By Research Team, Mar 20, 2022
During the week, T-bills were undersubscribed, with the overall subscription rate coming in at 82.8%, down from the 102.1% recorded the previous week. The 364-day paper recorded the highest subscription rate, receiving bids worth Kshs 9.7 bn against the offered Kshs 10.0 bn, translating to a subscription rate of 96.6%, a decline from the 133.9% recorded the previous week. The performance is partly attributable to investors’ preference for the longer-dated paper, which offers a higher yield of 9.8% compared to the 8.1% and 7.3% yields offered by the 182-day and 91-day papers, respectively. The subscription rate for the 182-day paper increased to 82.4%, from 58.1% recorded the previous week while that of the 91-day paper declined to 49.5% from 132.4% recorded the previous week. The government continued rejecting expensive bids, accepting bids worth Kshs 18.8 bn out of the Kshs 19.9 bn worth of bids received, translating to an acceptance rate of 94.8%. In the Primary Bond Market, the Central Bank of Kenya released results for the recently re-opened bonds on tap sale; FXD1/2021/05 FXD1/2020/15 and FXD1/2021/25. The tap sale recorded a subscription rate of 79.0% with the government receiving bids worth Kshs 24.9 bn against the offered Kshs 31.5 bn;
During the week, the Energy and Petroleum Regulatory Authority (EPRA) released their monthly statement on the maximum fuel prices in Kenya effective 15th March 2022 to 14th April 2022 highlighting that super petrol and diesel prices increased by 3.9% and 4.5% to Kshs 134.7 per litre and Kshs 115.6 per litre, respectively, from Kshs 129.7 per litre and Kshs 110.6 per litre recorded last month. The price of Kerosene remained unchanged at Kshs 103.5 per litre, same as recorded in the previous month. Also during the week, the World Bank approved a USD 750 mn (Kshs 80.9 bn) loan facility aimed at accelerating Kenya’s ongoing inclusive and resilient recovery from the COVID-19 pandemic, and, strengthening fiscal sustainability reforms that contribute to greater transparency and the fight against corruption;
During the week, the equities market was on a downward trajectory, with NASI, NSE 20 and NSE 25 declining by 1.4%, 0.2% and 0.5%, respectively, taking their YTD performance to losses of 6.1%, 2.8% and 4.3% for NASI, NSE 20 and NSE 25, respectively. The equities market performance was driven by losses recorded by large cap stocks such as Bamburi, Safaricom and EABL of 3.1%, 2.8% and 2.3%, respectively. The losses were however mitigated by gains recorded by other large cap stocks such as Standard Chartered Bank (SCBK), Co-operative Bank and ABSA of 6.7%, 3.5% and 2.5%, respectively;
During the week, ABSA Bank, KCB Group, Standard Chartered Bank (SCBK) and Co-operative Bank released their FY’2021 financial results highlighting a 161.2%, 74.3%, 66.2%, and 53.0% increase in their core earnings per share, respectively. As of now, five out of the ten listed banks have released their FY’2021 results;
During the week, the Kakamega County Investment and Development Agency (KCIDA), in collaboration with Pinnie Agency Limited, a private developer, began construction of 3,000 affordable housing units in 5 estates within Kakamega and Mumias towns. Also, Unity Homes, a Kenyan-British housing developer announced plans to launch the construction of its third phase of housing units in Tatu City, Ruiru. Additionally, International Finance Corporation (IFC) announced plans to buy Kshs 4.2 bn worth of bonds in Kenya Mortgage Refinance Company’s Kshs 10.5 bn Medium Term Note Program (MTN). Lastly, South Korea Government granted Kenya Kshs 685.9 mn for the construction of transport infrastructure, planning and security installations at the Konza Technopolis City Project;
In the Retail sector, Naivas supermarket, a local retail chain, opened its 82nd outlet at Katani, along Mombasa Road, taking up 34,299 SQFT worth of space in the area. In the industrial sector, Grit Real Estate Income Group, a Mauritius based Real Estate Investment Company, completed the purchase of Orbit Products Africa, a warehouse and manufacturing facility located in Machakos County, at a cost of Kshs 6.1 bn. For the listed Real Estate, ILAM Fahari I-Reit closed the week trading at an average price of Kshs 5.8 per share;
With availability of affordable mortgage finance being one of key challenge towards home ownership in Kenya, the government through the Central Bank of Kenya, established the Kenya Mortgage Refinance Company (KMRC). The company was incorporated in April 2018 as a non- deposit taking financial institution under the supervision of the Central Bank of Kenya with the single purpose of providing long-term funds to primary mortgage lenders (Banks, Micro Finance Banks and SACCOs), in order to increase the availability and affordability of mortgage loans to Kenyans. This week we update progress of KMRC by highlighting their latest initiatives to achieve their objectives and offer recommendations on how to boost finance for refinancing mortgages, based on similar initiatives from other countries.
Investment Updates:
Real Estate Updates:
Hospitality Updates:
Money Markets, T-Bills & T-Bonds Primary Auction:
During the week, T-bills were undersubscribed, with the overall subscription rate coming in at 82.8%, down from the 102.1% recorded the previous week. The 364-day paper recorded the highest subscription rate, receiving bids worth Kshs 9.7 bn against the offered Kshs 10.0 bn, translating to a subscription rate of 96.6%, a decline from the 133.9% recorded the previous week. The performance is partly attributable to investors’ preference for the longer-dated paper, which offers a higher yield of 9.8% compared to the 8.1% and 7.3% yields offered by the 182-day and 91-day papers, respectively. The subscription rate for the 182-day paper increased to 82.4%, from 58.1% recorded the previous week while that of the 91-day paper declined to 49.5%, from 132.4% recorded the previous week. The yields on the government papers recorded a mixed performance with yields on the 182-day and 91-day papers increasing by 6.1 bps and 4.6 bps to 8.1% and 7.3%, respectively, while yields on the 364-paper declined by 0.8 bps to 9.8%. The government continued rejecting expensive bids, accepting bids worth Kshs 18.8 bn out of the Kshs 19.9 bn worth of bids received, translating to an acceptance rate of 94.8%.
In the Primary Bond Market, the Central Bank of Kenya re-opened the three recently issued bonds on tap sale; FXD1/2021/05 FXD1/2020/15 and FXD1/2021/25, with tenors to maturity of 4.7 years, 12.9 years and 24.2 years, and coupons of 11.3%, 12.8% and 13.9% respectively. The Government sought to raise Kshs 31.5 bn for budgetary support, following an undersubscription of the initial offers, which had a total subscription rate coming in at 81.9%, partly attributable to the tightened liquidity in the money markets during the bonds’ sale period, with the interbank rate averaging 5.6%, in comparison to an average rate of 4.7% in February 2022. The tap sale was undersubscribed, with the overall subscription rate came in at 79.0%, partly attributable to the short bidding period. The government received bids worth Kshs 24.9 bn, lower than the Kshs 31.5 bn offered and continued to reject expensive bids, accepting only Kshs 23.9 bn. This translated to an acceptance rate of 95.9%. The weighted average yields for the three bonds were 12.0% for FXD1/2021/05, 13.7% for FXD1/2020/15 and 14.0% for FXD1/2021/25.
In the money markets, 3-month bank placements ended the week at 7.7% (based on what we have been offered by various banks), while the yield on the 91-day T-bill increased by 4.6 bps to 7.3%. The average yield of the Top 5 Money Market Funds remained unchanged at 9.8%, as was recorded the previous week while the yield on the Cytonn Money Market Fund declined by 0.2% points to 10.4%, from 10.6% recorded the previous week.
The table below shows the Money Market Fund Yields for Kenyan Fund Managers as published on 18th March 2022:
Money Market Fund Yield for Fund Managers as published on 18th March 2022 |
||
Rank |
Fund Manager |
Effective Annual Rate |
1 |
Cytonn Money Market Fund |
10.4% |
2 |
Zimele Money Market Fund |
9.9% |
3 |
Nabo Africa Money Market Fund |
9.7% |
4 |
Sanlam Money Market Fund |
9.7% |
5 |
Madison Money Market Fund |
9.4% |
6 |
Apollo Money Market Fund |
9.4% |
7 |
GenCap Hela Imara Money Market Fund |
9.3% |
8 |
Dry Associates Money Market Fund |
9.1% |
9 |
CIC Money Market Fund |
9.0% |
10 |
Orient Kasha Money Market Fund |
8.7% |
11 |
Co-op Money Market Fund |
8.6% |
12 |
NCBA Money Market Fund |
8.4% |
13 |
ICEA Lion Money Market Fund |
8.3% |
14 |
British-American Money Market Fund |
8.3% |
15 |
AA Kenya Shillings Fund |
8.2% |
16 |
Old Mutual Money Market Fund |
7.4% |
Source: Business Daily
Liquidity:
During the week, liquidity in the money markets eased, with the average interbank rate declining by 0.8% points to 4.3%, from 5.1%, as recorded the previous week, partly attributable to government payments which offset tax remittances. The average interbank volumes traded increased by 40.2% to Kshs 17.2 bn, from Kshs 12.3 bn recorded the previous week.
Kenya Eurobonds:
During the week, the yields on Kenyan Eurobonds were on a downward trajectory, partly attributable to positive investor sentiments, following the approval of a USD 750.0 mn (Kshs 80.9 bn) loan facility from the World Bank to be used for fiscal reforms. Yields on the 30-year bond issued in 2018 and 12-year bond issued in 2021 declined by 0.5% points to 9.4% and 8.4%, respectively. Similarly, yields on the 10-year bond issued in 2014 declined by 0.2% points to 6.5%, while yields on the 7-year bond issued in 2019 and 12-year bond issued in 2019 both declined by 0.7% points to 8.3% and 8.7%, respectively. Yields on the 10-year Eurobond issued in 2018 declined by 0.9% points to 8.2%. Below is a summary of the performance:
Kenya Eurobond Performance |
||||||
|
2014 |
2018 |
2019 |
2021 |
||
Date |
10-year issue |
10-year issue |
30-year issue |
7-year issue |
12-year issue |
12-year issue |
3-Jan-22 |
4.4% |
5.8% |
8.1% |
5.6% |
6.7% |
6.6% |
1-Mar-22 |
5.3% |
8.2% |
9.7% |
8.2% |
8.2% |
8.5% |
11-Mar-22 |
6.7% |
9.1% |
9.9% |
9.0% |
9.4% |
8.9% |
14-Mar-22 |
6.7% |
8.9% |
9.8% |
8.8% |
9.2% |
8.8% |
15-Mar-22 |
6.4% |
8.7% |
9.7% |
8.4% |
9.0% |
8.5% |
16-Mar-22 |
6.5% |
8.2% |
9.4% |
8.3% |
8.7% |
8.4% |
17-Mar-22 |
6.5% |
8.2% |
9.4% |
8.3% |
8.7% |
8.4% |
Weekly Change |
(0.2%) |
(0.9%) |
(0.5%) |
(0.7%) |
(0.7%) |
(0.5%) |
MTD Change |
1.2% |
(0.1%) |
(0.3%) |
0.1% |
0.5% |
(0.1%) |
YTD Change |
2.1% |
2.4% |
1.3% |
2.7% |
2.0% |
1.8% |
Source: CBK
Kenya Shilling:
During the week, the Kenyan shilling depreciated by 0.2% against the US dollar, to close the week at Kshs 114.4, from Kshs 114.2 recorded the previous week, partly attributable to increased dollar demand from the oil and energy sectors. Key to note, this is the lowest the Kenyan shilling has ever depreciated against the dollar. On a year to date basis, the shilling has depreciated by 1.1% against the dollar, in comparison to the 3.6% depreciation recorded in 2021. We expect the shilling to remain under pressure in 2022 as a result of:
The shilling is however expected to be supported by:
Weekly Highlights:
During the week, the Energy and Petroleum Regulatory Authority (EPRA) released their monthly statement on the maximum fuel prices in Kenya effective 15th March 2022 to 14th April 2022. Notably, super petrol and diesel prices increased by 3.9% and 4.5% to Kshs 134.7 per litre and Kshs 115.6 per litre, from Kshs 129.7 per litre and Kshs 110.6 per litre, respectively, while the price of Kerosene remained unchanged at Kshs 103.5 per litre. Key to note, this is the first increase in prices for Super Petrol and Diesel since October 2021 and the prices are the highest ever recorded in the country. Below are the key take-outs from the statement:
The performance in fuel prices was attributable to:
However, the fuel prices were supported from further increase by:
Since the beginning of the year, global fuel prices have continued to increase, recording a 34.5% rise to USD 105.0 per barrel, from USD 78.0 per barrel recorded on 1st January 2022, driven by persistent supply chain constraints worsened by the geopolitical pressures occasioned by the Russian invasion of Ukraine. Given the continuous increase in the average landed costs of fuel locally, we believe that the fuel subsidy program by the National Treasury stands at risk of being depleted and is unsustainable, as evidenced by the increased compensation amounts which further increase the possibility of depletion. Despite the additional Kshs 24.9 bn for stabilization of oil market prices and the rationalization of Capital expenditure, the National Treasury would have to disburse Kshs 15.0 bn to meet the full subsidy in the period of review. As such, the additional amount to the program would be depleted in two months. Key to note, the compensation amounts for March 2022 increased by 40.3%, 18.3% and 69.4% to Kshs 20.4, Kshs 27.6 and Kshs 26.9 per litre from Kshs 14.5, Kshs 23.3 and Kshs 15.9 for Super Petrol, Diesel and Kerosene, respectively in February 2022. Additionally, the monthly average subsidy for the past six months starting October 2021 is Kshs 14.7 per litre for Super Petrol, Kshs 19.4 per litre for Diesel and Kshs 17.2 per litre for Kerosene. Due to the supply chain constraints in the global fuel markets, we expect the sustained high fuel prices to trickle down to our economy in the near future. With fuel prices being a major input cost in majority of Kenya’s sectors such as manufacturing, transport and energy, we expect the increasing fuel prices to exert upward pressure on the inflation basket with fuel being a major contributor to Kenya’s headline inflation and an elevation in the cost of living.
The National Treasury gazetted the revenue and net expenditures for the first eight months of FY’2021/2022, ending 28th February 2022. Below is a summary of the performance:
FY'2021/2022 Budget Outturn - As at 28th February 2022 |
|||||
Amounts in Kshs billions unless stated otherwise |
|||||
Item |
12-months Original Estimates |
Actual Receipts/Release |
Percentage Achieved |
Prorated Estimates |
% achieved of prorated |
Opening Balance |
- |
21.3 |
- |
- |
- |
Tax Revenue |
1,707.4 |
1,126.4 |
66.0% |
1,138.3 |
99.0% |
Non-Tax Revenue |
68.2 |
45.1 |
66.1% |
45.5 |
99.2% |
Total Revenue |
1,775.6 |
1,192.8 |
67.2% |
1,183.8 |
100.8% |
External Loans & Grants |
379.7 |
50.0 |
13.2% |
253.1 |
19.7% |
Domestic Borrowings |
1,008.4 |
631.1 |
62.6% |
672.3 |
93.9% |
Other Domestic Financing |
29.3 |
5.5 |
18.8% |
19.5 |
28.2% |
Total Financing |
1,417.4 |
686.6 |
48.4% |
944.9 |
72.7% |
Recurrent Exchequer issues |
1,106.6 |
709.3 |
64.1% |
737.7 |
96.2% |
CFS Exchequer Issues |
1,327.2 |
750.9 |
56.6% |
884.8 |
84.9% |
Development Expenditure and Net Lending |
389.2 |
191.8 |
49.3% |
259.5 |
73.9% |
County Governments and Contingencies |
370.0 |
193.7 |
52.3% |
246.7 |
78.5% |
Total Expenditure |
3,193.0 |
1,845.7 |
57.8% |
2,128.7 |
86.7% |
Fiscal Deficit excluding Grants |
(1,417.4) |
(652.9) |
46.1% |
(944.9) |
69.1% |
Fiscal Deficit as a % of GDP |
*11.4% |
5.3% |
|||
Total Borrowing |
1,388.1 |
681.1 |
49.1% |
925.4 |
73.6% |
*Projected Fiscal Deficit as a % of GDP |
The key take-outs from the report include:
The revenue performance in the first eight months of the current fiscal year point towards continued economic recovery following the ease of COVID-19 containment measures and the effectiveness of the KRA in revenue collection. We believe that the current measures such as the implementation of the Finance Act 2021 which led to the upward readjustment of the Excise Duty Tax, Income Tax as well as the Value Added Tax will continue playing a big role in expanding the tax base and consequently enhance revenue collection. However, the approval of the 2021/22 supplementary budget will increase the fiscal deficit to an estimate of 12.9% of GDP, from the earlier estimated deficit of 11.4% of GDP for FY’2021/22. We expect the government to ramp up its revenue collection initiatives in the remaining 4 months of the current year as well as look increasingly to the domestic market to plug in the deficit. The emergence of new COVID-19 variants both locally and with trading partners globally continues to pose risks to the economic recovery, should they necessitate imposition of tight containment measures.
During the week, the World Bank approved a USD 750 mn (Kshs 80.9 bn) loan facility aimed at accelerating Kenya’s ongoing inclusive and resilient recovery from the COVID-19 pandemic, coupled with strengthening fiscal sustainability reforms that contribute to greater transparency and the fight against corruption. The loan facility is the second under the Development Policy Operation (DPO) and adds to the USD 750.0 mn issued to the country in June 2021 to provide low-cost budget financing along with support to key policy and institutional reforms. The new loan facility will be offered under concessional terms, and will attract an interest cost of 3.0% p.a. The DPO will organize the multi-sector reforms into three pillars; i) fiscal and debt reforms to make spending more transparent and efficient, and enhance domestic debt market performance, ii) electricity sector and public-private partnership (PPP) reforms to place Kenya on an efficient, green energy path, and boost private infrastructure investment, and, iii) strengthening the governance framework of Kenya’s natural and human capital which includes the environment, land, water and healthcare.
Upon receipt of the USD 750.0 mn (Kshs 80.9 bn), Kenya’s external debt is expected to increase by 1.9% to Kshs 4.3 tn, from Kshs 4.2 tn and the total debt to Kshs 8.1 tn from 8.0 tn, as of December 2021. As a result, the public debt to GDP ratio will increase to by 0.7% points to 66.9%, from 66.2% in December 2021 and will be 16.9% points above the International Monetary Fund (IMF)’s recommended threshold for developing nations, which is capped at 50.0%. We expect that the facility requirements will help to accelerate fiscal reforms in the country that will help to reduce the fiscal deficit, currently at 5.3%, in order to reduce the need for Government borrowing to bridge the gap. Additionally, inflows from the facility will help to shore up and increase the country’s foreign exchange reserves which will provide adequate import cover. However, with the loan facility being US Dollar (USD) denominated, we expect pressure on the shilling especially as the debt servicing period begins. Year to date, the shilling has depreciated by 1.1% against the USD to close at 114.4, from Kshs 113.1 recorded on 3rd January 2021.
Rates in the Fixed Income market have remained stable due to the relatively ample liquidity in the money market. The government is 7.8% ahead of its prorated borrowing target of Kshs 481.2 bn having borrowed Kshs 518.5 bn of the Kshs 658.5 bn borrowing target for the FY’2021/2022. We expect a gradual economic recovery as evidenced by the revenue collections of Kshs 1.2 tn during the first eight months of the current fiscal year, which was equivalent to 100.8% of the prorated revenue collection target. However, despite the projected high budget deficit of 11.4% and the lower credit rating from S&P Global to 'B' from 'B+', we believe that the support from the IMF and World Bank will mean that the interest rate environment will remain stable since the government is not desperate for cash. Owing to this, our view is that investors should be biased towards short-term fixed-income securities to reduce duration risk.
Markets Performance
During the week, the equities market was on a downward trajectory, with NASI, NSE 20 and NSE 25 declining by 1.4%, 0.2% and 0.5%, respectively, taking their YTD performance to losses of 6.1%, 2.8% and 4.3% for NASI, NSE 20 and NSE 25, respectively. The equities market performance was driven by losses recorded by large cap stocks such as Bamburi, Safaricom and EABL of 3.1%, 2.8% and 2.3%, respectively. The losses were however mitigated by gains recorded by other large cap stocks such as Standard Chartered Bank (SCBK), Co-operative Bank and ABSA of 6.7%, 3.5% and 2.5%, respectively.
During the week, equities turnover declined by 37.7% to USD 13.3 mn, from USD 21.4 mn recorded the previous week, taking the YTD turnover to USD 210.9 mn. Foreign investors remained net sellers, with a net selling position of USD 1.7 mn, from a net selling position of USD 3.8 mn recorded the previous week, taking the YTD net selling position to USD 10.9 mn.
The market is currently trading at a price to earnings ratio (P/E) of 9.8x, 23.9% below the historical average of 12.9x, and a dividend yield of 4.3%, 0.3% points above the historical average of 4.0%. Key to note, NASI’s PEG ratio currently stands at 1.3x, an indication that the market is trading at a premium to its future earnings growth. A PEG ratio greater than 1.0x indicates the market may be overvalued while a PEG ratio less than 1.0x indicates that the market is undervalued. The current P/E valuation of 9.8x is 27.4% above the most recent trough valuation of 7.7x experienced in the first week of August 2020. The charts below indicate the historical P/E and dividend yields of the market:
Weekly Highlight:
Earnings Releases
During the week, ABSA Bank, Standard Chartered Bank (SCBK), KCB Group and Co-operative Bank released their FY’2021 financial results. Below is a summary of their performance;
KCB Group FY’2021 Key Highlights |
|||||
Balance Sheet |
|||||
Balance Sheet Items |
FY'2020 (Kshs bn) |
FY'2021 (Kshs bn) |
y/y change |
||
Net Loans and Advances |
595.3 |
675.5 |
13.5% |
||
Government Securities |
208.8 |
270.8 |
29.7% |
||
Total Assets |
987.8 |
1,139.7 |
15.4% |
||
Customer Deposits |
767.2 |
837.1 |
9.1% |
||
Deposits per Branch |
2.1 |
1.7 |
20.4% |
||
Total Liabilities |
845.4 |
966.2 |
14.3% |
||
Shareholders’ Funds |
142.4 |
171.7 |
20.6% |
||
Income Statement |
|||||
Income Statement Items |
FY'2020 (Kshs bn) |
FY'2021 (Kshs bn) |
y/y change |
||
Net Interest Income |
67.9 |
77.7 |
14.4% |
||
Net non-Interest Income |
28.5 |
30.9 |
8.8% |
||
Total Operating income |
96.4 |
108.6 |
12.7% |
||
Loan Loss provision |
(27.5) |
(13.0) |
(52.8%) |
||
Total Operating expenses |
(70.7) |
(60.8) |
(13.9%) |
||
Profit before tax |
25.7 |
47.8 |
85.9% |
||
Profit after tax |
19.6 |
34.2 |
74.3% |
||
Core EPS |
6.10 |
10.63 |
74.3% |
||
Key Ratios |
|||||
Income Statement Ratios |
FY'2020 |
FY'2021 |
% point change |
||
Yield from interest-earning assets |
11.1% |
11.1% |
0.0% |
||
Cost of funding |
2.7% |
2.8% |
0.1% |
||
Net Interest Margin |
8.5% |
8.4% |
(0.1%) |
||
Non-Performing Loans (NPL) Ratio |
14.8% |
16.6% |
1.8% |
||
NPL Coverage |
59.8% |
52.9% |
(6.9%) |
||
Cost to Income With LLP |
73.3% |
56.0% |
(17.3%) |
||
Loan to Deposit Ratio |
77.6% |
80.7% |
3.1% |
||
Cost to Income Without LLP |
44.8% |
44.0% |
(0.8%) |
||
Return on average equity |
14.4% |
21.8% |
7.4% |
||
Return on average assets |
2.1% |
3.2% |
1.1% |
||
Equity to Assets |
14.4% |
15.1% |
0.7% |
||
Capital Adequacy Ratios |
|||||
Ratios |
FY'2020 |
FY'2021 |
% points change |
||
Core Capital/Total Liabilities |
18.7% |
18.7% |
0.0% |
||
Minimum Statutory ratio |
8.0% |
8.0% |
|
||
Excess |
10.7% |
10.7% |
0.0% |
||
Core Capital/Total Risk Weighted Assets |
18.2% |
18.0% |
(0.2%) |
||
Minimum Statutory ratio |
10.5% |
10.5% |
|
||
Excess |
7.7% |
7.5% |
(0.2%) |
||
Total Capital/Total Risk Weighted Assets |
21.6% |
22.1% |
0.5% |
||
Minimum Statutory ratio |
14.5% |
14.5% |
|
||
Excess |
7.1% |
7.6% |
0.5% |
Key take-outs from the earnings release include;
For a comprehensive analysis, please see our KCB Group FY’2021 Earnings Note
ABSA Bank FY’2021 Key Highlights |
|||||
Balance Sheet |
|||||
Balance Sheet Items |
FY’2020 (Kshs bn) |
FY’2021 (Kshs bn) |
y/y change |
||
Net Loans and Advances |
126.1 |
132.6 |
5.2% |
||
Government Securities |
208.9 |
234.2 |
12.2% |
||
Total Assets |
379.4 |
428.7 |
13.0% |
||
Customer Deposits |
253.6 |
268.7 |
5.9% |
||
Deposits per Branch |
3.0 |
3.2 |
5.9% |
||
Total Liabilities |
332.9 |
372.2 |
11.8% |
||
Shareholders’ Funds |
46.5 |
56.4 |
21.4% |
||
Income Statement |
|||||
Income Statement Items |
FY'2020 |
FY'2021 |
y/y change |
||
Net Interest Income |
23.4 |
25.3 |
8.0% |
||
Net non-Interest Income |
11.1 |
11.7 |
4.7% |
||
Total Operating income |
34.5 |
36.9 |
7.0% |
||
Loan Loss provision |
(9.0) |
(4.7) |
(47.8%) |
||
Total Operating expenses |
(25.7) |
(21.4) |
(16.8%) |
||
Profit before tax |
8.8 |
15.5 |
75.7% |
||
Profit after tax |
4.2 |
10.9 |
161.2% |
||
Core EPS |
0.8 |
2.0 |
161.2% |
||
Key Ratios |
|||||
Income Statement Ratios |
FY'2020 |
FY'2021 |
% point change |
||
Yield from Interest-Earning Assets |
9.5% |
9.0% |
(0.5%) |
||
Cost of funding |
3.2% |
2.6% |
(0.6%) |
||
Net Interest Margin |
7.1% |
7.0% |
(0.1%) |
||
Non-Performing Loans (NPL) Ratio |
7.7% |
7.9% |
0.2% |
||
NPL Coverage |
71.1% |
77.7% |
6.6% |
||
Cost to Income With LLP |
74.4% |
57.9% |
(16.5%) |
||
Loan to Deposit Ratio |
82.3% |
87.2% |
4.9% |
||
Cost to Income Without LLP |
48.2% |
45.1% |
(3.1%) |
||
Return on average equity |
9.1% |
21.1% |
12.0% |
||
Return on average assets |
1.1% |
2.7% |
1.6% |
||
Equity to Assets |
12.3% |
13.2% |
0.9% |
||
Capital Adequacy Ratios |
|||||
Ratios |
FY'2020 |
FY'2021 |
% point change |
||
Core Capital/Total Liabilities |
17.3% |
17.9% |
0.6% |
||
Minimum Statutory ratio |
8.0% |
8.0% |
0.0% |
||
Excess |
9.3% |
9.9% |
0.6% |
||
Core Capital/Total Risk Weighted Assets |
14.7% |
14.6% |
(0.1%) |
||
Minimum Statutory ratio |
10.5% |
10.5% |
0.0% |
||
Excess |
4.2% |
4.1% |
(0.1%) |
||
Total Capital/Total Risk Weighted Assets |
17.5% |
17.1% |
(0.4%) |
||
Minimum Statutory ratio |
14.5% |
14.5% |
0.0% |
||
Excess |
3.0% |
2.6% |
(0.4%) |
Key take-outs from the earnings release include;
For a comprehensive analysis, please see our ABSA Bank FY’2021 Earnings Note
Standard Chartered Bank Kenya FY’2021 Key Highlights |
|||
Balance Sheet |
|||
Balance Sheet Items (Kshs bn) |
FY'2020 (Kshs bns) |
FY'2021 (Kshs bns) |
y/y change |
Net loans |
121.5 |
126.0 |
3.7% |
Total Assets |
325.6 |
334.9 |
2.8% |
Customer Deposits |
256.5 |
265.5 |
3.5% |
Deposits per branch |
8.6 |
12.1 |
41.1% |
Total Liabilities |
274.7 |
281.7 |
2.5% |
Shareholder's Funds |
50.9 |
53.2 |
4.6% |
Income Statement |
|||
Income Statement (Kshs bn) |
FY'2020 (Kshs bns) |
FY'2021 (Kshs bns) |
y/y change |
Net Interest Income |
19.1 |
18.8 |
(1.6%) |
Net non-Interest Income |
8.3 |
10.4 |
24.9% |
Total Operating income |
27.4 |
29.2 |
6.4% |
Loan Loss provision |
3.9 |
2.1 |
(46.4%) |
Total Operating expenses |
20.0 |
16.6 |
(17.2%) |
Profit before tax |
7.4 |
12.6 |
70.3% |
Profit after tax |
5.4 |
9.0 |
66.2% |
Core EPS (Kshs) |
14.4 |
24.0 |
66.2% |
Key Ratios |
|||
Ratios |
FY'2020 |
FY'2021 |
y/y % points change |
Yield from interest-earning assets |
8.5% |
7.6% |
(0.9%) |
Cost of funding |
1.9% |
1.3% |
(0.6%) |
Net Interest Margin |
6.9% |
6.4% |
(0.5%) |
Non- Performing Loans (NPL) Ratio |
16.01% |
15.99% |
(0.02%) |
NPL Coverage |
80.6% |
84.4% |
3.8% |
Cost to Income with LLP |
73.0% |
56.8% |
(16.2%) |
Loan to Deposit Ratio |
47.4% |
47.5% |
0.1% |
Return on average assets |
11.0% |
17.4% |
6.3% |
Return on average equity |
1.7% |
2.7% |
1.0% |
Equity to Assets |
15.6% |
15.9% |
0.3% |
Capital Adequacy Ratios |
|||
Ratios |
FY'2020 |
FY'2021 |
% point change |
Core Capital/Total Liabilities |
15.3% |
15.4% |
0.1% |
Minimum Statutory ratio |
8.0% |
8.0% |
|
Excess |
7.3% |
7.4% |
0.1% |
Core Capital/Total Risk Weighted Assets |
15.9% |
15.5% |
(0.3%) |
Minimum Statutory ratio |
10.5% |
10.5% |
|
Excess |
5.4% |
5.0% |
(0.3%) |
Total Capital/Total Risk Weighted Assets |
18.5% |
17.8% |
(0.7%) |
Minimum Statutory ratio |
14.5% |
14.5% |
|
Excess |
4.0% |
3.3% |
(0.7%) |
Key take-outs from the earnings release include;
For a comprehensive analysis, please see our Standard Chartered Bank Kenya FY’2021 Earnings Note
Co-operative Bank FY’2021 Key Highlights |
|||
Balance Sheet |
|||
Balance Sheet Items |
FY'2020 (Kshs bn) |
FY'2021 (Kshs bn) |
y/y change |
Government Securities |
161.9 |
184.1 |
13.7% |
Net Loans and Advances |
286.6 |
310.2 |
8.2% |
Total Assets |
536.9 |
579.8 |
8.0% |
Customer Deposits |
378.6 |
407.7 |
7.7% |
Deposits per branch |
2.1 |
2.5 |
14.8% |
Total Liabilities |
444.9 |
479.0 |
7.7% |
Shareholders’ Funds |
90.7 |
100.2 |
10.5% |
Income Statement |
|||
Income Statement Items |
FY'2020 (Kshs bn) |
FY'2021 (Kshs bn) |
y/y change |
Net Interest Income |
36.3 |
41.0 |
12.9% |
Net non-Interest Income |
17.5 |
19.4 |
11.0% |
Total Operating income |
53.8 |
60.4 |
12.3% |
Loan Loss provision |
(8.1) |
(7.9) |
(2.3%) |
Total Operating expenses |
(39.4) |
(38.1) |
(3.3%) |
Profit before tax |
14.3 |
22.6 |
58.6% |
Profit after tax |
10.8 |
16.5 |
53.0% |
Core EPS |
1.6 |
2.4 |
53.0% |
Key Ratios |
|||
Income statement ratios |
FY’2020 |
FY’2021 |
% point change |
Yield from interest-earning assets |
11.4% |
11.5% |
0.1% |
Cost of funding |
3.0% |
3.2% |
0.2% |
Net Interest Margin |
8.5% |
8.5% |
0.0% |
Non-Performing Loans (NPL) Ratio |
18.7% |
14.6% |
(4.1%) |
NPL Coverage |
50.3% |
62.6% |
12.3% |
Cost to Income With LLP |
73.2% |
63.0% |
(10.2%) |
Loan to Deposit Ratio |
75.7% |
76.1% |
0.5% |
Cost to Income Without LLP |
58.1% |
49.9% |
(8.2%) |
Return on average equity |
12.5% |
17.3% |
4.8% |
Return on average assets |
2.2% |
3.0% |
0.8% |
Equity to assets |
16.9% |
17.3% |
0.4% |
Capital Adequacy Ratios |
FY'2020 |
FY'2021 |
% point change |
Core Capital/Total Liabilities |
19.1% |
19.6% |
0.5% |
Minimum Statutory ratio |
8.0% |
8.0% |
0.0% |
Excess |
11.1% |
11.6% |
0.5% |
Core Capital/Total Risk Weighted Assets |
15.4% |
15.6% |
0.2% |
Minimum Statutory ratio |
10.5% |
10.5% |
0.0% |
Excess |
4.9% |
5.1% |
0.2% |
Total Capital/Total Risk Weighted Assets |
16.9% |
17.2% |
0.3% |
Minimum Statutory ratio |
14.5% |
14.5% |
0.0% |
Excess |
2.4% |
2.7% |
0.3% |
Key take-outs from the earnings release include;
For a comprehensive analysis, please see our Co-operative Bank FY’2021 Earnings Note
Asset Quality
The table below is a summary of the asset quality for the banks that have released
|
FY'2020 NPL Ratio** |
FY'2021 NPL Ratio* |
% point change in NPL Ratio |
FY'2020 NPL Coverage** |
FY'2021 NPL Coverage* |
% point change in NPL Coverage |
ABSA Bank Kenya |
7.7% |
7.9% |
0.2% |
71.1% |
77.7% |
6.6% |
Stanbic Bank |
11.8% |
9.3% |
(2.5%) |
60.6% |
51.8% |
(8.8%) |
Co-operative Bank of Kenya |
18.7% |
14.6% |
(4.1%) |
50.3% |
60.6% |
10.3% |
Standard Chartered Bank Kenya |
16.0% |
16.0% |
(0.0%) |
80.6% |
84.4% |
3.8% |
KCB |
14.8% |
16.6% |
1.8% |
59.8% |
52.9% |
(6.9%) |
Mkt Weighted Average |
14.2% |
13.8% |
(0.4%) |
62.8% |
63.1% |
0.3% |
*Market cap weighted as at 18/03/2021 |
||||||
**Market cap weighted as at 15/04/2020 |
Key take-outs from the table include;
Summary Performance
The table below highlights the performance of the banks that have released so far, showing the performance using several metrics, and the key take-outs of the performance;
Bank |
Core EPS Growth |
Interest Income Growth |
Interest Expense Growth |
Net Interest Income Growth |
Net Interest Margin |
Non-Funded Income Growth |
NFI to Total Operating Income |
Growth in Total Fees & Commissions |
Deposit Growth |
Growth in Government Securities |
Loan to Deposit Ratio |
Loan Growth |
Return on Average Equity |
ABSA |
161.2% |
1.9% |
15.9% |
8.0% |
7.1% |
4.7% |
31.6% |
11.6% |
5.9% |
5.2% |
87.2% |
12.2% |
21.1% |
KCB |
74.3% |
15.1% |
17.6% |
14.4% |
8.4% |
8.8% |
28.0% |
9.0% |
9.1% |
29.7% |
80.7% |
13.5% |
21.8% |
SCBK |
66.2% |
(6.1%) |
(24.7%) |
(1.6%) |
6.4% |
24.9% |
35.5% |
19.9% |
3.5% |
(4.2%) |
47.5% |
3.7% |
17.4% |
Co-op |
53.0% |
13.9% |
17.0% |
12.9% |
8.0% |
11.0% |
32.1% |
18.1% |
7.7% |
13.7% |
76.1% |
8.2% |
17.3% |
Stanbic |
43.2% |
1.6% |
15.2% |
12.2% |
6.2% |
4.2% |
42.6% |
(8.5%) |
(5.8%) |
(17.4%) |
83.0% |
11.2% |
14.0% |
FY'21 Mkt Weighted Average* |
81.0% |
8.2% |
11.1% |
10.5% |
7.6% |
10.3% |
32.0% |
11.0% |
5.9% |
12.5% |
76.5% |
10.6% |
19.3% |
FY'20 Mkt Weighted Average** |
(26.8%) |
16.7% |
12.5% |
18.9% |
7.3% |
6.4% |
35.4% |
(2.1%) |
22.3% |
26.3% |
69.8% |
11.7% |
13.2% |
*Market cap weighted as at 18/03/2021 |
|||||||||||||
**Market cap weighted as at 15/04/2020 |
Key takeaways from the table above include:
Cytonn Coverage:
Company |
Price as at 11/03/2022 |
Price as at 18/03/2022 |
w/w change |
YTD Change |
Year Open 2022 |
Target Price* |
Dividend Yield |
Upside/ Downside** |
P/TBv Multiple |
Recommendation |
Kenya Reinsurance |
2.3 |
2.3 |
0.0% |
(0.9%) |
2.3 |
3.2 |
8.8% |
48.8% |
0.2x |
Buy |
Jubilee Holdings |
275.0 |
275.3 |
0.1% |
(13.1%) |
316.8 |
381.7 |
3.3% |
42.0% |
0.5x |
Buy |
I&M Group*** |
20.8 |
20.7 |
(0.5%) |
(3.3%) |
21.4 |
24.4 |
10.9% |
28.6% |
0.6x |
Buy |
KCB Group*** |
44.7 |
44.6 |
(0.2%) |
(2.1%) |
45.6 |
51.4 |
6.7% |
21.9% |
0.9x |
Buy |
Liberty Holdings |
6.9 |
6.5 |
(5.2%) |
(7.9%) |
7.1 |
7.7 |
0.0% |
17.8% |
0.5x |
Accumulate |
Britam |
7.0 |
6.9 |
(1.4%) |
(9.0%) |
7.6 |
7.9 |
0.0% |
14.5% |
1.1x |
Accumulate |
Stanbic Holdings |
100.0 |
100.0 |
0.0% |
14.9% |
87.0 |
105.2 |
9.0% |
14.2% |
0.9x |
Accumulate |
NCBA*** |
24.6 |
25.0 |
1.6% |
(2.0%) |
25.5 |
26.4 |
6.0% |
11.8% |
0.6x |
Accumulate |
Sanlam |
12.8 |
11.0 |
(13.7%) |
(4.8%) |
11.6 |
12.1 |
0.0% |
9.6% |
1.2x |
Hold |
Diamond Trust Bank*** |
56.0 |
56.5 |
0.9% |
(5.0%) |
59.5 |
61.8 |
0.0% |
9.3% |
0.2x |
Hold |
Equity Group*** |
51.3 |
52.0 |
1.5% |
(1.4%) |
52.8 |
56.6 |
0.0% |
8.9% |
1.3x |
Hold |
Standard Chartered*** |
131.0 |
139.8 |
6.7% |
7.5% |
130.0 |
137.7 |
10.0% |
8.6% |
1.1x |
Hold |
Co-op Bank*** |
12.9 |
13.3 |
3.5% |
2.3% |
13.0 |
13.1 |
7.5% |
5.7% |
1.0x |
Hold |
ABSA Bank*** |
12.1 |
12.4 |
2.5% |
5.5% |
11.8 |
11.9 |
8.9% |
4.9% |
1.2x |
Lighten |
HF Group |
3.5 |
3.1 |
(10.4%) |
(18.7%) |
3.8 |
3.0 |
0.0% |
(4.4%) |
0.2x |
Sell |
CIC Group |
2.0 |
2.1 |
1.5% |
(4.6%) |
2.2 |
1.9 |
0.0% |
(9.0%) |
0.7x |
Sell |
*Target Price as per Cytonn Analyst estimates **Upside/ (Downside) is adjusted for Dividend Yield ***For Disclosure, these are stocks in which Cytonn and/or its affiliates are invested in |
We are “Neutral” on the Equities markets in the short term. With the market currently trading at a premium to its future growth (PEG Ratio at 1.3x), we believe that investors should reposition towards value stocks with strong earnings growth and that are trading at discounts to their intrinsic value. We expect the discovery of new COVID-19 variants, the upcoming Kenyan general elections and the slow vaccine rollout to continue weighing down the economic outlook. On the upside, we believe that the relaxation of COVID-19 containment measures in the country will lead to improved investor sentiments.
During the week, the Kakamega County Investment and Development Agency (KCIDA), in collaboration with Pinnie Agency Limited, a private developer, began the construction of 3,000 affordable housing units in 5 estates within Kakamega and Mumias towns. The joint venture partnership project worth Kshs 8.0 bn which was initiated on Tuesday 15th March 2022, will be implemented in three phases, with the housing units expected to range between Kshs 1.0 mn and Kshs 3.0 mn.
Also, Unity Homes, a Kenyan-British housing developer announced plans to launch the construction of its third phase of housing units in Tatu City, Ruiru. The Kshs 4.3 bn project which is part of the developer’s commitment to support the government’s Big Four Affordable Housing initiative, will comprise of 1,200 apartments. Moreover, it will mark Unity Home’s fifth project at Tatu City, with the other projects being; Unity Gardens, Unity One, Unity East, and Unity West. In terms of performance, according to Cytonn Annual Markets Review 2021, Ruiru recorded average total returns to investors at 7.8%, 0.5% points higher than the market average of 7.3%, hence the developer is leveraging on the remarkable performance as its basis of development. Other factors driving the investment decision include; i) ease of accessibility facilitated by roads such as the Eastern Bypass, ii) availability of amenities such as the Spur Mall among others, and iii) high demand for housing fuelled by Ruiru’s high population growth rate currently at 4.6%, against Kenya’s 2.3%. The table below shows the market performance of apartments within satellite towns in FY’2021;
Lower Mid- End Satellite Towns Apartments Performance-FY’2021 |
||||||||
Area |
Average of Price per SQM FY'2021 |
Average of Rent per SQM FY'2021 |
Average of Occupancy FY'2021 |
Average of Uptake 2021 |
Average of Annual Uptake FY'2021 |
Average of Rental Yield FY'2021 |
Average of Price Appreciation |
Total Returns |
Rongai |
60,003 |
347 |
86.3% |
74.3% |
16.1% |
6.2% |
2.6% |
8.8% |
Ruaka |
107,375 |
588 |
91.9% |
81.7% |
20.2% |
5.6% |
2.9% |
8.5% |
Ruiru |
89,260 |
493 |
84.3% |
85.9% |
21.9% |
5.6% |
2.2% |
7.8% |
Syokimau |
72,318 |
330 |
89.9% |
83.5% |
12.7% |
5.3% |
1.9% |
7.2% |
Ngong |
63,446 |
346 |
73.7% |
76.3% |
12.5% |
5.0% |
2.1% |
7.1% |
Kikuyu |
80,656 |
464 |
69.9% |
79.6% |
17.6% |
4.9% |
2.1% |
7.0% |
Thindigua |
96,294 |
491 |
84.0% |
92.9% |
14.9% |
5.2% |
1.4% |
6.6% |
Athi River |
63,416 |
288 |
91.9% |
91.8% |
13.7% |
5.2% |
1.4% |
6.6% |
Kitengela |
60,435 |
261 |
93.2% |
84.0% |
10.1% |
5.0% |
1.6% |
6.6% |
Average |
77,023 |
401 |
85.0% |
83.3% |
15.5% |
5.3% |
2.0% |
7.3% |
Source; Cytonn Research
Upon completion of both projects, they are expected to;
Source: Centre for Affordable Housing Africa, Federal Reserve Ban
As per our topical on Affordable Housing Program in Nairobi Metropolitan Area, Affordable Housing initiative continues to gain traction in Kenya evidenced by government and private developers’ efforts to implement projects through various strategies such as;
In light of this, some other key ongoing projects are; i) River Estate in Ngara, ii) Stoni Athi River Waterfront project, and, iii) Starehe project, among many others. Despite these efforts, the program continues to face a couple of setbacks that have caused the projects to stall such as financial constraints fueled by the high construction costs and inadequate infrastructure.
During the week, the International Finance Corporation (IFC), an international financier, announced plans to buy Kshs 4.2 bn worth of bonds from the Kenya Mortgage Refinance Company’s (KMRC) Kshs 10.5 bn Medium Term Note Program (MTN). This will make IFC an anchor investor to the mortgage lender’s MTN, with a 40.0% stake of the bonds, besides the loan facility that it has with KMRC. IFC owns 11.8% of the KMRC shares, having invested Kshs 213.7 bn in the KMRC during formation. The move by IFC follows the MTN’s first tranche oversubscription by 478.5% totaling to Kshs 8.1 bn in February 2022, as well as its listing on the Nairobi Stock Exchange (NSE) that was done on the 14th March 2022, signifying the financier’s high appetite for the bond.
Kenya Mortgage Refinance Company (KMRC) will disburse the funds to participating primary mortgage lenders (PMLs), such as banks, microfinance institutions and Savings and Credit Cooperatives (SACCOs) at a 5.0% rate, for onward lending to homebuyers at single digit rates. This is expected to boost home ownership in Kenya which continues to remain low at 21.3% in urban areas as at 2020, compared to other African countries such as Ghana with a 47.2% urban home ownership rate in the same period. The low home ownership rate is as a result of; i) high property prices, ii) constrained finances to fund property developments, and, iii) tedious processes and longer transaction timelines incurred while accessing mortgages thus discouraging prospective homeowners.
Given the KMRC average loan limit of Kshs 3.5 mn for areas in and out of the Nairobi Metropolitan Area, IFC’s funding is expected to increase the number of mortgage accounts in Kenya, which recorded a 3.7% decline to 26,971 in December 2020 from 27,993 in December 2019 according to the Central Bank of Kenya- Bank Supervision Annual Report 2020.
The graph below shows the number of mortgage loan accounts in Kenya over the last 10 years;
Source: Central Bank of Kenya (CBK)
Based on the above, the Kenya mortgage to GDP ratio continues to lag behind at 2.2% as of 2020, compared to countries such as Namibia and South Africa at 18.9% and 16.2%, respectively as shown in the graph below;
Source: Centre for Affordable Housing Africa
Despite the sluggish performance of the mortgage sector, KMRC has so far performed well by;
However, KMRC is likely to face stiff competition from government instruments offering higher rates as the firm seeks to borrow from the market and lend at low rates. With 20-year bonds attracting an average yield of 13.9%, KMRC would have to offer a premium above this in order to attract investors in the fixed income market, which would consequently lead to a negative spread between the lending rate to Primary Mortgage Lenders at 5% pa and a borrowing rate north of 13% pa. It is therefore not clear how KMRC will borrow from the market and sustain lending at a 5.0% rate. Despite this, the residential sector is expected to improve supported by efforts being made to offer affordable mortgages to a diverse number of clients at bespoke terms.
During the week, South Korea Government granted Kenya Kshs 685.9 mn for the construction of transport infrastructure, planning and security installations at the Konza Technopolis City Project. The 3-year project will be implemented through the Economic Innovation Partnership Program (EIPP), an assistance program between Korea Trade-Investment Promotion Agency (KOTRA) and the Konza Technopolis Development Authority. Under the program, Korea will provide Information Communication Technology (ICT) infrastructure consultations aimed at formulating smart city development strategies, based on their urban development experience. Upon completion, the support will result into the growth of the city project into an innovation hub for Kenya.
Overall, we expect the residential sector to record more construction and development activities supported by government and private sector efforts to provide affordable homes to support the Big 4 Agenda, as well as technology services supporting growth. The efforts by IFC to make mortgages available through the KMRC is also expected promote home ownership rate in Kenya.
During the week, Naivas supermarket, a local retail chain, opened its 82nd outlet at Katani, along Mombasa Road, taking up 34,299 SQFT worth of space in the area. This brings the retailer’s total operating stores along Mombasa Road to 3, having opened a new outlet at Imaara Mall barely a month ago. The move to open the new store is driven by;
In terms of performance, according to our Cytonn Annual Markets Review 2021, Mombasa road where the new outlet lies recorded average rents per SQFT of Kshs 148 compared to the market average of Kshs 170 per SQFT, hence the retailer is leveraging on affordability of retail spaces in the area.
The table below shows the submarket performance of nodes in the Nairobi Metropolitan Area (NMA):
Nairobi Metropolitan Area Retail Market Performance FY’2021 |
|||
Area |
Rent Kshs /SQFT FY’2021 |
Occupancy % FY’2021 |
Rental Yield FY’2021 |
Westlands |
213 |
78.8% |
10.0% |
Karen |
202 |
84.0% |
9.8% |
Kilimani |
183 |
86.0% |
9.8% |
Ngong Road |
171 |
79.0% |
7.7% |
Kiambu road |
180 |
74.2% |
7.7% |
Mombasa road |
148 |
75.0% |
6.8% |
Thika Road |
161 |
74.0% |
6.7% |
Satellite towns |
142 |
69.0% |
6.2% |
Eastlands |
133 |
71.6% |
5.6% |
Average |
170 |
76.8% |
7.8% |
Source: Cytonn Research 2021
The table below shows the summary of the number of stores of the key local and international retailer supermarket chains in Kenya;
Main Local and International Retail Supermarket Chains |
||||||||||
Name of Retailer |
Category |
Highest number of branches that have ever existed as at FY’2018 |
Highest number of branches that have ever existed as at FY’2019 |
Highest number of branches that have ever existed as at FY’2020 |
Highest number of branches that have ever existed as at FY’2021 |
Number of branches opened in 2022 |
Closed branches |
Current number of Branches |
Number of branches expected to be opened |
Projected number of branches FY’2022 |
Naivas |
Local |
46 |
61 |
69 |
79 |
3 |
0 |
82 |
0 |
82 |
QuickMart |
Local |
10 |
29 |
37 |
48 |
2 |
0 |
50 |
0 |
50 |
Chandarana |
Local |
14 |
19 |
20 |
23 |
1 |
1 |
24 |
4 |
28 |
Carrefour |
International |
6 |
7 |
9 |
16 |
0 |
0 |
16 |
0 |
16 |
Cleanshelf |
Local |
9 |
10 |
11 |
12 |
0 |
0 |
12 |
0 |
12 |
Tuskys |
Local |
53 |
64 |
64 |
3 |
0 |
61 |
3 |
0 |
3 |
Game Stores |
International |
2 |
2 |
3 |
3 |
0 |
0 |
3 |
0 |
3 |
Uchumi |
Local |
37 |
37 |
37 |
2 |
0 |
35 |
2 |
0 |
2 |
Choppies |
International |
13 |
15 |
15 |
0 |
0 |
13 |
0 |
0 |
0 |
Shoprite |
International |
2 |
4 |
4 |
0 |
0 |
4 |
0 |
0 |
0 |
Nakumatt |
Local |
65 |
65 |
65 |
0 |
0 |
65 |
0 |
0 |
0 |
Total |
|
257 |
313 |
334 |
186 |
6 |
179 |
192 |
4 |
196 |
Source: Online Search
We expect the retail sector to continue recording more expansion and development activities mainly due to; i) aggressive expansion of local and international retailers, ii) Kenya being recognized as a regional hub hence attracting retail investments, and, iii) revoked pandemic restrictions enhancing ease of conducting businesses. Despite this, factors such as e-commerce shopping strategy, and the oversupply of retail spaces by 3.0 mn SQFT in the Nairobi Metropolitan Area, are expected to hinder performance of the sector.
During the week, Grit Real Estate Income Group, a Mauritius based Real Estate Investment Company, completed the purchase of Orbit Products Africa, a warehouse and manufacturing facility located in Machakos County, at a cost of Kshs 6.1 bn. This comes after the investment firm entered a Kshs 2.9 bn loan agreement with the International Finance Corporation (IFC) in July 2021, with an aim of acquiring and developing the warehousing and manufacturing facility. The 8-year loan tenure has an interest rate of 5.6% p.a and above the USD six-month libor rate of 1.3% as at 18th March 2022. Grit aims to redevelop and expand the factory which is a contract manufacturer for global firms such as Reckitt Benckiser, Colgate-Palmolive, and Unilever, with the expected completion date set for the fourth quarter of 2023. By this move, it will further increase its exposure into the Kenyan Property market particularly the industrial sector market, after having announced plans to set up 10,142 square meters of modern warehousing space within Mlolongo, in December 2020. Some of the properties that the international company has ownership of in Kenya include;
Grit’s decision to invest in Orbit factory signifies a rising demand for warehouse facilities in the country amidst the continuing expansion of the manufacturing. Moreover, the decision to focus on Machakos County is mainly driven by;
Therefore we expect Kenya’s industrial sector to continue realizing growth and development activities supported by; i) Kenya being recognized as a regional hub hence attracting investments, ii) expansion of local and international retailers seeking storage space for goods, ii) government focus on the Big 4 Agenda on manufacturing which is expected to influence demand for warehouses used to manufacture products, iii) improvement of infrastructure, for instance Standard Gauge Railway project which is expected to increase the output of Special Economic Zones, and, iv) e-commerce driving demand for warehouse spaces.
In the Nairobi Stock Exchange, ILAM Fahari I-Reit closed the week trading at an average price of Kshs 5.8 per share. This represented a 1.7% and 9.3% Week-to-Date (WTD) and Year-to-Date (YTD) decline, respectively, from Kshs 5.9 per share and Kshs 6.4 per share, respectively. On Inception-to-Date (ITD) basis, the REIT’s performance continues to be weighed down having realized a 71.0% decline from Kshs 20.0. The Kenyan REIT market performance continues to be weighed down by; i) a general lack of knowledge on the financing instrument, ii) general lack of interest of the REIT by investors, and, iii) lengthy approval processes to get all the necessary requirements thus discouraging those interested in investing in it. The graph below shows Fahari I-REIT’s performance from November 2015 to March 2022:
We expect Kenya’s property market to continue recording growth and development activities driven by government and private sector efforts to provide affordable homes, KMRC’s efforts to provide home loans to buyers, aggressive expansion in the retail sector, and Kenya being recognized as a regional hub thus attracting foreign investments. However, investor’s minimal appetite for the REIT instrument is expected to weigh down the overall performance of the property sector.
Housing Pillar of the Government of Kenya’s Big 4 Agenda. It was incorporated in April 2018 as a non- deposit taking financial institution under the supervision of the Central Bank of Kenya with the single purpose of providing long-term funds to primary mortgage lenders (Banks, Micro Finance Banks and SACCOs) in order to increase the availability and affordability of mortgage loans to Kenyans. The company was licensed by the Central Bank of Kenya (CBK) in August 2018 and began operations in September 2020. We have previously covered four topicals on KMRC namely;
This week we update progress of KMRC by highlighting their latest initiatives to achieve their objectives and offer recommendations on how to boost finance for refinancing mortgages, based on similar initiatives from other countries. We shall therefore cover the following topics;
Section I: Overview of the Housing Sector in Kenya
According to the Centre for Affordable Housing, Kenya has a housing supply of approximately 50,000 units annually with only 2.0% percent of this incoming supply targeted for the low income earners. With a housing deficit of 2.0 mn units which continues to grow annually by 200,000 and the low supply rate, the government’s plan of delivering 500,000 units by the end of 2022 is far out of reach. On the other hand, home ownership in Kenya has remained low at 21.3% in urban areas as at 2020, implying that 78.7% of the urban population are renters. The low home ownership rate is attributed to;
Availability of affordable housing finance continues to be the key challenge towards home ownership in Kenya. This is why the government established the Kenya Mortgage Refinance Company whose main objectives include;
Section II: Housing Finance in Kenya
Mortgages have continued to lag behind as a home financing alternative, as evidenced in the Central Bank of Kenya- Bank Supervision Annual Report 2020, which indicated that the residential mortgage market recorded a 3.7% decline in the number of mortgage loans accounts, to 26,971 in December 2020 from 27,993 in December 2019. The overall value of mortgage loans outstanding therefore registered a 2.1% decline from Kshs 237.7 bn in December 2019 to Kshs 232.7 bn in December 2020. The performance decline of the mortgage market was mainly attributed to fewer mortgage loans advanced by banks due to the effects of COVID-19, and, a depressed economy that caused an increase in mortgage defaults as well as a reduction in savings and disposable income. For analysis on home ownership percentages in different countries, the number of mortgage accounts and mortgage to GDP ratios, please see the Real Estate section above.
Despite the number of mortgage accounts decreasing, the average mortgage loan size increased from Kshs 8.5 mn in 2019 to Kshs 8.6 mn in 2020, with the government making efforts to avail relatively affordable mortgage facilities through the Kenya Mortgage and Refinance Company (KMRC) as banks tighten credit standards to the mortgage market in the midst of high loan default rates. The average mortgage loan size increased by a 10-year CAGR of 4.4% as at 2020, while the average loan accounts increased by a 10-year CAGR of 5.3% which is a positive trend. The increase in loan accounts over the ten years is attributable to the combined efforts by the government and the private sector players to avail affordable mortgages with flexible terms in order to accommodate more clients especially in the low and middle income bands thereby boosting home ownership rates. The graph below shows the average mortgage loan size from 2011 to 2020;
Source: Central Bank of Kenya (CBK)
The KMRC has made strides in boosting mortgage liquidity for Primary Mortgage Lenders (PMLs) in order to boost mortgage uptake in the country and we now highlight the performance of the facility focusing on new developments by the firm and initiatives it is undertaking to achieve its objectives.
Section III: Kenya Mortgage Refinance Company Progress
The Kenya Mortgage Refinance Company is a treasury-backed lender, which operates as a non-deposit taking financial institution regulated and supervised by the Central Bank of Kenya. The facility lends to PMLs at an annual interest rate of 5.0%, thus enabling them to write home loans at single digit rates, lower than the market average rate of 13.9%. KMRC has so far raised funds in form of loans, bonds and equity. It has a loan facility worth Kshs 37.3 bn as shown below:
# |
Institution |
Amount (Kshs bn) |
1 |
World bank |
25.0 |
2 |
African Development Bank (AfDB) |
10.0 |
3 |
Equity Capital |
2.3 |
Total |
37.3 |
Source: KMRC
In terms of products, KMRC offers two key loan products which include;
In January 2022 KMRC got approval from the Capital Markets Authority (CMA) to roll out a Kshs 10.5 bn medium-term bond programme. The firm aimed to raise Kshs 1.4 bn during the first tranche of issuance in February 2022. The first tranche issued recorded an oversubscription of 478.6%, attributable to the attractive returns offered by the bond of 12.5%, receiving bids worth Kshs 8.1 bn. KMRC only accepted bids worth Kshs 1.4 bn since the bond did not have a green shoe option. In light of the above, International Finance Corporation (IFC), an international financier, announced plans to buy Kshs 4.2 bn worth bonds from the Medium Term Note Program (MTN). If successful, since the purchase is expected to be on the second tranche, this will make IFC an anchor investor to the mortgage lender’s MTN, with a 40.0% stake of the bond. IFC owns 11.8% of the KMRC shares as at 30th September 2020, having invested Kshs 213.7 mn in the KMRC during formation. Breakdown of KMRC shareholding is as shown below;
KMRC Shareholding |
||||
Institution |
Amount Contributed (Kshs) |
Total Allotment (Kshs) |
Number of Shares |
% |
KCB Bank Kenya ltd |
600,000,000 |
361,675,025 |
3,616,750 |
20.0% |
CS National Treasury |
800,000,000 |
458,000,000 |
4,580,000 |
25.3% |
IFC |
213,700,000 |
213,700,000 |
2,137,000 |
11.8% |
Shelter Afrique |
200,000,000 |
200,000,000 |
2,000,000 |
11.1% |
Co-operative Bank |
200,000,000 |
200,000,000 |
2,000,000 |
11.1% |
NCBA Bank |
50,000,000 |
50,000,000 |
500,000 |
2.8% |
HFC Limited |
50,000,000 |
50,000,000 |
500,000 |
2.8% |
Barclays Bank |
50,000,000 |
50,000,000 |
500,000 |
2.8% |
DTB Bank |
50,000,000 |
50,000,000 |
500,000 |
2.8% |
Harambee Sacco |
25,000,000 |
25,000,000 |
250,000 |
1.4% |
Stanbic Bank |
20,000,000 |
20,000,000 |
200,000 |
1.1% |
Stima Sacco |
20,000,000 |
20,000,000 |
200,000 |
1.1% |
Credit Bank |
10,000,000 |
10,000,000 |
100,000 |
0.6% |
Unaitas Saccox |
10,000,000 |
10,000,000 |
100,000 |
0.6% |
imarika Sacco |
10,000,000 |
10,000,000 |
100,000 |
0.6% |
Kenya Police Sacco |
10,000,000 |
10,000,000 |
100,000 |
0.6% |
Imarisha Sacco |
10,000,000 |
10,000,000 |
100,000 |
0.6% |
Mwalimu National Sacco |
10,000,000 |
10,000,000 |
100,000 |
0.6% |
Bingwa Sacco |
10,000,000 |
10,000,000 |
100,000 |
0.6% |
Ukulima Sacco |
10,000,000 |
10,000,000 |
100,000 |
0.6% |
Tower Sacco |
10,000,000 |
10,000,000 |
100,000 |
0.6% |
Safaricom sacco |
10,000,000 |
10,000,000 |
100,000 |
0.6% |
KWFT |
10,000,000 |
10,000,000 |
100,000 |
0.6% |
Total |
2,388,700,000 |
1,808,375,125 |
18,083,751 |
100.0% |
Source: Kenya Mortgage Refinance Company (KMRC)
The table below shows the particulars of the MTN;
Description of Note |
|
Issuer |
Kenya Mortgage Refinance Company (KMRC) |
Trustee |
Ropat Trust Company Ltd |
Aggregate Nominal Amount |
Kshs 10.5 bn |
Issue Date |
4th March 2022 |
Listing Date |
14th March 2022 |
Tranche 1 |
Kshs 1.4 bn |
Interest Rates |
12.5% p.a., payable semi-annually in arrears |
Placing Agent |
NCBA Investment Bank Ltd. |
Receiving Bank |
KCB Bank Kenya Ltd. |
Specified Denomination |
Kshs 100,000 with integral multiples of Kshs 100,000 thereof |
Tenor |
7 years amortizing, with a Weighted Average Life of 4.5 years |
Interest on Late Payments |
Initial Interest Rate plus a margin of 2.0% p.a. to trade creditors |
Credit Rating |
GCR-AA+AA- (Highest certainty of timely payment of obligations) |
Default |
In case of default, issuer commences negotiations with any one or more of its creditors with a view to the general readjustment or rescheduling of its indebtedness. N/B; Trade creditors not mentioned |
Source: World Bank
The following are key achievements by KMRC;
Despite the above achievements, KMRC has faced numerous challenges which include;
Average Property Prices |
||||||
Segment |
Average Unit Size (SQM) |
Average Price per SQM FY'2021 |
Price FY'2021 |
Average Rental Yield FY'2021 |
Average Price Appreciation FY'2021 |
Total Returns |
Detached Units |
||||||
High End |
90 |
193,715 |
17.4mn |
3.9% |
1.0% |
4.9% |
Upper Mid-End |
90 |
142,460 |
12.8mn |
4.2% |
1.8% |
6.0% |
Satellite Towns |
90 |
72,067 |
6.5mn |
4.7% |
1.1% |
5.8% |
Detached Units Average |
90 |
136,081 |
12.2mn |
4.3% |
1.3% |
5.6% |
Apartments |
||||||
Upper Mid-End |
90 |
121,504 |
10.9mn |
5.4% |
0.3% |
5.7% |
Lower Mid-End |
90 |
110,194 |
9.9mn |
5.2% |
1.9% |
7.1% |
Satellite Towns |
90 |
77,023 |
6.9mn |
5.3% |
2.0% |
7.3% |
Apartments Average |
90 |
102,907 |
9.3mn |
5.3% |
1.4% |
6.7% |
Source: Cytonn Research 2021
Section IV: Case Studies and Lessons Learnt
In our previous topical on Kenya Mortgage Refinance Company Update, and, Kenya Mortgage Refinance Company Recap covered in August 2021 and November 2020, respectively, we provided case studies of the Jordan Mortgage Refinance Company and the Saudi Real Estate Refinancing company, respectively. In this topical, we now look at the lessons and key takeout’s that we can derive from the aforementioned mortgage refinancing companies alongside the Tanzania Mortgage Refinancing Company (TMRC).
Institution |
Key takeout’s/ Achievements |
Jordan Mortgage Refinancing Company |
|
Saudi Real Estate Refinance Company |
|
Tanzania Mortgage Refinance Company |
|
Section V: Recommendations
From the above lessons, the following can be implemented to accelerate funding for KMRC;
Section VI: Conclusion
In conclusion, the efforts by KMRC to avail mortgages to clients at favorable rates is expected to improve mortgage uptake in Kenya thereby driving the home ownership rates. However, there is lack of clarity on the funding model of the company in order to maintain their lending rate of 5.0% given that even the government itself accesses 20-year Treasury bonds at an interest rate of 13.9%. We are of the view that in order to deepen our capital markets and stimulate its growth, these obstacles can be addressed by; i) bridging regulatory framework to allow unit holders to invest in sector funds dedicated to affordable housing, ii) reduce high minimum investments in REITs to reasonable amounts given that the national median income for employed individuals is estimated at around Kshs 50,000., and, iii) eliminate conflicts of interest in the governance of capitals markets to a structure that is more responsive to market participants and market growth. These would help increase house ownership levels, reduce the ever-widening housing supply gap and help diversify sources of capital.
Disclaimer: The views expressed in this publication are those of the writers where particulars are not warranted. This publication, which is in compliance with Section 2 of the Capital Markets Authority Act Cap 485A, is meant for general information only and is not a warranty, representation, advice or solicitation of any nature. Readers are advised in all circumstances to seek the advice of a registered investment advisor.