.6x |
19-Jan* |
KCB Group |
Imperial Bank |
Unknown |
Undisclosed |
Undisclosed |
N/A |
18-Dec |
SBM Bank Kenya |
Chase Bank ltd |
Unknown |
75.0% |
Undisclosed |
N/A |
18-Aug |
DTBK |
Habib Bank Kenya |
2.4 |
100.0% |
1.8 |
0.8x |
17-Mar |
SBM Holdings |
Fidelity Commercial Bank |
1.8 |
100.0% |
2.8 |
1.6x |
16-Nov |
M Bank |
Oriental Commercial Bank |
1.8 |
51.0% |
1.3 |
1.4x |
16-Jun |
I&M Holdings |
Giro Commercial Bank |
3 |
100.0% |
5 |
1.7x |
16-Jun |
Mwalimu SACCO |
Equatorial Commercial Bank |
1.2 |
75.0% |
2.6 |
2.3x |
15-Mar |
Centum |
K-Rep Bank |
2.1 |
66.0% |
2.5 |
1.8x |
14-Jul |
GT Bank |
Fina Bank Group |
3.9 |
70.0% |
8.6 |
3.2x |
13-Nov |
Average |
|
|
78.3% |
|
1.4x |
|
* Announcement date |
||||||
** Book Value as of the announcement date |
||||||
*** Shareholder swap ratio between NIC and CBA, respectively |
Banks have also been promoting the usage of alternative channels of transactions such as mobile banking, internet banking, and agency banking as they seek to grow transactional income. Notable moves towards the alternative transaction channels segment in 2018 include:
Section II: Performance of the Banking Sector in FY’2018:
The table below highlights the performance of the banking sector, showing the performance using several metrics, and the key take-outs of the performance.
Bank |
Core EPS Growth |
Interest Income Growth |
Interest Expense Growth |
Net Interest Income Growth |
Net Interest Margin |
Non-funded income Growth |
NFI to Total Operating Income |
Growth in Total Fee and Commissions |
Deposit Growth |
Growth in Govt Securities |
Cost to Income |
Loan to Deposit ratio |
Loan Growth |
Cost of Funds |
Return on average equity |
Stanbic |
45.7% |
13.8% |
19.2% |
14.0% |
5.0% |
18.3% |
45.1% |
15.5% |
13.5% |
3.7% |
59.5% |
79.7% |
22.1% |
3.5% |
14.3% |
NBK |
33.5% |
(10.5%) |
(10.9%) |
(22.6%) |
6.5% |
(30.3%) |
24.8% |
(72.5%) |
4.9% |
29.7% |
94.3% |
66.9% |
(3.0%) |
2.8% |
0.1% |
KCB |
21.8% |
4.1% |
14.1% |
0.9% |
8.2% |
(0.1%) |
32.0% |
(25.3%) |
7.6% |
9.1% |
52.8% |
84.8% |
7.9% |
3.2% |
21.9% |
SCBK |
17.1% |
2.3% |
(3.0%) |
4.5% |
7.5% |
4.9% |
32.2% |
19.7% |
5.1% |
(10.7%) |
58.6% |
52.9% |
(6.1%) |
3.3% |
17.5% |
I&M |
17.1% |
6.4% |
17.3% |
0.3% |
6.7% |
32.8% |
32.8% |
59.1% |
25.9% |
0.9% |
53.0% |
78.2% |
9.0% |
4.9% |
17.2% |
Co-op |
11.6% |
6.6% |
(0.2%) |
9.5% |
9.5% |
(4.4%) |
29.5% |
(3.0%) |
6.5% |
10.4% |
58.8% |
80.2% |
(3.3%) |
3.8% |
18.3% |
Barclays |
7.1% |
7.0% |
31.6% |
0.9% |
8.6% |
14.7% |
30.6% |
6.7% |
11.5% |
58.9% |
66.4% |
85.5% |
5.3% |
3.5% |
16.8% |
Equity |
4.8% |
10.0% |
8.9% |
(0.9%) |
8.5% |
(6.3%) |
38.4% |
(16.6%) |
13.3% |
1.9% |
57.7% |
70.3% |
6.5% |
2.7% |
22.5% |
DTBK |
2.3% |
1.8% |
2.0% |
1.8% |
6.2% |
3.0% |
21.3% |
5.7% |
6.2% |
2.6% |
56.9% |
68.3% |
(1.5%) |
4.9% |
13.9% |
NIC |
2.0% |
4.8% |
14.1% |
(1.8%) |
5.7% |
11.4% |
30.5% |
9.2% |
4.0% |
12.9% |
61.7% |
81.7% |
(1.4%) |
5.2% |
12.1% |
HF |
N/A |
(15.2%) |
(9.1%) |
(23.9%) |
4.2% |
(2.0%) |
36.8% |
23.3% |
(5.3%) |
75.0% |
(118.2%) |
89.1%* |
(12.5%) |
7.4% |
(5.5%) |
2018 Mkt cap Weighted Average* |
13.8% |
6.5% |
10.6% |
2.6% |
7.9% |
3.8% |
33.2% |
(1.0%) |
10.3% |
9.1% |
57.8% |
75.5% |
4.3% |
3.5% |
19.0% |
2017 Mkt cap Weighted Average* |
(1.0%) |
(2.4%) |
2.6% |
(3.8%) |
8.4% |
9.1% |
33.6% |
13.4% |
12.5% |
22.2% |
61.1% |
80.0% |
6.1% |
3.6% |
17.6% |
*Market cap weighted as at 30th December 2018/2017 respectively |
Key takeaways from the table above include:
Section III: Outlook and Focus Areas of the Banking Sector Going Forward:
In summary, the banking sector had an improved performance, largely aided by the relatively better operating environment compared to 2017, however, the banking sector has been fraught by two main challenges:
We maintain our view that the interest rate cap has not achieved its intended objectives of easing the access to credit and reducing the cost of credit. International Institutions such as the International Monetary Fund (IMF) have advocated for a repeal of the law, as it constricts credit extension to the economy, making it even harder for the MSMEs to conduct their business. We continue to be proponents of promoting competing sources of financing, which should reduce the overreliance on bank funding in the economy that is currently between 90.0% to 95.0% of all funding. By having various competing sources of financing, this would trigger a self- regulated pricing structure, in the event of a repeal of the law.
Thus, for 2019, we expect:
We expect banks to focus on the following business aspects in 2019:
For more information, see our Cytonn FY’2018 Banking Sector Review
Disclaimer: The views expressed in this publication are those of the writers where particulars are not warranted. This publication, which is in compliance with Section 2 of the Capital Markets Authority Act Cap 485A, is meant for general information only and is not a warranty, representation, advice or solicitation of any nature. Readers are advised in all circumstances to seek the advice of a registered investment advisor.