By Cytonn Research, Dec 8, 2019
During the week, T-bills continued to be undersubscribed, with the subscription rate coming in at 55.3%, up from 34.8% the previous week. The under subscription is attributable to reduced parastatal participation, following the directive by treasury ordering state departments to surrender surplus cash, as well reduced participation by banks following the repeal of the interest rate cap, and are now looking to lend to the private sector. According to the Stanbic Bank Kenya PMI index, Kenya’s PMI Index for the month of November came in at 53.2, unchanged from the previous month. Readings above 50.0 indicate an improvement in business conditions while readings below 50.0 show a deterioration. During the week, President Uhuru Kenyatta signed the Supplementary Appropriation Bill (No. 2) of 2019 into law, paving way for the release of Kshs 73.2 bn from the government’s consolidated fund;
During the week, the equities market was on an upward trend with NASI, NSE 20 and NSE 25 gaining by 1.5%, 0.1% and 1.2%, respectively, taking their YTD performance to gains/(losses) of 14.1%, (7.5%) and 11.7%, respectively. The performance in NASI was driven by gains recorded by large-cap stocks such as KCB Group, Safaricom, Equity Group and Barclays of 3.0%, 2.9%, 2.5%, and 1.6%, respectively. During the week, the Central Bank of Kenya released the Monthly Economic Indicators, September 2019, highlighting trends in various macro-indicators. According to the report, the average deposit rates offered by Kenyan Banks recorded a drop to a 36-month low of 7.0% in September 2019, compared to 7.8% recorded a similar period in 2018, and the peak of 8.3% seen in January 2018. Also, during the week, Safaricom announced that it plans to roll out a new savings service dubbed “Mali” to broaden its M-Pesa mobile money platform. The product, currently in the testing phase, which will allow users to invest and earn a 10.0% annual rate (accrued daily), higher than the savings rate offered by banks and the average yield of the top five Money Market Funds (MMF) currently at 9.9%;
During the week, Knight Frank released the Prime Global Cities Index (PGCI) Q3’ 2019, which tracks prime residential prices in 45 cities around the world. According to the report, Nairobi’s high-end residential market recorded a slower annual price decline of of 5.4% in Q3’2019 compared to 6.7% and 6.5% in Q2’ 2019 and Q1’2019, respectively. The decline in prices is attributed to an oversupply of high-end residential units and the tough economic conditions. In the residential sector, Housing Finance Company Limited, a local mortgage finance institution, announced that it will offer mortgage financing for prospective buyers of the government’s Affordable Housing Project, Pangani Heights, located along Ring Road Ngara. In the hospitality sector, Superior Homes Kenya, a local real estate developer, opened its Lake Elementaita Mountain Lodge, a 50-room luxury hotel in Nakuru County,
Following the release of Q3’2019 results by Kenyan banks, this week we analyse the performance of the 10 listed banks in the country (previously 11, however National Bank of Kenya has been acquired by KCB Group Plc), identify the key factors that influenced their performance, and give our outlook for the banking sector going forward;
Money Markets, T-Bills & T-Bonds Primary Auction:
During the week, T-bills continued to be undersubscribed, with the subscription rate coming in at 55.3%, up from 34.8% the previous week. The under subscription is attributable to reduced parastatal participation, following the directive by treasury ordering state departments to surrender surplus, as well as reduced participation by banks following the repeal of the interest rate cap, and are now looking to lend to the private sector. The yield on the 91-day, 182-day, and 364-day papers remained unchanged at 7.1%, 8.2% and 9.8%, respectively. The acceptance rate dropped to 44.7%, from 59.7% recorded the previous week, with the government accepting Kshs 5.9 bn of the Kshs 13.3 bn bids received.
In the money markets, 3-month bank placements ended the week at 8.4% (based on what we have been offered by various banks), the 91-day T-bill came in at 7.1%, while the average of Top 5 Money Market Funds came in at 9.9%, unchanged from the previous week. The Cytonn Money Market Fund, increased by 0.1% points to close the week at 10.7% from 10.6% recorded in the previous week.
Liquidity:
During the week, the average interbank rate increased to 6.3%, from 4.7% recorded the previous week, pointing to tightening of liquidity in the money markets, attributable to tax payments with Pay As You Earn (PAYE) due on 9th December 2019. This saw commercial banks excess reserves come in at Kshs 10.6 bn in relation to the 5.25% cash reserves requirement (CRR). The average interbank volumes decreased by 0.8% to Kshs 23.6 bn, from Kshs 23.8 bn recorded the previous week.
Kenya Eurobonds:
According to Reuters, the yield on the 10-year Eurobond issued in June 2014, remained unchanged at 5.3%, as recorded in the previous week
During the week, the yields on the 10-year Eurobond and 30-year Eurobond both increased by 0.1% points to 6.6% and 8.1%, from 6.5% and 8.0%, respectively.
During the week, the yield on the 7-year Eurobond increased by 0.1% points to 6.3%, from 6.2% recorded the previous week, while the yield on the 12-year Eurobond increased by 0.1% points to 7.4%, from 7.3% recorded the previous week.
Kenya Shilling:
During the week, the Kenya Shilling appreciated by 1.0% against the US Dollar to close at Kshs 101.8, from 102.8 recorded the previous week, supported by hard currency inflows from offshore investors buying government debt amid tight local currency liquidity conditions. On a YTD basis, the shilling has appreciated by 0.1% against the dollar, in comparison to the 1.3% appreciation in 2018. In our view, the shilling should remain relatively stable against the dollar in the short term, supported by:
Weekly Highlights:
A: Supplementary Appropriation Bill (No. 2) of 2019:
During the week, President Uhuru Kenyatta signed the Supplementary Appropriation Bill (No. 2) of 2019 into law, paving way for the release of Kshs 73.2 bn from the government’s consolidated fund. The new funding is expected to impact Ministerial and State departments budgets as the government agencies register varying adjustments in allocations. However, only Kshs 54.3 bn of the Kshs 73.4 bn will be spent after the National Assembly Budget and Appropriations Committee (BAC) approved cuts amounting to Kshs 18.9 bn, as shown in the table below. Following the adjustments, the current development and recurrent expenditure is expected to remain at Kshs 2.5 tn after the supplementary budget, with recurrent expenditure at Kshs 1.7 tn and development expenditure at Kshs 759.2 bn
All figures in Kshs (Billions)
|
Original Approved Budget |
Adjustments as approved by the BAC |
Revised Budget |
Total Revenue* |
2,116.0 |
2,116.0 |
|
Expenditure and Net Lending* |
2,790.0 |
54.3 |
2,844.3 |
Fiscal Deficit (excl grants) |
(674.0) |
(728.3) |
|
Grants |
39.0 |
39.0 |
|
Fiscal Deficit (incl. grants) |
(635.0) |
(689.3) |
|
Fiscal Deficit as a % of GDP |
5.9% |
6.4% |
*Source:2019 BROP
The fiscal deficit is expected to widen to an estimated 6.4% from the earlier 5.9% as per the FY’2019/2020 approved budget. The increased expenditure is on the back of concerns that the Government’s revenue targets are still unrealistic and that the expected proceeds from State-Owned Enterprises (SOEs) of Kshs.78.0 bn are not likely to finance the supplementary increases that are on account of the shortfall in revenue and additional expenditures. As such the financing gap will have to be met from additional borrowing either domestically or externally. Going forward, we, however, expect the Kenya Government to struggle to access debt in the local markets following the repeal of interest rate caps as banks readjust their models with more preference to private sector lending rather than lending to the government.
The expectations of a further widening in the country’s fiscal deficit continue to raise concerns over the impact of growing debt on the fiscal framework. The stock of debt has continued to rise, with the National Assembly has voted on 9th October 2019 to amend the Public Finance Management (PFM) Regulations as proposed by the Treasury to substitute the debt ceiling that was previously pegged at 50.0% of GDP to an absolute figure of Kshs 9.0 tn. As per our Kenya’s Debt Sustainability Note, despite the reason behind the proposal by the Treasury to substitute the debt ceiling with an absolute figure of Kshs 9.0 tn being the need to provide clarity in terms of controls and real-time oversight mechanism on the growth of public debt, we believe it creates more opacity as it is not clear the time horizon in which the country is expected to hit the Kshs 9.0 tn figure, from the current debt of Kshs 6.0 tn. We are of the view that the Treasury should provide more clarity as to that effect in order to address the concerns of possible rapid debt accumulation. Factoring the current debt levels and the risks abound in the medium term, we are of the view that in order to ensure that the Country’s fiscal deficit and in turn the debt levels are sustainable, the government should:
B: Purchasing Managers' Index (PMI) for Kenya:
According to the Stanbic Bank Kenya PMI index, Kenya’s PMI Index for the month of November came in at 53.2, unchanged from the previous month. Readings above 50.0 indicate an improvement in business conditions while readings below 50.0 show a deterioration.
Kenyan businesses recorded a solid improvement in the health of the private sector in November, which was slightly stronger than the average seen throughout the series that began in January 2014. An increase in new orders allowed firms to raise output at a faster pace, however, the rate of demand growth was the slowest since May. Employment levels continued to rise, with businesses also recording growth in stock levels. Output prices fell marginally, as cost inflationary pressures weakened to a 27-month low.
Output levels improved at the quickest rate in four months, supported by increasing sales due to the increased orders coupled with good weather conditions. Cash flow issues, however, continued to hinder business activity. New orders received by Kenyan firms grew at the slowest pace in six months, with many companies finding that marketing and word of mouth continued to bring additional clients. Firms also recorded an increase in new export orders owing to greater demand from European customers. The rise in output requirements encouraged firms to increase workforce numbers for the seventh consecutive month in November. Input costs rose slowly with businesses reporting a slight increase in purchase prices and a slight rise in staffing costs. Going forward, we are positive that the improving trend in business conditions will continue, supported by the current stable macro-economic conditions and improved private sector credit growth following the repeal of interest rate caps.
Rates in the fixed income market have remained relatively stable as the government rejects expensive bids. The government is 8.3% behind its domestic borrowing target, having borrowed Kshs 116.5 bn against a pro-rated target of Kshs 127.1 bn. We expect an improvement in private sector credit growth considering the repeal of the interest rate cap. This will result in increased competition for bank funds from both the private and public sectors, resulting in upward pressure on interest rates. Owing to this, our view is that investors should be biased towards short-term fixed-income securities to reduce duration risk.
Market Performance
During the week, the equities market was on an upward trend with NASI, NSE 20 and NSE 25 gaining by 1.5%, 0.1% and 1.2%, respectively, taking their YTD performance to gains/(losses) of 14.1%, (7.5%) and 11.7%, respectively. The performance in NASI was driven by gains recorded by large-cap stocks such as KCB Group, Safaricom, Equity Group and Barclays of 3.0%, 2.9%, 2.5%, and 1.6%, respectively.
Equities turnover declined by 14.0% during the week to USD 27.7 mn, from USD 32.2 mn the previous week, taking the YTD turnover to USD 1,411.6 mn. Foreign investors became net sellers for the week, with a net selling position of USD 65,025.0, from a net buying position of USD 0.7 mn recorded the previous week.
The market is currently trading at a price to earnings ratio (P/E) of 12.1x, 8.9% below the historical average of 13.3x, and a dividend yield of 5.9%, 2.0% points above the historical average of 3.9%. With the market trading at valuations below the historical average, we believe there is value in the market. The current P/E valuation of 12.1x is 24.9% above the most recent trough valuation of 9.7x experienced in the first week of February 2017, and 46.0% above the previous trough valuation of 8.3x experienced in December 2011. The charts below indicate the historical P/E and dividend yields of the market.
Weekly Highlights
During the week, the Central Bank of Kenya released the Monthly Economic Indicator September 2019 highlighting trends in various macro-indicators. Below are the key take-outs from the report:
Putting into consideration the recent removal of the interest rate cap, we are of the view that banks will continue to maximize profits at the expense of customers despite the lower cost of funding.
Also, during the week, Safaricom announced that it plans to roll out a new savings service dubbed “Mali” to broaden its M-Pesa mobile money platform. The product, currently in the testing phase, which will allow users to invest and earn a 10.0% annual rate (accrued daily), higher than the savings rate offered by banks of 4.6% as at September 2019 and the average yield of the top five Money Market Funds (MMF) currently at 9.9%. Savings will be capped at Kshs 70,000.0 and will have no exit restrictions. The product is meant to encourage saving culture and to qualify, one only needs to be a registered M-Pesa user for over 3 months. In our view, there is increased activity by tech-firms in the financial services sector leading to increased competition mainly for banks. This offering comes at a time when the average savings rate is at 4.6%, meaning that it would be a much-needed alternative to conventional savings accounts offered by banks. Similarly, this product will be a new competition for Unit Trust Funds such as Money Market Funds (MMFs).
Universe of Coverage
Below is a summary of our universe of coverage:
Banks |
Price at 29/11/2019 |
Price at 06/12/2019 |
w/w change |
YTD Change |
Target Price* |
Dividend Yield |
Upside/ Downside** |
P/TBv Multiple |
Recommendation |
Kenya Reinsurance |
3.03 |
3.10 |
2.3% |
(11.2%) |
4.8 |
14.5% |
72.9% |
0.3x |
Buy |
Diamond Trust Bank |
115.00 |
112.00 |
(2.6%) |
(28.4%) |
189.0 |
2.3% |
66.7% |
0.6x |
Buy |
I&M Holdings*** |
48.95 |
51.75 |
5.7% |
21.8% |
75.2 |
7.5% |
61.2% |
0.8x |
Buy |
KCB Group*** |
50.00 |
51.50 |
3.0% |
37.5% |
64.2 |
6.8% |
35.2% |
1.4x |
Buy |
Jubilee Holdings |
350.00 |
350.00 |
0.0% |
(13.5%) |
453.4 |
2.6% |
32.1% |
1.1x |
Buy |
Sanlam |
16.50 |
17.00 |
3.0% |
(22.7%) |
21.7 |
0.0% |
31.5% |
0.7x |
Buy |
Standard Chartered |
193.25 |
195.00 |
0.9% |
0.3% |
211.6 |
9.7% |
19.2% |
1.5x |
Accumulate |
Co-op Bank*** |
16.05 |
15.70 |
(2.2%) |
9.8% |
18.1 |
6.4% |
19.1% |
1.3x |
Accumulate |
Equity Group*** |
51.00 |
52.25 |
2.5% |
49.9% |
56.7 |
3.8% |
15.0% |
1.9x |
Accumulate |
Barclays Bank*** |
12.45 |
12.65 |
1.6% |
15.5% |
13.0 |
8.7% |
13.1% |
1.6x |
Accumulate |
NCBA |
34.95 |
34.00 |
(2.7%) |
22.3% |
37.0 |
4.4% |
10.3% |
0.8x |
Accumulate |
Liberty Holdings |
9.96 |
10.45 |
4.9% |
(19.0%) |
10.1 |
4.8% |
5.8% |
0.8x |
Hold |
Stanbic Holdings |
112.00 |
105.00 |
(6.3%) |
15.7% |
108.1 |
4.6% |
1.1% |
1.2x |
Lighten |
CIC Group |
3.07 |
3.00 |
(2.3%) |
(22.3%) |
2.6 |
4.3% |
(9.7%) |
1.1x |
Sell |
Britam |
8.30 |
8.16 |
(1.7%) |
(19.6%) |
6.8 |
0.0% |
(18.6%) |
0.8x |
Sell |
HF Group |
6.00 |
5.52 |
(8.0%) |
(0.4%) |
4.2 |
0.0% |
(30.0%) |
0.2x |
Sell |
*Target Price as per Cytonn Analyst estimates **Upside / (Downside) is adjusted for Dividend Yield ***Banks in which Cytonn and/or its affiliates are invested in |
We are “Positive” on equities for investors as the sustained price declines have seen the market P/E decline to below its historical average. We expect increased market activity, and possibly increased inflows from foreign investors, as they take advantage of the attractive valuations, to support the positive performance.
During the week, Knight Frank released the Prime Global Cities Index (PGCI) Q3’ 2019, a quarterly report that tracks prime residential prices in 45 cities around the world including Nairobi. The report covered the general performance of the high-end residential market. According to the report, high-end homes in the global market recorded price growth of 1.1% in Q3’2019, which was lower compared to 3.4% and 4.2% in Q3’2018 and Q3’2017, respectively attributed to weak demand driven by slow global economic growth owing to an increase in geopolitical tensions. The major take-outs highlighting the Nairobi market from the report were as follows:
The report is in line with the Cytonn Q3’2019 Markets Review, which recorded a 0.3% decline in high-end residential prices in Q3’2019 driven by a tough economic environment and increased stock in the market against minimal uptake. The table below shows the performance of the high-end residential market in Q3’2019:
(All Values in Kshs Unless Stated Otherwise)
Residential Market Performance Summary Q3’2019 |
|||||||
Segment |
Price per SQM Q3'2019 |
Rent Per SQM Q3'2019 |
Annual Uptake Q3'2019 |
Occupancy Q3'2019 |
Rental Yield Q3'2019 |
Annual Price Appreciation Q3'2019 |
Total Returns Q3'2019 |
High End |
192,801 |
796 |
19.0% |
83.6% |
4.3% |
(0.3%) |
4.0% |
Upper Middle |
149,259 |
650 |
19.0% |
88.7% |
4.2% |
0.1% |
4.3% |
Lower Middle |
82,935 |
381 |
20.6% |
83.1% |
5.3% |
0.1% |
5.2% |
Average |
141,665 |
609 |
19.5% |
85.1% |
4.6% |
(0.1%) |
4.5% |
Source: Cytonn Research
We expect the current economic environment and the continued focus of affordable housing to exert downward pressure on asking prices in high-end residential markets.
During the week, Housing Finance Company Limited, a local mortgage finance provider, announced that it will offer mortgage financing for prospective buyers of the government’s Affordable Housing Project, Pangani Heights, located along Ring Road Ngara. The projects, launched in December 2018, is one of the flagship projects under the affordable housing initiative that is meant to deliver 500,000 residential units by 2022. As per the affordable housing development guidelines, the mortgage gap units, whose selling price is set at Kshs 0.8 mn to 3.0 mn, are aimed at homebuyers earning between Kshs 50,000 and Kshs 149,999 per month. The increase in mortgage products offering is a step in the right direction towards the actualization of the provision of affordable housing in Kenya whose main challenge remains to be insufficient end-buyer financing, thus limiting market uptake. This is evidenced by the minimal reservations for Park Road’s phase 1 project whose allocation guidelines were published this week. As per the directive, 60% of the 1,370 units will be allocated to the general public while 40% will be allocated to civil servants and the police. The main modes of purchase are as follows:
The government through the Affordable Housing initiative has continued to support first-time buyers by eliminating costs such as (i) 15% tax relief up to a maximum of Kshs 108,000 p.a, (ii) exemption from stamp duty tax for first time home buyers, and (iii) enabling homeowners to make savings for purchase of a home through Money Market Funds through the inclusion of Fund Managers or Investment Banks registered under the Capital Markets Act as approved institutions which can hold deposits of a Home Ownership and Savings Plan (HOSP).
During the week, the Affordable housing initiative also received a shot in the arm as H.E President Uhuru Kenyatta signed into law the Supplementary Appropriation Bill No. 2 of 2019, which allocated Kshs 7.0 bn towards the affordable housing agenda. This is a 66.7% increment from the Kshs 10.5 bn allocated in Kenya National Budget 2019/20, in support of the affordable housing initiative. We see the increased budgetary allocation as a giant stride in ramping up supply of homes and is an indication of the government’s commitment to delivering 500,000 affordable housing units by 2022. We expect continued support towards the implementation of the affordable housing initiative by the Kenyan Government with ongoing projects such as Pangani Heights, Jevanjee, and Park Road in Nairobi, and others launched in counties such as Kiambu, Machakos, and Uasin Gishu.
During the week, Superior Homes Kenya, a real estate developer, opened Lake Elementaita Mountain Lodge, a 50-room luxury hotel in Nakuru County. The development seated on a 12-acre plot on the shores of Lake Elementaita in Nakuru County will consist of 33 standard villas, 13 villa suites, and 4 executive villas. The vibrant tourism sector in Kenya has continued to encourage hospitality developments as investors seek to tap into growing tourist arrivals and earnings. Nakuru County remains an attractive investment node for hospitality facilities due to presence of tourist attraction sites such as the Lake Nakuru National Park, Menengai Crater and Hell’s Gate. According to the KNBS Economic Survey 2019, the number of tourists visiting major attraction sites in Nakuru increased by a four-year CAGR of 4.6% to 467,900 in 2018 from 390,800 in 2014.
Source: Kenya National Bureau of Statistics 2019
We expect increased investment in the hospitality sector by local and international investors as a result of the increased number of tourists which expected to increase revenues and returns for investors. According to the PWC Hotel Outlook 2018- 2022, hotel room revenues in Kenya are expected to grow by a 9.6%, CAGR, from 461 mn USD in 2018 to 690 mn USD in year 2022, attributable to the rising number of domestic and foreign business and leisure visitors driven by; (i) the introduction of direct flights to the United States of America by Kenya Airways, (ii) the rising tourist numbers from India, Poland, Russia, the Czech Republic and China, (iii) continued marketing of the country as a destination for experiences, and (iv) innovative measures such as the recent unveiling of Google Street View for 21 national parks in Kenya, which is expected to boost the hospitality industry by providing tourists with tools to plan for destinations of adventure and wildlife safaris.
Other highlights during the week:
STAG African, a South-African student accommodation property developer, announced plans to develop a 3,000-bed hostel for Mount Kenya University (MKU) at the university’s Happy Valley grounds in Thika. The project is aimed at providing affordable accommodation for students. Local institutions are increasingly partnering with developers to meet shortages in student accommodation. We expect the continued expansion of higher learning institutions will have a positive impact on real estate by driving the growth of new towns. Notable foreign firms who have invested in student accommodation locally include UK-based Helios, and New York-based Integras, both Private Equity Firms. According to Cytonn Research, student accommodation offers relatively high rental yields of 7.0%-10.0% in comparison to residential, office and retail sectors with 4.9%, 7.8%, and 8.0%, respectively.
We expect the real estate sector to continue recording increased activities supported by the increased support of the provision of affordable housing by the National, County governments and the private sector, and the continued investments in the hospitality sector.
Following the release of the Q3’2019 results by Kenyan listed banks, the Cytonn Financial Services Research Team undertook an analysis on the financial performance of the listed banks and identified the key factors that shaped the performance of the sector, and our expectations of the banking sector for the rest of the year.
The report is themed “Higher Net Interest Margins and Consolidation to Drive Growth in the Post Rate Cap Era” as we assess the key factors that influenced the performance of the banking sector in the third quarter of 2019, the key trends, the challenges banks faced, and areas that will be crucial for growth and stability of the banking sector going forward. As such, we shall address the following:
Section I: Key Themes That Shaped the Banking Sector Performance in Q3’2019
Below, we highlight the key 7 themes that shaped the banking sector in Q3’2019, which include repeal of the interest rate cap, consolidation, regulation, and asset quality:
With the interest rate cap repealed, we expect increased access to credit by borrowers that have been shunned under the current regulated loan-pricing framework going forward as well as increased Net Interest Margins (NIMs) due to higher yields on interest-earning assets coupled with a reduction in the cost of funds following the removal of interest rate floors in 2018, that required banks to pay lenders at least 70.0% of the base lending rate. This has seen deposit rates hit a 36-month low in September 2019, to stand at 4.6% compared to 6.3% in September 2018 as lenders continue to ride on cheaper deposits.
Read our most recent report focusing on the interest rate cap here.
Other mergers and acquisitions that have happened or been announced recently include;
Below is a summary of the deals in the last 5-years that have either happened, been announced or expected to be concluded:
Acquirer |
Bank Acquired |
Book Value at Acquisition (Kshs. Bns) |
Transaction Stake |
Transaction Value (Kshs. Bns) |
P/Bv Multiple |
Date |
Access Bank (Nigeria) |
Transnational Bank Ltd. |
1.9 |
93.6% |
Undisclosed |
N/A |
Oct-2019* |
Oiko Credit |
Credit Bank |
3.0 |
22.8% |
1.0 |
1.5x |
Aug-19 |
KCB Group |
National Bank of Kenya |
7.0 |
100.0% |
6.6 |
0.9x |
Sep-19 |
CBA Group |
NIC Group |
33.5 |
53%:47% |
23.0 |
0.7x |
Sep-19 |
CBA Group |
Jamii Bora Bank |
3.4 |
100.0% |
1.4 |
0.4x |
Jan-19 |
AfricInvest Azure |
Prime Bank |
21.2 |
24.2% |
5.1 |
1.0x |
Jan-19 |
KCB Group |
Imperial Bank |
Unknown |
Undisclosed |
Undisclosed |
N/A |
Dec-18 |
SBM Bank Kenya |
Chase Bank Ltd |
Unknown |
75.0% |
Undisclosed |
N/A |
Aug-18 |
DTBK |
Habib Bank Kenya |
2.4 |
100.0% |
1.8 |
0.8x |
Mar-17 |
SBM Holdings |
Fidelity Commercial Bank |
1.8 |
100.0% |
2.8 |
1.6x |
Nov-16 |
M Bank |
Oriental Commercial Bank |
1.8 |
51.0% |
1.3 |
1.4x |
Jun-16 |
I&M Holdings |
Giro Commercial Bank |
3.0 |
100.0% |
5.0 |
1.7x |
Jun-16 |
Mwalimu SACCO |
Equatorial Commercial Bank |
1.2 |
75.0% |
2.6 |
2.3x |
Mar-15 |
Centum |
K-Rep Bank |
2.1 |
66.0% |
2.5 |
1.8x |
Jul-14 |
GT Bank |
Fina Bank Group |
3.9 |
70.0% |
8.6 |
3.2x |
Nov-13 |
Average |
|
|
75.2% |
|
1.4x |
|
* Announcement date |
The chart below highlights the asset quality trend:
Section II: Summary of The Performance of the Listed Banking Sector in Q3’2019:
The table below highlights the performance of the banking sector, showing the performance using several metrics, and the key take-outs of the performance.
Bank |
Core EPS Growth |
Interest Income Growth |
Interest Expense Growth |
Net Interest Income Growth |
Net Interest Margin |
Non-Funded Income Growth |
NFI to Total Operating Income |
Growth in Total Fees & Commissions |
Deposit Growth |
Growth in Government Securities |
Loan to Deposit Ratio |
Loan Growth |
Return on Average Equity |
HF Group |
74.5% |
(11.9%) |
(16.6%) |
(4.3%) |
4.5% |
78.9% |
38.4% |
129.3% |
(0.1%) |
(7.0%) |
113.3% |
(13.7%) |
(3.3%) |
BBK |
19.0% |
5.6% |
17.1% |
2.0% |
8.5% |
8.1% |
32.1% |
30.9% |
6.9% |
3.0% |
82.5% |
8.8% |
17.4% |
NCBA |
16.3% |
2.7% |
(3.7%) |
8.8% |
5.3% |
23.3% |
47.2% |
21.7% |
10.7% |
7.4% |
66.8% |
8.2% |
14.9% |
I&M Holdings |
13.4% |
7.2% |
12.9% |
2.9% |
6.0% |
14.0% |
37.5% |
5.1% |
13.0% |
(0.7%) |
73.7% |
6.6% |
17.2% |
Equity Group |
10.4% |
11.2% |
16.8% |
9.5% |
8.4% |
13.7% |
41.1% |
15.0% |
18.9% |
7.8% |
73.0% |
21.0% |
21.7% |
DTBK |
7.5% |
(7.3%) |
(7.0%) |
(7.5%) |
5.6% |
5.7% |
22.3% |
(2.5%) |
0.3% |
(1.2%) |
67.8% |
(2.9%) |
14.6% |
KCB Group |
6.2% |
4.6% |
(0.8%) |
6.5% |
8.2% |
16.9% |
35.2% |
28.5% |
11.4% |
7.5% |
82.9% |
11.7% |
22.2% |
Co-operative Bank |
5.5% |
(1.6%) |
0.9% |
(2.7%) |
8.3% |
33.3% |
40.0% |
46.6% |
8.9% |
13.6% |
83.4% |
5.8% |
18.4% |
SCBK |
(1.3%) |
(6.3%) |
(23.7%) |
0.6% |
7.5% |
(1.1%) |
32.2% |
7.0% |
2.4% |
(7.9%) |
52.7% |
6.8% |
16.9% |
Stanbic Bank |
N/A |
11.3% |
9.3% |
12.6% |
6.9% |
18.3% |
47.7% |
23.3% |
5.4% |
(33.2%) |
84.6% |
14.6% |
18.5% |
Q3'2019 Mkt Weighted Average* |
8.7% |
4.5% |
4.3% |
4.9% |
7.7% |
15.8% |
37.9% |
22.6% |
11.0% |
3.3% |
75.7% |
11.6% |
19.3% |
Q3'2018 Mkt Weighted Average** |
16.2% |
6.1% |
12.5% |
3.8% |
8.0% |
5.9% |
34.5% |
0.6% |
7.4% |
17.8% |
75.3% |
4.2% |
18.8% |
*Market cap weighted as at 29/11/2019 |
|||||||||||||
**Market cap weighted as at 30/11/2018 |
Key takeaways from the table above include:
Section III: The Focus Areas of the Banking Sector Players Going Forward:
In summary, the banking sector showed improved performance, which was largely attributable to persistent revenue diversification evidenced by the increase in NFI, majorly the growth in fees and commissions. Correspondingly, the increase in loan growth evidenced a trend of banks refocusing on core operation in Q3’2019 albeit the sector was plagued by stringent regulations particularly the interest rate cap, which contributed to the decrease in interest income and hence, net interest margins. With the loosening of the regulations particularly the repeal of the interest rate cap, the sector can focus on the following items to increase growth and profitability:
Section IV: Brief Summary of the Outcome of Our Analysis:
As per our analysis on the banking sector from a franchise value and from a future growth opportunity perspective, we carried out a comprehensive ranking of the listed banks. For the franchise value ranking, we included the earnings and growth metrics as well as the operating metrics shown in the table below in order to carry out a comprehensive review of the banks:
Bank |
Loans to Deposits Ratio |
Cost to Income Ratio |
Return on Average Capital Employed |
Deposit/Branch |
Gross NPL Ratio |
NPL Coverage |
Tangible Common Ratio |
Non-Funded Income/Revenue |
Co-operative Bank |
83.4% |
56.2% |
18.4% |
2.1 |
10.5% |
55.5% |
16.2% |
40.0% |
KCB Group Plc |
82.9% |
54.4% |
22.2% |
2.3 |
8.3% |
56.5% |
15.3% |
35.2% |
DTB Kenya |
67.8% |
52.2% |
14.6% |
2.2 |
8.9% |
48.0% |
15.1% |
24.1% |
Equity Group Holdings |
73.0% |
54.8% |
21.7% |
1.6 |
8.4% |
45.8% |
15.0% |
41.1% |
NCBA Group Plc |
66.8% |
62.0% |
14.9% |
4.5 |
12.4% |
60.2% |
13.6% |
47.2% |
Barclays Bank |
82.5% |
63.3% |
17.4% |
2.7 |
6.8% |
78.6% |
12.0% |
32.1% |
Standard Chartered Bank |
52.7% |
57.7% |
16.9% |
6.6 |
14.9% |
77.0% |
15.8% |
32.2% |
I&M Holdings |
73.7% |
48.6% |
17.2% |
5.6 |
12.7% |
62.5% |
15.5% |
37.5% |
HF Group Plc |
113.3% |
102.9% |
-3.3% |
1.6 |
28.2% |
44.4% |
16.9% |
38.4% |
Stanbic Bank/Holdings |
84.6% |
63.5% |
18.5% |
7.4 |
10.9% |
58.9% |
12.6% |
47.7% |
Weighted Average Q3'2019 |
75.7% |
56.6% |
19.3% |
3.1 |
9.8% |
57.8% |
14.8% |
38.0% |
The overall ranking was based on a weighted average ranking of Franchise value (accounting for 40%) and intrinsic value (accounting for 60%). The Intrinsic Valuation is computed through a combination of valuation techniques, with a weighting of 40.0% on Discounted Cash-flow Methods, 35.0% on Residual Income and 25.0% on Relative Valuation, while the Franchise ranking is based on banks operating metrics, meant to assess efficiency, asset quality, diversification, and profitability, among other metrics. The overall Q3’2019 ranking is as shown in the table below:
Bank |
Franchise Value Score |
Intrinsic Value Score |
Weighted Score |
Q3'2019 Rank |
KCB Group Plc |
46 |
3 |
20.2 |
1 |
I&M Holdings |
57 |
2 |
24.0 |
2 |
Co-operative Bank of Kenya Ltd |
55 |
5 |
25.0 |
3 |
Equity Group Holdings Ltd |
61 |
6 |
28.0 |
4 |
Stanbic Bank/Holdings |
59 |
9 |
29.0 |
5 |
Barclays Bank |
64 |
7 |
29.8 |
6 |
DTBK |
75 |
1 |
30.6 |
7 |
NCBA Group Plc |
70 |
8 |
32.8 |
8 |
SCBK |
78 |
4 |
33.6 |
9 |
HF Group Plc |
95 |
10 |
44.0 |
10 |
Section V: Conclusion:
In summary, the banking sector saw an improved performance albeit the core EPS growth being lower compared to that of a similar period of review in 2018. NFI income was a major highlight having grown by 15.8% compared to 5.9% the previous period supported by the increased revenue diversification which is expected to continue going forward leveraging on digital innovations. Post interest rate cap, banks’ Net Interest Margins are expected to increase on account of increased interest income following the repeal of the cap thus allowing loan pricing based on the credit risk of borrowers, coupled with low Cost of Funds aided by access to cheap deposits.
For more information, see our Cytonn Q3’2019 Listed Banking Sector Review
Disclaimer: The views expressed in this publication are those of the writers where particulars are not warranted. This publication is meant for general information only and is not a warranty, representation, advice or solicitation of any nature. Readers are advised in all circumstances to seek the advice of a registered investment advisor.