By Cytonn Research, Jun 15, 2025
During the week, T-bills were oversubscribed for the sixth consecutive week, with the overall subscription rate coming in at 237.4%, lower than the subscription rate of 255.9% recorded the previous week. Investors’ preference for the shorter 91-day paper persisted, with the paper receiving bids worth Kshs 14.6 bn against the offered Kshs 4.0 bn, translating to a subscription rate of 364.9%, significantly higher than the oversubscription rate of 197.9%, recorded the previous week. The subscription rate for the 182-day paper decreased to 25.7% from the 104.9% recorded the previous week, while the subscription rate for the 364-day paper decreased to 397.9% from the 430.0% recorded the previous week. Notably, the government accepted only Kshs 17.2 bn worth of bids out of Kshs 57.0 bn bids received, translating to an acceptance rate of 30.2%. The yields on the government papers were on a downward trajectory with the yields on the 364-day paper decreasing the most by 24.9 bps to 9.75% from the 10.00% recorded the previous week while the yields on the 91-day and 182-day papers decreased by 10.3 bps and 4.9 bps to 8.18% and 8.49%, from the 8.28% and 8.54% recorded the previous week;
In the primary bond market, the government is looking to raise Kshs 50.0 bn for budgetary support through the reopened bonds; FXD1/2020/015 and SDB1/2011/030 with fixed coupon rates of 12.8% and 12.0% respectively and tenors to maturity of 9.7 years and 15.7 years respectively. The period of sale for the two bonds opened on Tuesday, 10th June 2025 and will close on 18th June 2025. Our bidding range for FXD1/2020/015 and SDB1/2011/030 is 12.25%-13.00% and 13.25%-14.25% respectively. Key to note, the Savings Development Bond, SDB1/2011/030, was last reopened in September 2014;
The monetary policy committee met on June 10th, 2025, to review the outcome of its previous policy decisions against a backdrop of elevated uncertainties to the global outlook for growth, lower but sticky inflation in advanced economies, heightened trade tensions as well as persistent geopolitical tensions. The MPC decided to lower the CBR rate by 25.0 bps to 9.75%, from 10.00% in April 2025;
During the week, The Energy and Petroleum Regulatory Authority (EPRA) released their monthly statement on the maximum retail fuel prices in Kenya, effective from 15th June 2025 to 14th July 2025. Notably, the maximum allowed price for Super Petrol increased by Kshs 2.7, while Diesel and Kerosene decreased by Kshs 2.0 and Kshs 2.1 respectively. Consequently, Super Petrol, Diesel and Kerosene will now retail at Kshs 177.3, Kshs 162.9 and Kshs 146.9 per litre respectively, from Kshs 174.6, Kshs 164.9 and Kshs 149.0 per litre respectively, representing an increase of 1.5% for Super Petrol, and decreases of 1.2% and 1.4% for Diesel and Kerosene respectively;
During the week, the equities market was on an upward trajectory, with NASI gaining the most by 9.0% while NSE 10, NSE 25 and NSE 20 gained by 6.0%, 5.2% and 3.1% respectively, taking the YTD performance to gains of 17.8%, 10.8%, 9.5% and 9.1% for NASI, NSE 20, NSE 10 and NSE 25. The equities market performance was driven by gains recorded by large-cap stocks such as Safaricom, Cooperative Bank and Stanbic Bank of 17.1%, 7.7% and 5.7%, respectively.
Additionally, in the regional equities market, the East African Exchanges 20 (EAE 20) share index lost by 4.0 bps, attributable to losses recorded by large cap stocks such as MTN Uganda, I&M Rwanda and Bralirwa Limited of 2.4%, 0.4% and 0.3% respectively. The performance was however supported by gains recorded by large cap stocks such as Safaricom, Tanga Cement Limited and Bank of Baroda Uganda of 19.5%, 12.9% and 8.3% respectively;
Kenya’s Affordable Housing Program, is facing significant financial setbacks due to uncollected rent from government-owned housing units. The state is losing millions in potential revenue, undermining the program’s sustainability and its ability to fund new residential projects, a concern linked to the real estate sector’s reliance on efficient resource management, as discussed in prior conversations about JVs and the housing levy.
During the week, Superior Homes Kenya (SHK) and HFC Kenya, a subsidiary of HF Group, signed an Memorandum of Understanding (MOU) to enhance homeownership accessibility in Kenya. This strategic partnership merges Superior Homes’ expertise in developing master-planned communities with HFC’s innovative financing solutions, offering homebuyers concessional mortgage rates of 9.5%, 20-year loan terms, and expedited loan approvals
During the week, it was noted that Kenya’s commercial banks significantly boosted funding for the building and construction sector by Kshs 19.3 bn equivalent to 11.7% in the first quarter of 2025, signaling a robust resurgence in real estate development. This double-digit growth reflects increased financing for new commercial and residential projects, as well as the resumption of stalled developments across the country.
During the week, the treasury highlighted that Kenya is set to initiate KShs 70.0 bn in Public-Private Partnership (PPP) deals starting July 1, 2025, to address its pressing infrastructure financing needs. These ambitious projects, modelled after large-scale, privately initiated proposals akin to those previously pursued, target critical sectors such as energy, transport, and water, which are foundational to the real estate industry.
On the Unquoted Securities Platform, Acorn D-REIT and I-REIT traded at Kshs 26.7 and Kshs 22.9 per unit, respectively, as per the last updated data on 23rd May 2025. The performance represented a 33.4% and 14.5% gain for the D-REIT and I-REIT, respectively, from the Kshs 20.0 inception price. Additionally, ILAM Fahari I-REIT traded at Kshs 11.0 per share as of 23rd May 2025, representing a 45.0% loss from the Kshs 20.0 inception price. The volume traded to date came in at 1.2 mn shares for the I-REIT, with a turnover of Kshs 1.5 mn since inception in November 2015.
Following the release of the Q1’2025 results by Kenyan listed banks, the Cytonn Financial Services Research Team undertook an analysis on the financial performance of the listed banks and identified the key factors that shaped the performance of the sector.
Investment Updates:
Hospitality Updates:
Money Markets, T-Bills Primary Auction:
During the week, T-bills were oversubscribed for the sixth consecutive week, with the overall subscription rate coming in at 237.4%, lower than the subscription rate of 255.9% recorded the previous week. Investors’ preference for the shorter 91-day paper persisted, with the paper receiving bids worth Kshs 14.6 bn against the offered Kshs 4.0 bn, translating to a subscription rate of 364.9%, significantly higher than the oversubscription rate of 197.9%, recorded the previous week. The subscription rate for the 182-day paper decreased to 25.7% from the 104.9% recorded the previous week, while the subscription rate for the 364-day paper decreased to 397.9% from the 430.0% recorded the previous week. Notably, the government accepted only Kshs 17.2 bn worth of bids out of Kshs 57.0 bn bids received, translating to an acceptance rate of 30.2%. The yields on the government papers were on a downward trajectory with the yields on the 364-day paper decreasing the most by 24.9 bps to 9.75% from the 10.00% recorded the previous week while the yields on the 91-day and 182-day papers decreased by 10.3 bps and 4.9 bps to 8.18% and 8.49%, from the 8.28% and 8.54% recorded the previous week.
The chart below shows the yield performance of the 91-day, 182-day and 364-day papers over the period;
The chart below shows the yield growth for the 91-day T-bill:
The chart below compares the overall average T-bill subscription rates obtained in 2022,2023, 2024 and 2025 Year-to-date (YTD):
In the primary bond market, the government is looking to raise Kshs 50.0 bn in budgetary support through the reopened bonds; FXD1/2020/015 and SDB1/2011/030 with fixed coupon rates of 12.8% and 12.0% respectively and tenors to maturity of 9.7 years and 15.7 years respectively. The period of sale for the two bonds opened on Tuesday, 10th June 2025 and will close on 18th June 2025. Our bidding range for FXD1/2020/015 and SDB1/2011/030 is 12.25%-13.00% and 13.25%-14.25% respectively. Key to note, the Savings Development Bond, SDB1/2011/030, was last reopened in September 2014.
Money Market Performance:
In the money markets, 3-month bank placements ended the week at 10.1% (based on what we have been offered by various banks) and the yields on the government papers were on a downward trajectory with the yields on 364-day and 91-day papers decreasing by 24.9 bps and 10.3 bps respectively to 8.3% and 9.8% from the 8.3% and 10.0% respectively recorded the previous week. The yield on the Cytonn Money Market Fund decreased by 8.0 bps to 13.5% from the 13.6% recorded the previous week, while the average yields on the Top 5 Money Market Funds decreased by 2.6 bps to remain relatively unchanged from the 13.3% recorded the previous week.
The table below shows the Money Market Fund Yields for Kenyan Fund Managers as published on 13th June 2025:
Cytonn Report: Money Market Fund Yield for Fund Managers as published on 13th June 2025 |
||
Rank |
Fund Manager |
Effective Annual Rate |
1. |
Gulfcap Money Market Fund |
13.9% |
2. |
Cytonn Money Market Fund ( Dial *809# or download Cytonn App) |
13.5% |
3. |
GenAfrica Money Market Fund |
13.1% |
4. |
Ndovu Money Market Fund |
13.1% |
5. |
Kuza Money Market fund |
13.0% |
6. |
Etica Money Market Fund |
12.8% |
7. |
Lofty-Corban Money Market Fund |
12.7% |
8. |
Orient Kasha Money Market Fund |
12.5% |
9 |
Arvocap Money Market Fund |
12.4% |
10. |
Enwealth Money Market Fund |
11.7% |
11. |
Nabo Africa Money Market Fund |
11.6% |
12. |
Old Mutual Money Market Fund |
11.5% |
13. |
Madison Money Market Fund |
11.3% |
14. |
Jubilee Money Market Fund |
11.2% |
15. |
British-American Money Market Fund |
11.2% |
16. |
Faulu Money Market Fund |
10.5% |
17. |
Dry Associates Money Market Fund |
10.5% |
18. |
Sanlam Money Market Fund |
10.4% |
19. |
Apollo Money Market Fund |
10.3% |
20. |
KCB Money Market Fund |
10.2% |
21. |
Absa Shilling Money Market Fund |
10.2% |
22. |
Co-op Money Market Fund |
10.0% |
23. |
CIC Money Market Fund |
9.9% |
24. |
Genghis Money Market Fund |
9.9% |
25. |
ICEA Lion Money Market Fund |
9.8% |
26. |
Mali Money Market Fund |
9.7% |
27. |
Mayfair Money Market Fund |
7.9% |
28. |
AA Kenya Shillings Fund |
7.7% |
29. |
Stanbic Money Market Fund |
7.2% |
30. |
Ziidi Money Market Fund |
7.2% |
31. |
Equity Money Market Fund |
5.4% |
Source: Business Daily
Liquidity:
During the week, liquidity in the money markets marginally eased, with the average interbank rate decreasing by 10.6 bps, to 9.7% from the 9.8% recorded the previous week, partly attributable to tax remittances that were offset by government payments. The average interbank volumes traded increased by 121.2% to Kshs 17.5 bn from Kshs 7.9 bn recorded the previous week. The chart below shows the interbank rates in the market over the years:
Kenya Eurobonds:
During the week, the yields on Kenya’s Eurobonds were on a downward trajectory with the yield on the 12-year Eurobond issued in 2019 decreasing the most by 17.1 bps to 9.4% from the 9.6% recorded the previous. The table below shows the summary performance of the Kenyan Eurobonds as of 12th June 2025;
Cytonn Report: Kenya Eurobond Performance |
|||||||
|
2018 |
2019 |
2021 |
2024 |
2025 |
||
Tenor |
10-year issue |
30-year issue |
7-year issue |
12-year issue |
13-year issue |
7-year issue |
11-year issue |
Amount Issued (USD) |
1.0 bn |
1.0 bn |
0.9 bn |
1.2 bn |
1.0 bn |
1.5 bn |
1.5 bn |
Years to Maturity |
3.0 |
23.0 |
2.2 |
7.2 |
9.3 |
6.0 |
11.0 |
Yields at Issue |
7.3% |
8.3% |
7.0% |
7.9% |
6.2% |
10.4% |
9.9% |
02-Jan-25 |
9.1% |
10.3% |
8.5% |
10.1% |
10.1% |
10.1% |
|
02-Jun-25 |
8.7% |
10.8% |
- |
10.0% |
10.1% |
9.9% |
|
05-Jun-25 |
8.3% |
10.5% |
- |
9.6% |
9.7% |
9.4% |
|
06-Jun-25 |
8.3% |
10.5% |
- |
9.6% |
9.7% |
9.4% |
|
09-Jun-25 |
8.3% |
10.6% |
- |
9.6% |
9.7% |
9.5% |
|
10-Jun-25 |
8.2% |
10.5% |
- |
9.6% |
9.7% |
9.5% |
|
11-Jun-25 |
8.3% |
10.5% |
- |
9.5% |
9.6% |
9.4% |
|
12-Jun-25 |
8.2% |
10.4% |
- |
9.4% |
9.6% |
9.3% |
|
Weekly Change |
(0.1%) |
(0.1%) |
- |
(0.2%) |
(0.1%) |
(0.1%) |
- |
MTD Change |
(0.5%) |
(0.4%) |
- |
(0.6%) |
(0.5%) |
(0.6%) |
- |
YTD Change |
(0.9%) |
0.1% |
- |
(0.6%) |
(0.5%) |
(0.8%) |
- |
Source: Central Bank of Kenya (CBK) and National Treasury
Kenya Shilling:
During the week, the Kenyan Shilling depreciated marginally against the US Dollar by 1.3 bps, to remain relatively unchanged from the Kshs 129.2 recorded the previous week. On a year-to-date basis, the shilling has appreciated by 5.1 bps against the dollar, compared to the 17.4% appreciation recorded in 2024.
We expect the shilling to be supported by:
The shilling is however expected to remain under pressure in 2025 as a result of:
Key to note, Kenya’s forex reserves increased by 3.4% during the week, to USD 10.9 bn from USD 10.6 bn recorded in the previous week, equivalent to 4.8 months of import cover), and above the statutory requirement of maintaining at least 4.0-months of import cover and above the EAC region’s convergence criteria of 4.5-months of import cover.
The chart below summarizes the evolution of Kenya's months of import cover over the years:
Weekly Highlights
The monetary policy committee met on June 10th, 2025, to review the outcome of its previous policy decisions against a backdrop of elevated uncertainties to the global outlook for growth, lower but sticky inflation in advanced economies heightened trade tensions as well as persistent geopolitical tensions. The MPC decided to lower the CBR rate by 25.0 bps to 9.75%, from 10.00% in April 2025. Notably, inflation rates remain anchored and remained within the CBK preferred range of 2.5%-7.5% for the twenty third consecutive month, with a decrease of 0.3% points to 3.8% in May 2025, from 4.1% in April 2025. Key to note, the MPC had cut the CBR rate to 10.00% in the previous meeting in April from 10.75% in February 2025, and a cumulative of 325 bps since August 2024. Below are some of the key highlights from the June meeting:
The MPC noted that overall inflation is expected to remain below the midpoint of the 2.5%-5.0% target range in the near term, supported by stable core inflation, low energy prices, and exchange rate stability. Additionally, central banks in major economies have continued to lower interest rates at a cautious pace. The Committee also noted that economic growth slowed in 2024, creating room for further easing of monetary policy to support economic activity while maintaining exchange rate stability. The MPC noted that it will continue to monitor the effects of these policy measures, as well as global and domestic economic developments, and will remain ready to take additional action if necessary. Going forward, we expect the MPC to adopt a more cautious approach to rate adjustments in the coming meetings in a bid to continue supporting the private sector, while also keeping an eye on the effect on the inflation and exchange rate. The next MPC meeting is scheduled for August 2025.
During the week, The Energy and Petroleum Regulatory Authority (EPRA) released their monthly statement on the maximum retail fuel prices in Kenya, effective from 15th June 2025 to 14th July 2025. Notably, the maximum allowed price for Super Petrol increased by Kshs 2.7, while Diesel and Kerosene decreased by Kshs 2.0 and Kshs 2.1 respectively. Consequently, Super Petrol, Diesel and Kerosene will now retail at Kshs 177.3, Kshs 162.9 and Kshs 146.9 per litre respectively, from Kshs 174.6, Kshs 164.9 and Kshs 149.0 per litre respectively, representing an increase of 1.5% for Super Petrol, and decreases of 1.2% and 1.4% for Diesel and Kerosene respectively.
Other key take-outs from the performance include;
We note that fuel prices in the country have stabilized in recent months largely due to the government's efforts to stabilize pump prices through the petroleum pump price stabilization mechanism which expended Kshs 9.9 bn in the FY’2023/24 to cushion the increases applied to the petroleum pump prices, coupled with the appreciation of the Kenyan Shilling against the dollar and other major currencies, as well as a decrease in international fuel prices. Going forward, we expect that fuel prices will stabilize in the coming months as a result of the government's efforts to mitigate the cost of petroleum through the pump price stabilization mechanism and a stable exchange rate. As such, we expect the business environment in the country to improve as fuel is a major input cost, as well as continued stability in inflationary pressures, with the inflation rate expected to remain within the CBK’s preferred target range of 2.5%-7.5% in the short to medium-term.
Rates in the Fixed Income market have been on a downward trend due to high liquidity in the money market which allowed the government to front load most of its borrowing. The government is 71.9% ahead of its prorated net domestic borrowing target of Kshs 574.2 bn, and 65.3% ahead of the total FY’2024/25 net domestic borrowing target of Kshs 597.2 bn, having a net borrowing position of Kshs 987.0 bn (inclusive of T-bills). However, we expect a stabilization of the yield curve in the short and medium term, with the government looking to increase its external borrowing to maintain the fiscal surplus, hence alleviating pressure in the domestic market. As such, we expect the yield curve to stabilize in the short to medium-term and hence investors are expected to shift towards the long-term papers to lock in the high returns
Market Performance
During the week, the equities market was on an upward trajectory, with NASI gaining the most by 9.0% while NSE 10, NSE 25 and NSE 20 gained by 6.0%, 5.2% and 3.1% respectively, taking the YTD performance to gains of 17.8%, 10.8%, 9.5% and 9.1% for NASI, NSE 20, NSE 10 and NSE 25. The equities market performance was driven by gains recorded by large-cap stocks such as Safaricom, Cooperative Bank and Stanbic Bank of 17.1%, 7.7% and 5.7%, respectively.
Additionally, in the regional equities market, the East African Exchanges 20 (EAE 20) share index lost by 4.0, attributable to losses recorded by large cap stocks such as MTN Uganda, I&M Rwanda and Bralirwa Limited of 2.4%, 0.4% and 0.3% respectively. The performance was however supported by gains recorded by large cap stocks such as Safaricom, Tanga Cement Limited and Bank of Baroda Uganda of 19.5%, 12.9% and 8.3% respectively
During the week, equities turnover increased by 350.7% to USD 46.1 mn, from USD 10.2 mn recorded the previous week, taking the YTD total turnover to USD 386.3 mn. Foreign investors became net buyers for first time in two weeks, with a net buying position of USD 2.3 mn, from a net selling position of USD 0.5 mn recorded the previous week, taking the YTD foreign net selling position to USD 31.1 mn, compared to a net selling position of USD 16.9 mn in 2024.
The market is currently trading at a price-to-earnings ratio (P/E) of 5.2x, 54.6% below the historical average of 11.5x. The dividend yield stands at 6.8%, 2.1% points above the historical average of 4.7%. Key to note, NASI’s PEG ratio currently stands at 0.7x, an indication that the market is undervalued relative to its future growth. A PEG ratio greater than 1.0x indicates the market is overvalued while a PEG ratio less than 1.0x indicates that the market is undervalued. The charts below indicate the historical P/E and dividend yields of the market;
Universe of Coverage:
Cytonn Report: Equities Universe of Coverage |
||||||||||
Company |
Price as at 05/06/2026 |
Price as at 13/06/2025 |
w/w change |
YTD Change |
Year Open 2025 |
Target Price* |
Dividend Yield |
Upside/ Downside** |
P/TBv Multiple |
Recommendation |
Standard Chartered Bank |
269.0 |
275.8 |
2.5% |
(3.3%) |
285.3 |
328.8 |
16.7% |
36.0% |
1.6x |
Buy |
Diamond Trust Bank |
72.0 |
72.5 |
0.7% |
8.6% |
66.8 |
87.1 |
9.7% |
29.9% |
0.3x |
Buy |
Jubilee Holdings |
225.0 |
211.3 |
(6.1%) |
20.9% |
174.8 |
260.7 |
6.0% |
29.4% |
0.3x |
Buy |
Stanbic Holdings |
153.0 |
161.8 |
5.7% |
15.7% |
139.8 |
185.3 |
13.6% |
28.1% |
1.0x |
Buy |
Equity Group |
45.0 |
45.4 |
0.9% |
(5.5%) |
48.0 |
52.8 |
9.5% |
25.9% |
0.8x |
Buy |
Co-op Bank |
15.5 |
16.7 |
7.7% |
(4.3%) |
17.5 |
18.6 |
9.7% |
21.2% |
0.6x |
Buy |
ABSA Bank |
18.2 |
18.9 |
4.1% |
0.3% |
18.9 |
21.0 |
9.6% |
20.8% |
1.2x |
Buy |
KCB Group |
43.4 |
44.6 |
2.8% |
5.1% |
42.4 |
50.7 |
6.9% |
20.7% |
0.6x |
Buy |
NCBA |
54.8 |
56.0 |
2.3% |
9.8% |
51.0 |
60.2 |
10.0% |
17.5% |
0.9x |
Accumulate |
I&M Group |
34.0 |
34.0 |
0.1% |
(5.6%) |
36.0 |
36.8 |
8.8% |
17.1% |
0.6x |
Accumulate |
CIC Group |
2.7 |
2.9 |
4.8% |
33.6% |
2.1 |
3.1 |
4.8% |
13.2% |
0.8x |
Accumulate |
Britam |
7.0 |
7.7 |
10.3% |
32.0% |
5.8 |
7.5 |
0.0% |
(2.3%) |
0.7x |
Sell |
*Target Price as per Cytonn Analyst estimates **Upside/ (Downside) is adjusted for Dividend Yield ***Dividend Yield is calculated using FY’2024 Dividends |
We are “Bullish” on the Equities markets in the short term due to current cheap valuations, lower yields on short-term government papers and expected global and local economic recovery, and, “Neutral” in the long term due to persistent foreign investor outflows. With the market currently trading at a discount to its future growth (PEG Ratio at 0.7x), we believe that investors should reposition towards value stocks with strong earnings growth and that are trading at discounts to their intrinsic value. We expect the current high foreign investors sell-offs to continue weighing down the economic outlook in the short term.
Kenya’s Affordable Housing Program is facing significant financial setbacks due to uncollected rent from government-owned housing units. The state is losing millions in potential revenue, undermining the program’s sustainability and its ability to fund new residential projects, a concern linked to the real estate sector’s reliance on efficient resource management, as discussed in prior conversations about JVs and the housing levy.
The National Housing Corporation (NHC), tasked with managing government housing units, has reported substantial rent arrears from tenants in public housing estates, particularly in urban areas like Nairobi and Mombasa. A 2024 audit revealed that over 30% of tenants in NHC-managed properties, including estates like Ngara and Park Road, have defaulted on rent payments, with arrears totaling over Kshs 500 mn annually. These losses stem from lax enforcement of lease agreements, outdated rent collection systems, and economic pressures on tenants, such as inflation and high living costs, which echo concerns raised about the housing levy’s impact on workers’ disposable income. The Auditor-General highlighted inefficiencies in NHC’s monitoring, noting that some tenants have not paid rent for over two years, a situation exacerbated by the lack of digital payment platforms and inadequate follow-up mechanisms.
This revenue shortfall directly affects the residential sector, as uncollected funds limit the NHC’s ability to maintain existing properties or finance new developments through JVs, such as the Mavoko Affordable Housing Project. The government’s redirection of housing levy funds to non-housing projects, like schools and markets, as previously discussed, further strains resources, reducing capital for residential construction. This could stall projects in pipeline, which rely on stable funding and clear governance to succeed. Real estate experts warn that persistent losses may deter private partners in JVs, who prioritize financial reliability, potentially slowing the delivery of affordable housing units.
To address this, the government is exploring stricter lease enforcement, digital rent collection systems, and partnerships with private firms to improve management. However, without addressing tenant affordability and enhancing transparency, the state risks further losses, undermining public trust and the programme’s goal of delivering 250,000 homes annually.
During the week, Superior Homes Kenya (SHK) and HFC Kenya, a subsidiary of HF Group, signed a transformative Memorandum of Understanding (MOU) to enhance homeownership accessibility in Kenya. This strategic partnership merges Superior Homes’ expertise in developing master-planned communities with HFC’s innovative financing solutions, offering homebuyers concessional mortgage rates of 9.5%, 20-year loan terms, and expedited loan approvals. The collaboration targets the growing middle and upper-middle-income segments, addressing Kenya’s housing demand while promoting sustainable urban development.
Superior Homes, known for projects like Greenpark Estate in Athi River, brings its reputation for quality, sustainable developments to the partnership. HFC, a leading financial institution, complements this with tailored mortgage products, enabling seamless home acquisition. Ian Henderson, Superior Homes’ Managing Director, described the MOU as a game-changer, emphasizing its role in empowering Kenyans to achieve homeownership. HFC’s Managing Director, highlighted the partnership’s focus on financing end buyers, fostering integrated communities with long-term value.
This MOU significantly impacts Kenya’s real estate sector by addressing a critical financing gap. Affordable mortgage rates and extended repayment periods make homeownership more accessible, potentially increasing demand for residential properties, particularly in urban areas like Nairobi and Mombasa. The partnership encourages structured financing over slow, savings-based construction, stimulating market growth and attracting private developers. By prioritizing sustainability, the collaboration aligns with Kenya’s urban development goals, potentially influencing policy and encouraging more public-private partnerships. However, challenges like high land costs and economic pressures may require ongoing innovation to maintain affordability. This MOU sets a precedent for future collaborations, driving Kenya’s real estate sector toward inclusivity and sustainability.
During the week, it was noted that Kenya’s commercial banks significantly boosted funding for the building and construction sector by Kshs 19.3 bn, equivalent to 11.7%, in Q1’2025, signalling a robust resurgence in real estate development. This double-digit growth reflects increased financing for new commercial and residential projects, as well as the resumption of stalled developments across the country. The surge in construction loans underscores growing confidence in Kenya’s property market, driven by rising demand for housing and commercial spaces amid urbanization and government-backed initiatives like the Affordable Housing Program.
Data from the Central Bank of Kenya (CBK) indicates that construction loans rose by 11.7% from Kshs 165.2 bn in December 2024 to Kshs 184.5 bn by March 2025. This increase highlights banks’ strategic shift toward real estate, a sector seen as a stable investment despite economic uncertainties like inflation and high interest rates. Major banks, including KCB, Equity, and Co-operative Bank, led the lending spree, targeting developers in Nairobi, Mombasa, and Kisumu, where demand for affordable and mid-tier housing is soaring. The growth also reflects renewed activity in commercial projects, such as office complexes and retail centers, spurred by Kenya’s position as East Africa’s economic hub.
The increase in loans is expected to accelerate project timelines, enabling developers to complete residential estates and mixed-use developments faster. However, challenges persist, including high borrowing costs, with CBK’s benchmark rate at 12.8%, potentially straining developers’ repayment capacity. Additionally, the sector faces risks from land title disputes and regulatory hurdles, necessitating thorough due diligence.
This lending boom positions banks as pivotal players in Kenya’s real estate growth, fostering job creation and infrastructure development. Yet, stakeholders urge banks to balance lending with risk management to avoid defaults, particularly in volatile economic conditions. As construction activity intensifies, the real estate sector is poised for significant expansion, contributing to Kenya’s economic resilience.
During the week, the National Treasury highlighted that Kenya is set to initiate KShs 70.0 bn in Public-Private Partnership (PPP) deals starting July 1, 2025, to address its pressing infrastructure financing needs. These ambitious projects, modelled after large-scale, privately initiated proposals akin to those previously pursued, target critical sectors such as energy, transport, and water, which are foundational to the real estate industry. With public debt absorbing over 65.0% of annual tax revenue and public sentiment firmly against new tax measures, the government is increasingly reliant on private sector investment to fund development without exacerbating fiscal pressures. The Treasury has approved 39 PPP projects with a cumulative value of Kshs 1.7 tn, of which 36, worth Kshs 136.0 bn, are already under contract, paving the way for transformative infrastructure advancements.
The implications for real estate are profound, as enhanced infrastructure directly fuels property development and value appreciation. Improved transport networks, including potential upgrades to major hubs like Jomo Kenyatta International Airport, will enhance connectivity, making peripheral areas more attractive for residential and commercial projects. Reliable energy and water systems, critical for large-scale housing estates and industrial parks, will alleviate longstanding bottlenecks, enabling developers to meet growing demand. The construction sector, a cornerstone of real estate, is poised to see heightened activity, potentially stabilizing material costs through increased supply chains and economies of scale.
However, the reliance on privately initiated proposals, which often bypass competitive bidding, raises concerns about transparency and accountability. Past high-profile deals faced public backlash and legal hurdles, leading to cancellations and eroding investor confidence. For real estate stakeholders, this underscores the need for robust governance to ensure project continuity. The World Bank has advocated for competitively sourced PPPs to bolster public trust, a step that could stabilize market sentiment and encourage long-term investment in property markets.
For real estate developers, these PPP deals offer opportunities to collaborate on mixed-use developments integrated with infrastructure projects, but success depends on navigating public scrutiny and regulatory challenges. By harnessing private sector innovation, Kenya aims to close its infrastructure gap, creating a fertile environment for real estate growth. Transparent execution will be critical to sustaining momentum and unlocking the full potential of these initiatives for the property sector and the broader economy.
On the Unquoted Securities Platform, Acorn D-REIT and I-REIT traded at Kshs 26.7 and Kshs 22.9 per unit, respectively, as per the last updated data on 23rd May 2025. The performance represented a 33.4% and 14.5% gain for the D-REIT and I-REIT, respectively, from the Kshs 20.0 inception price. The volumes traded for the D-REIT and I-REIT came in at Kshs 12.8 mn and Kshs 36.1 mn shares, respectively, with a turnover of Kshs 323.5 mn and Kshs 791.5 mn, respectively, since inception in February 2021. Additionally, ILAM Fahari I-REIT traded at Kshs 11.0 per share as of 23rd May 2025, representing a 45.0% loss from the Kshs 20.0 inception price. The volume traded to date came in at 1.2 mn shares for the I-REIT, with a turnover of Kshs 1.5 mn since inception in November 2015.
REITs offer various benefits, such as tax exemptions, diversified portfolios, and stable long-term profits. However, the ongoing decline in the performance of Kenyan REITs and the restructuring of their business portfolios are hindering significant previous investments. Additional general challenges include:
We expect the performance of Kenya’s Real Estate sector to remain resilient supported by several factors: i) heightened activities from both private and government sectors, ii) an expanding population driving the need for housing, iii) government efforts under the Affordable Housing Program and the incentives advanced to developers aligned with the program, iv) an increase in deals in the commercial office sector likely to boost occupancy, v) increased investment by international and local investors in the retail sector, and vi) increased international arrivals in the country boosting the hospitality and tourism sector. However, challenges such as rising construction costs, an oversupply in select Real Estate classes, strain on infrastructure development, and high capital demands in REITs sector will continue to impede the real estate sector’s optimal performance by restricting developments and investments.
Following the release of the Q1’2025 results by Kenyan listed banks, the Cytonn Financial Services Research Team undertook an analysis on the financial performance of the listed banks and identified the key factors that shaped the performance of the sector. For the earnings notes of the various banks, click the links below:
The core earnings per share (EPS) for the listed banks recorded a weighted decline of 0.7% in Q1’2025, compared to a weighted growth of 29.8% recorded in Q1’2024, an indication of deteriorated performance mainly on the back of a 11.2% decline in non-funded income in Q1’2025, compared to a growth of 10.9% in Q1’2024, and a a compressed loan book. The decline in non-funded income was majorly attributable to a decline in foreign exchange income due to reduced dollar demand coupled with lower transaction volumes weighing down on fees and commissions income. Notably, the inflation rate in Q1’2025 averaged 3.5%, 2.8% points lower than the 6.3% average in Q1’2024, with the Kenyan Shilling remaining stable at Kshs 129.3 against the dollar, unchanged from end of FY’2024. The performance was however supported by a 7.9% growth in net interest income, however lower than the 22.8% growth in Q1’2024. Similarly, credit risk increased with the asset quality of listed banks deteriorating in Q1’2025, with the weighted average Gross Non-Performing Loan ratio (NPL) increasing by 0.5% points to 14.0%, from 13.5% recorded in Q1’2024. The NPL performance remained 2.4% points above the ten-year average of 11.7%.
The report is themed “Subdued Growth As Profit Margins Tighten” where we assess the key factors that influenced the performance of the banking sector in Q1’2025, the key trends, the challenges banks faced, and areas that will be crucial for growth and stability of the banking sector going forward. As such, we shall address the following:
Section I: Key Themes That Shaped the Banking Sector Performance in Q1’2025
In this section, we will highlight the main factors influencing the banking sector in Q1’2025. These include regulation, digitization, interest rates, regional expansion through mergers and acquisitions, and asset quality:
The following are Mergers and Acquisitions that were completed in 2023:
Below is a summary of the deals in the last 10 years that have either happened, been announced or expected to be concluded:
Cytonn Report: Banking Sector Deals and Acquisitions |
||||||
Acquirer |
Bank Acquired |
Book Value at Acquisition (Kshs bn) |
Transaction Stake |
Transaction Value (Kshs bn) |
P/Bv Multiple |
Date |
Access Bank PLC (Nigeria) |
National Bank of Kenya |
10.6 |
100.00% |
13.3 |
1.3x |
Apr-25 |
Pioneer General Insurance and four other companies |
Sidian Bank |
5.0 |
16.57% |
0.8 |
1.0x |
Apr-24 |
Pioneer General Insurance and two other companies |
Sidian Bank |
5.0 |
38.91% |
2.0 |
1.0x |
Oct-23 |
Equity Group |
Cogebanque PLC ltd |
5.7 |
91.13% |
6.7 |
1.3x |
Dec-23 |
Shorecap III |
Credit Bank Plc |
3.6 |
20.00% |
0.7 |
1.0x |
Jun-23 |
Premier Bank Limited |
First Community Bank |
2.8 |
62.50% |
Undisclosed |
N/A |
Mar-23 |
KCB Group PLC |
Trust Merchant Bank (TMB) |
12.4 |
85.00% |
15.7 |
1.5x |
Dec-22 |
Equity Group |
Spire Bank |
Unknown |
Undisclosed |
Undisclosed |
N/A |
Sep-22* |
Access Bank PLC (Nigeria)* |
Sidian Bank |
4.9 |
83.40% |
4.3 |
1.1x |
June-22* |
KCB Group |
Banque Populaire du Rwanda |
5.3 |
100.00% |
5.6 |
1.1x |
Aug-21 |
I&M Holdings PLC |
Orient Bank Limited Uganda |
3.3 |
90.00% |
3.6 |
1.1x |
Apr-21 |
KCB Group** |
ABC Tanzania |
Unknown |
100.00% |
0.8 |
0.4x |
Nov-20* |
Co-operative Bank |
Jamii Bora Bank |
3.4 |
90.00% |
1 |
0.3x |
Aug-20 |
Commercial International Bank |
Mayfair Bank Limited |
1.0 |
51.00% |
Undisclosed |
N/A |
May-20* |
Access Bank PLC (Nigeria) |
Transnational Bank PLC. |
1.9 |
100.00% |
1.4 |
0.7x |
Feb-20* |
Equity Group ** |
Banque Commerciale Du Congo |
8.9 |
66.50% |
10.3 |
1.2x |
Nov-19* |
KCB Group |
National Bank of Kenya |
7.0 |
100.00% |
6.6 |
0.9x |
Sep-19 |
CBA Group |
NIC Group |
33.5 |
53%.47% |
23 |
0.7x |
Sep-19 |
Oiko Credit** |
Credit Bank |
3.0 |
22.80% |
1 |
1.5x |
Aug-19 |
CBA Group** |
Jamii Bora Bank |
3.4 |
100.00% |
1.4 |
0.4x |
Jan-19 |
AfricInvest Azure |
Prime Bank |
21.2 |
24.20% |
5.1 |
1.0x |
Jan-18 |
KCB Group |
Imperial Bank |
Unknown |
Undisclosed |
Undisclosed |
N/A |
Dec-18 |
SBM Bank Kenya |
Chase Bank Ltd |
Unknown |
75.00% |
Undisclosed |
N/A |
Aug-18 |
DTBK |
Habib Bank Kenya |
2.4 |
100.00% |
1.8 |
0.8x |
Mar-17 |
SBM Holdings |
Fidelity Commercial Bank |
1.8 |
100.00% |
2.8 |
1.6x |
Nov-16 |
M Bank |
Oriental Commercial Bank |
1.8 |
51.00% |
1.3 |
1.4x |
Jun-16 |
I&M Holdings |
Giro Commercial Bank |
3.0 |
100.00% |
5 |
1.7x |
Jun-16 |
Mwalimu SACCO |
Equatorial Commercial Bank |
1.2 |
75.00% |
2.6 |
2.3x |
Mar-15 |
Centum |
K-Rep Bank |
2.1 |
66.00% |
2.5 |
1.8x |
Jul-14 |
GT Bank |
Fina Bank Group |
3.9 |
70.00% |
8.6 |
3.2x |
Nov-13 |
Average |
|
|
73.3% |
|
1.3x |
|
Average: 2013 to 2018 |
|
|
73.5% |
|
1.7x |
|
Average: 2019 to 2024 |
|
|
73.2% |
|
1.0x |
|
* Announcement Date ** Deals that were dropped |
In Q1’2025, the average acquisition valuations for banks have remained unchanged at 1.3x, similar to what was recorded in a similar period in 2024. As such, the valuations still remain low compared to historical prices paid, as highlighted in the chart below;
2025* data as of end of Q1’2025
As at the end of Q1’2025, the number of commercial banks in Kenya stood at 38, same as in Q1’2024, but lower than the 43 licensed banks in FY’2015. The ratio of the number of banks per 10 million population in Kenya now stands at 6.6x, which is a reduction from 9.0x in FY’2015, demonstrating continued consolidation in the banking sector. However, despite the ratio improving, Kenya still remains overbanked as the number of banks remains relatively high compared to the African major economies. To bring the ratio to 5.6x, we ought to reduce the number of banks from the current 38 banks to about 30 banks. This is partly expected to be supported by the enactment of The Business Laws (Amendment) Act 2024 that mandated a significant increase in the minimum core capital for banks to Kshs 10.0 bn from the previous Kshs 1.0 bn that had been in effect since 2012. To facilitate compliance, lenders below this threshold were directed to incrementally grow the figure over a 5-year period, required to close 2025 with a minimum core capital of Kshs 3.0 bn, rising to Kshs 5.0 bn by the end of 2026, and full compliance at Kshs 10.0 bn by the end of 2029. The new capital requirement is likely to trigger further mergers and acquisitions (M&As), especially for smaller lenders that may struggle to meet the threshold, potentially reducing the number of banks even further. However, the effect could be muted by the lifting of the moratorium beginning 1st July 2025. The chart below shows the commercial bank ratio per 10 million people across select African nations in comparison to Kenya;
Source: World Bank, Central Bank of Kenya, South Africa Reserve Bank, Central Bank of Nigeria
Additionally, on April 16, 2024, the Central Bank of Kenya (CBK), announced that with effect from July 1, 2025, it will lift the moratorium on licensing of new commercial banks that had been in place since November 2015. The moratorium was introduced in response to governance, risk management, and operational issues within the banking sector, aiming to create room for reforms. Since then, Kenya’s banking sector has seen notable progress, including stronger legal and regulatory frameworks, increased mergers and acquisitions, and the entry of new local and international strategic investors. With the moratorium now lifted, new entrants into Kenya’s banking sector must prove their ability to meet the revised minimum core capital requirement of Kshs 10.0 bn. This move opens the door for investors to apply for greenfield licenses, unlike the previous arrangement where entry was heavily reliant on mergers and acquisitions. Over the past decade, the moratorium contributed to a reduction in the number of banks in Kenya, to 38 currently from 43 in 2015.
However, the deterioration in listed banks' asset quality was mitigated by an improvement in Diamond Trust Bank Kenya’s asset quality, with the Gross NPL ratio decreasing by 1.7% points to 13.2% in Q1’2025 from 14.9% in Q1’2024. This was attributable to the 4.2% increase in gross loans to Kshs 300.1 bn from Kshs 287.9 bn in Q1’2024, that supported the 7.7% decrease in gross non-performing loans to Kshs 39.7 bn from Kshs 43.0 bn in Q1’2024. Standard Chartered Bank Kenya’s asset quality improved with the Gross NPL ratio decreasing by 1.6% points to 8.3% in Q1’2025 from 9.9% in Q1’2024. This was attributable to the 26.1% decrease in gross non-performing loans to Kshs 12.2 bn from Kshs 16.5 bn in Q1’2024, outpacing the 11.9% decrease in gross loans to Kshs 147.5 bn from Kshs 167.4 bn in Q1’2024. A total of seven out of the ten listed Kenyan banks recorded a deterioration in asset quality, driven by a decline in lending due to elevated credit risk as the recent Central Bank Rate (CBR) cuts translate into the economy following past credit challenges in 2024. In a bid to curb inflation and support the Shilling the Monetary Policy Committee (MPC) had adopted a tight monetary policy stance, raising the Central Bank Rate (CBR) to 13.00% in February 2024 and maintaining it at that rate for its two subsequent sittings up to July 2024. As a result of the high interest rates, the private sector credit growth was severely constrained recording contractions of 1.1% and 1.4% in the months of November and December 2024 respectively. The chart below shows the private sector credit growth:
However, the Central Bank of Kenya lowered the Central Bank Rate (CBR) by a cumulative 175 basis points to 11.25% in December 2024 from 13.00% in July 2024 in the year, and further by 150 bps to 9.75% in June 2025, signalling a gradual easing of monetary policy, noting that its previous measures had stabilized the currency and anchored inflation. This reduction in CBR is expected to continue to support credit growth and ease financial pressures on borrowers. Notably, growth in private sector credit grew by 2.0% in May 2025 from 0.4% in April and a contraction of 2.9% in January 2025, mainly attributed to the dissipation of exchange rate valuation effects on foreign currency-denominated loans due to the appreciation of the Shilling and increased demand attributable to declining lending interest rates. Going forward, we expect credit risk to decline gradually but remain at relatively elevated levels compared to previous years, owing to the improved business environment and a stronger and stable Shilling.
The table below highlights the asset quality for the listed banking sector:
Cytonn Report: Listed Banks Asset Quality |
||||||
|
Q1’2025 NPL Ratio* |
Q1’2024 NPL Ratio** |
% point change in NPL Ratio |
Q1’2025 NPL Coverage* |
Q1’2024 NPL Coverage** |
% point change in NPL Coverage |
Absa Bank Kenya |
13.1% |
11.1% |
2.0% |
65.2% |
62.3% |
2.9% |
KCB Group |
19.9% |
17.9% |
1.9% |
67.0% |
62.0% |
4.9% |
Co-operative Bank of Kenya |
17.1% |
15.9% |
1.2% |
64.2% |
58.6% |
5.6% |
HF Group |
25.2% |
24.1% |
1.1% |
72.1% |
74.4% |
(2.3%) |
Equity Group |
15.0% |
14.2% |
0.8% |
60.5% |
58.3% |
2.2% |
NCBA |
12.2% |
11.7% |
0.4% |
63.0% |
55.7% |
7.2% |
I&M Group |
10.9% |
10.8% |
0.1% |
63.6% |
58.3% |
5.3% |
Stanbic Holdings |
8.7% |
8.9% |
(0.1%) |
80.8% |
72.3% |
8.5% |
Standard Chartered Bank |
8.3% |
9.9% |
(1.6%) |
78.7% |
83.7% |
(5.0%) |
Diamond Trust Bank |
13.2% |
14.9% |
(1.7%) |
39.9% |
44.0% |
(4.1%) |
Mkt Weighted Average* |
14.0% |
13.5% |
0.5% |
66.3% |
62.7% |
3.6% |
*Market cap weighted as at 13/06/2025 |
||||||
**Market cap weighted as at 13/06/2024 |
Key take-outs from the table include;
Section II: Summary of the Performance of the Listed Banking Sector in Q1’2025:
The table below highlights the performance of the banking sector, showing the performance using several metrics, and the key take-outs of the performance;
Cytonn Report: Kenyan Listed Banks Performance Q1’2025 |
|||||||||||||||
Bank |
Core EPS Growth |
Interest Income Growth |
Interest Expense Growth |
Net Interest Income Growth |
Net Interest Margin |
Non-Funded Income Growth |
NFI to Total Operating Income |
Growth in Total Fees & Commissions |
Deposit Growth |
Growth in Government Securities |
Loan to Deposit Ratio |
Loan Growth |
Return on Average Equity |
COF |
YIEA |
Diamond Trust Bank Kenya |
23.0% |
0.1% |
(7.2%) |
8.0% |
5.8% |
(18.5%) |
28.3% |
3.4% |
9.0% |
18.6% |
61.3% |
5.7% |
11.5% |
6.5% |
12.0% |
I&M Group |
17.9% |
(0.6%) |
(15.1%) |
11.8% |
8.2% |
13.7% |
27.7% |
4.5% |
6.0% |
40.5% |
72.1% |
0.7% |
18.5% |
6.8% |
14.4% |
Co-operative Bank of Kenya |
5.3% |
14.4% |
3.3% |
21.7% |
8.3% |
(1.9%) |
32.8% |
6.7% |
9.0% |
20.9% |
73.2% |
1.7% |
18.2% |
6.1% |
13.7% |
Absa Bank Kenya |
3.7% |
(7.4%) |
(21.9%) |
(1.1%) |
10.1% |
(11.1%) |
28.6% |
4.1% |
4.6% |
68.0% |
83.1% |
(5.6%) |
25.2% |
4.4% |
13.9% |
NCBA Group |
3.4% |
(10.1%) |
(33.5%) |
20.6% |
6.3% |
(4.5%) |
42.5% |
(2.8%) |
(9.6%) |
5.3% |
57.9% |
(10.4%) |
20.5% |
7.0% |
12.8% |
KCB Group |
0.4% |
2.2% |
(8.6%) |
8.5% |
8.2% |
(9.8%) |
31.8% |
0.4% |
(4.9%) |
(12.1%) |
71.3% |
0.11% |
23.4% |
4.7% |
12.6% |
Equity Group |
(3.9%) |
(2.7%) |
(12.4%) |
2.6% |
7.4% |
(11.8%) |
40.7% |
(1.4%) |
7.0% |
31.2% |
60.8% |
3.3% |
20.8% |
4.3% |
11.5% |
Standard Chartered Bank |
(13.5%) |
(2.4%) |
(13.1%) |
(0.8%) |
9.6% |
(29.3%) |
29.2% |
(3.1%) |
(6.8%) |
38.8% |
48.3% |
(10.2%) |
26.8% |
1.8% |
11.2% |
Stanbic Holdings |
(16.6%) |
(8.9%) |
(24.6%) |
4.6% |
5.9% |
(27.2%) |
28.9% |
1.2% |
(5.0%) |
89.6% |
72.3% |
(4.6%) |
20.0% |
6.3% |
12.3% |
HF Group |
(89.3%) |
18.6% |
(3.7%) |
46.1% |
5.4% |
9.9% |
30.0% |
20.1% |
14.5% |
102.2% |
77.6% |
2.0% |
5.6% |
7.1% |
12.2% |
Q1'25 Mkt Weighted Average* |
(0.7%) |
(1.4%) |
(14.4%) |
7.9% |
8.0% |
(11.2%) |
33.6% |
0.9% |
0.6% |
30.2% |
66.5% |
(2.3%) |
21.7% |
5.0% |
12.6% |
Q1'24 Mkt Weighted Average** |
29.8% |
35.3% |
64.7% |
22.8% |
8.0% |
10.9% |
38.6% |
10.7% |
14.1% |
3.1% |
68.4% |
7.5% |
21.9% |
4.5% |
12.2% |
*Market cap weighted as at 13/06/2025 |
|||||||||||||||
**Market cap weighted as at 13/06/2024 |
Key takeaways from the table include:
Source: Cytonn research
* Figure as of March 2025
Section III: The Focus Areas of the Banking Sector Players Going Forward:
The banking sector witnessed a decline in profitability during the period under review, with the Core Earnings Per Share (EPS) declining by 0.7%, as a result of an 11.2% decline in non-funded income in Q1’2025, compared to a growth of 10.9% in Q1’2024.This was majorly attributable to a decline in foreign exchange income due to reduced dollar demand and lower transaction volumes weighing down on fees and commissions income. Notably, all 8 of the 10 listed banks recorded a decline in their Non-funded income in Q1’2025. However, while there were expectations of an improved business environment following the continued monetary policy easing as evidenced by a lower Central Bank Rate (CBR), standing at 9.75% as of June 2025 and a stronger and stable Shilling, the broader economic performance has not shown significant improvement. As such, it remains uncertain whether banks will reduce their provisioning levels in the near term. Any changes in provisioning will largely depend on sustained economic performance and ease in credit risk. To note, growth in general provisions for the listed banks recorded a reduced weighted growth of 6.5% in Q1’2025, compared to a growth of 14.5% in Q1’2024. Based on the current operating environment, we believe the future performance of the banking sector will be shaped by the following key factors:
Section IV: Brief Summary and Ranking of the Listed Banks:
As per our analysis of the banking sector from a franchise value and a future growth opportunity perspective, we carried out a comprehensive ranking of the listed banks. For the franchise value ranking, we included the earnings and growth metrics as well as the operating metrics shown in the table below in order to carry out a comprehensive review of the banks:
Cytonn Report: Listed Banks Earnings, Growth and Operating Metrics Q1’2025 |
||||||||
Bank |
Loan to Deposit Ratio |
Cost to Income (With LLP) |
Return on Average Capital Employed |
Deposits/ Branch (bn) |
Gross NPL Ratio |
NPL Coverage |
Tangible Common Ratio |
Non-Funded Income/Revenue |
Absa Bank |
83.1% |
44.3% |
25.2% |
4.4 |
13.1% |
65.2% |
17.6% |
28.6% |
HF Group |
77.6% |
76.2% |
5.6% |
2.3 |
25.2% |
72.1% |
21.7% |
30.0% |
Coop Bank |
73.2% |
55.5% |
18.2% |
2.5 |
17.1% |
64.2% |
19.6% |
32.8% |
Stanbic Bank |
72.3% |
57.2% |
20.0% |
11.3 |
8.7% |
80.8% |
15.1% |
28.9% |
I&M Holdings |
72.1% |
56.2% |
18.5% |
3.7 |
10.9% |
63.6% |
16.5% |
27.7% |
KCB Group |
71.3% |
57.2% |
23.4% |
2.7 |
19.9% |
67.0% |
14.0% |
31.8% |
DTBK |
61.3% |
62.0% |
11.5% |
2.9 |
13.2% |
39.9% |
14.3% |
28.3% |
Equity Bank |
60.8% |
61.2% |
20.8% |
3.3 |
15.0% |
60.5% |
13.7% |
40.7% |
NCBA Group |
57.9% |
60.6% |
20.5% |
4.2 |
12.2% |
63.0% |
16.8% |
42.5% |
SCBK |
48.3% |
42.7% |
26.8% |
12.4 |
8.3% |
78.7% |
18.7% |
29.2% |
Weighted Average Q1'2025 |
66.5% |
55.0% |
21.7% |
5.0 |
14.0% |
66.3% |
16.2% |
33.6% |
Market cap weighted as at 13/06/2025 |
The overall ranking was based on a weighted average ranking of Franchise value (accounting for 60.0%) and intrinsic value (accounting for 40.0%). The Intrinsic Valuation is computed through a combination of valuation techniques, with a weighting of 40.0% on Discounted Cash-flow Methods, 35.0% on Residual Income, and 25.0% on Relative Valuation, while the Franchise ranking is based on a bank’s operating metrics, meant to assess efficiency, asset quality, diversification, and profitability, among other metrics. The overall Q1’2025 ranking is as shown in the table below:
Cytonn Report: Listed Banks Q1’2025 Rankings |
|||||
Bank |
Franchise Value Rank |
Intrinsic Value Rank |
Weighted Rank Score |
Q1’2024 Rank |
Q1’2025 Rank |
SCBK |
1 |
2 |
1.4 |
3 |
1 |
Absa Bank |
2 |
8 |
4.4 |
1 |
2 |
KCB Group |
4 |
5 |
4.4 |
9 |
3 |
Coop Bank |
3 |
7 |
4.6 |
5 |
4 |
I&M Holdings |
4 |
6 |
4.8 |
6 |
5 |
Equity Bank |
8 |
1 |
5.2 |
4 |
6 |
Stanbic Bank |
7 |
4 |
5.8 |
2 |
7 |
NCBA Group |
4 |
9 |
6.0 |
8 |
8 |
DTBK |
10 |
3 |
7.2 |
7 |
9 |
HF Group |
9 |
10 |
9.4 |
10 |
10 |
Major Take-outs from the Q1’2025 Ranking are:
For more information, see our Cytonn Q1’2025 Listed Banking Sector Review full report.
Disclaimer: The views expressed in this publication are those of the writers where particulars are not warranted. This publication, which is in compliance with Section 2 of the Capital Markets Authority Act Cap 485A, is meant for general information only and is not a warranty, representation, advice, or solicitation of any nature. Readers are advised in all circumstances to seek the advice of a registered investment advisor.