By Cytonn Research, Dec 15, 2024
During the week, T-bills were undersubscribed for the first time in eleven weeks, with the overall undersubscription rate coming in at 69.2%, a reversal from the oversubscription rate of 176.3% recorded the previous week Investors’ preference for the shorter 91-day paper persisted, with the paper receiving bids worth Kshs 5.8 bn against the offered Kshs 4.0 bn, translating to an oversubscription rate of 146.2%, significantly lower than the oversubscription rate of 473.2% recorded the previous week. The subscription rates for the 182-day and 364-day papers decreased to 30.8% and 76.7% respectively from to 67.6% and 166.2% recorded the previous week. The government accepted a total of Kshs 16.6 bn worth of bids out of Kshs 16.6 bn bids received, translating to an acceptance rate of 99.9%. The yields on the government papers were on a downward trajectory, with the yields on the 364-day, 182-day and 91-day papers decreasing by 21.0 bps, 54.7 bps and 42.5 bps to 11.8%, 10.0% and 10.0% respectively from 12.0%, 10.5% and 10.5% respectively recorded the previous week;
Also, during the week, the Central Bank of Kenya (CBK) released the auction results for the re-opened bond FXD1/2024/010 with a tenor to maturity of 9.3 years, and a fixed coupon rate of 16.0%. The bond was oversubscribed with the overall subscription rate coming in at 268.1%, receiving bids worth Kshs 53.6 bn against the offered Kshs 20.0 bn. The government accepted bids worth Kshs 43.4 bn, translating to an acceptance rate of 81.0%. The weighted average yield for the accepted bids for the FXD1/2024/010 came in at 14.7% which was below our expectation of within a bidding range of 14.95%-15.35%. Notably, the 14.7% yield on the FXD1/2024/010 was lower than the 15.9% rate recorded on the last sale in November 2024. With the Inflation rate at 2.8% as of November 2024, the real return of the FXD1/2024/010 is 11.9%;
During the week, The Energy and Petroleum Regulatory Authority (EPRA) released their monthly statement on the maximum retail fuel prices in Kenya, effective from 15th December 2024 to 14th January 2025. Notably, the maximum allowed price for Super Petrol, Diesel and Kerosene decreased by Kshs 4.4, Kshs 3.0 and Kshs 3.0 respectively. Consequently, Super Petrol, Diesel and Kerosene will now retail at Kshs 176.3, Kshs 165.1 and Kshs 148.4 per litre respectively, from Kshs 180.7, Kshs. 168.1 and Kshs 151.4 per litre respectively;
During the week, the equities market was on an upward trajectory, with NSE 10 gaining the most by 3.9%, while NASI, NSE 25 and NSE 20 gained by 3.4%, 3.4% and 2.7% respectively, taking the YTD performance to gains of 37.4%, 35.9%, 29.5% and 24.6% for NSE 10, NSE 25, NASI and NSE 20 respectively. The equities market performance was mainly driven by gains recorded by large-cap stocks such as Equity Group, EABL and Safaricom of 5.7%, 4.7%, and 4.6% respectively. The gains were however weighed down by loses recorded by large-cap stocks such as Bamburi and DTB-K of 13.9%, and 3.7% respectively;
On the Unquoted Securities Platform, Acorn D-REIT and I-REIT traded at Kshs 25.4 and Kshs 22.2 per unit, respectively, as per the last updated data on 31st October 2024. The performance represented a 27.0% and 11.0% gain for the D-REIT and I-REIT, respectively, from the Kshs 20.0 inception price. Additionally, ILAM Fahari I-REIT traded at Kshs 11.0 per share as of 31st October 2024, representing a 45.0% loss from the Kshs 20.0 inception price;
Following the release of the Q3’2024 results by Kenyan listed banks, the Cytonn Financial Services Research Team undertook an analysis on the financial performance of the listed banks and identified the key factors that shaped the performance of the sector;
Investment Updates:
Hospitality Updates:
Money Markets, T-Bills Primary Auction:
During the week, T-bills were undersubscribed for the first time in eleven weeks, with the overall undersubscription rate coming in at 69.2%, a reversal from the oversubscription rate of 176.3% recorded the previous week Investors’ preference for the shorter 91-day paper persisted, with the paper receiving bids worth Kshs 5.8 bn against the offered Kshs 4.0 bn, translating to an oversubscription rate of 146.2%, significantly lower than the oversubscription rate of 473.2% recorded the previous week. The subscription rates for the 182-day and 364-day papers decreased to 30.8% and 76.7% respectively from to 67.6% and 166.2% recorded the previous week. The government accepted a total of Kshs 16.6 bn worth of bids out of Kshs 16.6 bn bids received, translating to an acceptance rate of 99.9%. The yields on the government papers were on a downward trajectory, with the yields on the 364-day, 182-day and 91-day papers decreasing by 21.0 bps, 54.7 bps and 42.5 bps to 11.8%, 10.0% and 10.0% respectively from 12.0%, 10.5% and 10.5% respectively recorded the previous week. The table below shows the yield growth for the 91-day paper over the period;
The chart below compares the overall average T-bill subscription rates obtained in 2018, 2022, 2023, and 2024 Year-to-date (YTD):
Also, during the week, the Central Bank of Kenya (CBK) released the auction results for the re-opened bond FXD1/2024/010 with a tenor to maturity of 9.3 years, and a fixed coupon rate of 16.0%. The bond was oversubscribed with the overall subscription rate coming in at 268.1%, receiving bids worth Kshs 53.6 bn against the offered Kshs 20.0 bn. The government accepted bids worth Kshs 43.4 bn, translating to an acceptance rate of 81.0%. The weighted average yield for the accepted bids for the FXD1/2024/010 came in at 14.7% which was below our expectation of within a bidding range of 14.95%-15.35%. Notably, the 14.7% yield on the FXD1/2024/010 was lower than the 15.9% rate recorded on the last sale in November 2024. With the Inflation rate at 2.8% as of November 2024, the real return of the FXD1/2024/010 is 11.9%.
Money Market Performance:
In the money markets, 3-month bank placements ended the week at 11.5% (based on what we have been offered by various banks), and yields on the government papers were on a downward trajectory, with the yields on the 364-day and 91-day papers decreasing by 21.0 bps and 42.5 bps to 11.8% and 10.0% respectively, from 12.0% and 10.5% respectively recorded the previous week.The yield on the Cytonn Money Market Fund decreased by 75.0 bps to close the week at 17.2% from 18.0% recorded the previous week, while the average yields on the Top 5 Money Market Funds decreased by 30.8 bps to close the week at 16.5%, from 16.8% recorded the previous week.
The table below shows the Money Market Fund Yields for Kenyan Fund Managers as published on 13th November 2024:
Cytonn Report: Money Market Fund Yield for Fund Managers as published on 13th December 2024 |
||
Rank |
Fund Manager |
Effective Annual Rate |
1 |
Cytonn Money Market Fund (Dial *809# or download the Cytonn app) |
17.2% |
2 |
Lofty-Corban Money Market Fund |
16.6% |
3 |
Etica Money Market Fund |
16.3% |
4 |
Gulfcap Money Market Fund |
16.3% |
5 |
Kuza Money Market fund |
16.0% |
6 |
Arvocap Money Market Fund |
15.9% |
7 |
Ndovu Money Market Fund |
15.5% |
8 |
Mali Money Market Fund |
15.2% |
9 |
Jubilee Money Market Fund |
14.9% |
10 |
KCB Money Market Fund |
14.6% |
11 |
Orient Kasha Money Market Fund |
14.6% |
12 |
Nabo Africa Money Market Fund |
14.2% |
13 |
Madison Money Market Fund |
14.2% |
14 |
Sanlam Money Market Fund |
14.1% |
15 |
Enwealth Money Market Fund |
13.9% |
16 |
Dry Associates Money Market Fund |
13.9% |
17 |
Faulu Money Market Fund |
13.8% |
18 |
Apollo Money Market Fund |
13.6% |
19 |
Genghis Money Market Fund |
13.5% |
20 |
Old Mutual Money Market Fund |
13.4% |
21 |
Co-op Money Market Fund |
13.3% |
22 |
British-American Money Market Fund |
13.3% |
23 |
GenAfrica Money Market Fund |
13.2% |
24 |
ICEA Lion Money Market Fund |
13.2% |
25 |
Absa Shilling Money Market Fund |
13.0% |
26 |
CIC Money Market Fund |
12.7% |
27 |
Mayfair Money Market Fund |
12.7% |
28 |
AA Kenya Shillings Fund |
12.4% |
29 |
Stanbic Money Market Fund |
12.1% |
30 |
Ziidi Money Market Fund |
11.9% |
31 |
Equity Money Market Fund |
11.0% |
Source: Business Daily
Liquidity:
During the week, liquidity in the money markets marginally eased, with the average interbank rate decreasing by 35.2 bps, to 11.5% from the 11.8% recorded the previous week, partly attributable to government payments that offset tax remittances. The average interbank volumes traded increased by 25.9% to Kshs 54.4 bn from Kshs 43.2 bn recorded the previous week. The chart below shows the interbank rates in the market over the years:
Kenya Eurobonds:
During the week, the yields on Kenya’s Eurobonds recorded a mixed performance, with the yield on the 7-year Eurobond issued in 2024 decreasing the most by 9.4 bps to 9.4% from 9.5% recorded the previous week, while the yield on 7-year Eurobond issued in 2019 increased slightly, remaining relatively unchanged from 7.7% recorded the previous week. The table below shows the summary of the performance of the Kenyan Eurobonds as of 12th December 2024;
Cytonn Report: Kenya Eurobonds Performance |
||||||
|
2018 |
2019 |
2021 |
2024 |
||
Tenor |
10-year issue |
30-year issue |
7-year issue |
12-year issue |
13-year issue |
7-year issue |
Amount Issued (USD) |
1.0 bn |
1.0 bn |
0.9 bn |
1.2 bn |
1.0 bn |
1.5 bn |
Years to Maturity |
3.2 |
23.2 |
2.4 |
7.4 |
9.5 |
6.2 |
Yields at Issue |
7.3% |
8.3% |
7.0% |
7.9% |
6.2% |
10.4% |
01-Jan-24 |
9.8% |
10.2% |
10.1% |
9.9% |
9.5% |
|
02-Dec-24 |
8.6% |
8.6% |
7.9% |
9.7% |
10.1% |
9.8% |
05-Dec-24 |
8.4% |
9.9% |
7.7% |
9.5% |
9.5% |
9.5% |
06-Dec-24 |
8.3% |
9.8% |
7.6% |
9.3% |
9.3% |
9.3% |
09-Dec-24 |
8.2% |
9.8% |
7.5% |
9.3% |
9.2% |
9.2% |
10-Dec-24 |
8.3% |
9.8% |
7.5% |
9.3% |
9.3% |
9.3% |
11-Dec-24 |
8.3% |
9.8% |
7.6% |
9.3% |
9.3% |
9.3% |
12-Dec-24 |
8.4% |
9.8% |
7.7% |
9.4% |
9.4% |
9.4% |
Weekly Change |
(0.0%) |
(0.1%) |
0.0% |
(0.1%) |
(0.1%) |
(0.1%) |
MTD Change |
(0.3%) |
1.2% |
(0.3%) |
(0.3%) |
(0.7%) |
(0.4%) |
YTD Change |
(1.4%) |
(0.3%) |
(2.4%) |
(0.5%) |
(0.1%) |
- |
Source: Central Bank of Kenya (CBK) and National Treasury
Kenya Shilling:
During the week, the Kenya Shilling appreciated against the US Dollar by 0.06 bps, to close the week at Kshs 129.3, relatively unchanged from the previous week. On a year-to-date basis, the shilling has appreciated by 17.6% against the dollar, a contrast to the 26.8% depreciation recorded in 2023.
We expect the shilling to be supported by:
The shilling is however expected to remain under pressure in 2024 as a result of:
Key to note, Kenya’s forex reserves increased marginally by 0.7% during the week, remaining relatively unchanged from the USD 9.0 bn recorded in the previous week, equivalent to 4.6 months of import cover, and above to the statutory requirement of maintaining at least 4.0-months of import cover. The recent increase in forex reserves is primarily attributed to the disbursement from the International Monetary Fund (IMF). On October 30, 2024, the IMF approved a combined disbursement of around USD 606.1 mn following the successful completion of Kenya’s seventh and eighth reviews under the Extended Fund Facility (EFF), Extended Credit Facility (ECF), and Resilience and Sustainability Facility (RSF) arrangements. The chart below summarizes the evolution of Kenya's months of import cover over the years:
Weekly Highlights
During the week, The Energy and Petroleum Regulatory Authority (EPRA) released their monthly statement on the maximum retail fuel prices in Kenya, effective from 15th December 2024 to 14th January 2025. Notably, the maximum allowed price for Super Petrol, Diesel and Kerosene decreased by Kshs 4.4, Kshs 3.0 and Kshs 3.0 respectively. Consequently, Super Petrol, Diesel and Kerosene will now retail at Kshs 176.3, Kshs 165.1 and Kshs 148.4 per litre respectively, from Kshs 180.7, Kshs. 168.1 and Kshs 151.4 per litre respectively; the decreases translate to 2.4%, 1.8% and 2.0% respectively.
Other key take-outs from the performance include;
We note that fuel prices in the country have decreased in recent months largely due to the government's efforts to stabilize pump prices through the petroleum pump price stabilization mechanism which expended Kshs 9.9 bn in the FY’2023/24 to cushion the increases applied to the petroleum pump prices, coupled with the appreciation of the Kenyan Shilling against the dollar and other major currencies, as well as a decrease in international fuel prices. We expect that fuel prices will drop in the coming months as a result of the government's efforts to mitigate the cost of petroleum through the pump price stabilization mechanism and strengthening of the Kenyan Shilling against the United States Dollar, having gained by 17.6% against the dollar on a year-to-date basis. As such, we expect the business environment in the country to improve as fuel is a major input cost, as well as continued stability in inflationary pressures, with the inflation rate expected to remain within the CBK’s preferred target range of 2.5%-7.5%.
Rates in the Fixed Income market have been on a downward trend given the continued low demand for cash by the government and the improved liquidity in the money market. The government is 201.5% ahead of its prorated net domestic borrowing target of Kshs 188.5 bn, and 39.2% ahead of the total FY’2024/25 net domestic borrowing target of Kshs 408.4 bn, having a net borrowing position of Kshs 568.3 bn. However, we expect a continued downward readjustment of the yield curve in the short and medium term, with the government looking to increase its external borrowing to maintain the fiscal surplus, hence alleviating pressure in the domestic market. As such, we expect the yield curve to normalize in the medium-term and hence investors are expected to shift towards the long-term papers to lock in the high returns.
Market Performance:
During the week, the equities market was on an upward trajectory, with NSE 10 gaining the most by 3.9%, while NASI, NSE 25 and NSE 20 gained by 3.4%, 3.4% and 2.7% respectively, taking the YTD performance to gains of 37.4%, 35.9%, 29.5% and 24.6% for NSE 10, NSE 25, NASI and NSE 20 respectively. The equities market performance was mainly driven by gains recorded by large-cap stocks such as Equity Group, EABL and Safaricom of 5.7%, 4.7%, and 4.6% respectively. The gains were however weighed down by loses recorded by large-cap stocks such as Bamburi and DTB-K of 13.9%, and 3.7% respectively.
During the week, equities turnover increased marginally by 1.4% to USD 15.0 mn from USD 14.8 mn recorded the previous week, taking the YTD turnover to USD 598.5 mn. Foreign investors became net buyers for the first time in ten weeks, with a net buying position of USD 1.7 mn, from a net selling position of USD 7.9 mn recorded the previous week, taking the YTD net selling position to USD 13.7 mn.
The market is currently trading at a price-to-earnings ratio (P/E) of 5.1x, 56.1% below the historical average of 11.7x, and a dividend yield of 6.3%, 1.7% points above the historical average of 4.6%. Key to note, NASI’s PEG ratio currently stands at 0.6x, an indication that the market is undervalued relative to its future growth. A PEG ratio greater than 1.0x indicates the market may be overvalued while a PEG ratio less than 1.0x indicates that the market is undervalued.
The charts below indicate the historical P/E and dividend yields of the market;
Universe of Coverage:
Cytonn Report: Equities Universe of Coverage |
||||||||||
Company |
Price as at 06/12/2024 |
Price as at 13/12/2024 |
w/w change |
YTD Change |
Year Open 2024 |
Target Price* |
Dividend Yield*** |
Upside/ Downside** |
P/TBv Multiple |
Average |
Jubilee Holdings |
172.5 |
172.0 |
(0.3%) |
(7.0%) |
185.0 |
260.7 |
8.3% |
59.9% |
0.3x |
Buy |
CIC Group |
2.0 |
2.1 |
1.0% |
(10.0%) |
2.3 |
2.8 |
6.3% |
42.2% |
0.7x |
Buy |
Co-op Bank |
14.2 |
14.6 |
2.8% |
28.6% |
11.4 |
18.8 |
10.3% |
39.0% |
0.7x |
Buy |
ABSA Bank |
15.1 |
15.4 |
2.0% |
33.3% |
11.6 |
19.1 |
10.1% |
34.1% |
1.2x |
Buy |
Equity Group |
45.4 |
48.0 |
5.7% |
40.4% |
34.2 |
60.2 |
8.3% |
33.8% |
0.9x |
Buy |
NCBA |
44.6 |
44.6 |
0.0% |
14.8% |
38.9 |
53.2 |
10.7% |
29.9% |
0.8x |
Buy |
Britam |
6.0 |
5.8 |
(3.3%) |
12.5% |
5.1 |
7.5 |
0.0% |
29.8% |
0.8x |
Buy |
KCB Group |
38.0 |
39.5 |
4.1% |
80.0% |
22.0 |
50.3 |
0.0% |
27.3% |
0.6x |
Buy |
Standard Chartered Bank |
250.3 |
254.5 |
1.7% |
58.8% |
160.3 |
291.2 |
11.4% |
25.8% |
1.7x |
Buy |
Diamond Trust Bank |
60.3 |
58.0 |
(3.7%) |
29.6% |
44.8 |
65.2 |
8.6% |
21.0% |
0.2x |
Buy |
Stanbic Holdings |
130.0 |
134.0 |
3.1% |
26.4% |
106.0 |
145.3 |
11.5% |
19.9% |
0.9x |
Accumulate |
I&M Group |
30.8 |
31.9 |
3.7% |
82.8% |
17.5 |
32.3 |
8.0% |
9.2% |
0.7x |
Hold |
*Target Price as per Cytonn Analyst estimates **Upside/ (Downside) is adjusted for Dividend Yield ***Dividend Yield is calculated using FY’2023 Dividends |
We are “Neutral” on the Equities markets in the short term due to the current tough operating environment and huge foreign investor outflows, and, “Bullish” in the long term due to current cheap valuations and expected global and local economic recovery. With the market currently being undervalued for its future growth (PEG Ratio at 0.6x), we believe that investors should reposition towards value stocks with strong earnings growth and that are trading at discounts to their intrinsic value. We expect the current foreign investors’ sell-offs to continue weighing down the equities outlook in the short term.
On the Unquoted Securities Platform, Acorn D-REIT and I-REIT traded at Kshs 25.4 and Kshs 22.2 per unit, respectively, as per the last updated data on 31st October 2024. The performance represented a 27.0% and 11.0% gain for the D-REIT and I-REIT, respectively, from the Kshs 20.0 inception price. The volumes traded for the D-REIT and I-REIT came in at Kshs 12.3 mn and Kshs 31.6 mn shares, respectively, with a turnover of Kshs 311.5 mn and Kshs 702.7 mn, respectively, since inception in February 2021. Additionally, ILAM Fahari I-REIT traded at Kshs 11.0 per share as of 31st October 2024, representing a 45.0% loss from the Kshs 20.0 inception price. The volume traded to date came in at 138,600 shares for the I-REIT, with a turnover of Kshs 1.5 mn since inception in November 2015.
REITs offer various benefits, such as tax exemptions, diversified portfolios, and stable long-term profits. However, the ongoing decline in the performance of Kenyan REITs and the restructuring of their business portfolios are hindering significant previous investments. Additional general challenges include:
We expect Kenya’s Real Estate sector to remain on a growth trend, supported by: i) demand for housing sustained by positive demographics, such as urbanization and population growth rates of 3.7% p.a and 2.0% p.a, respectively, against the global average of 1.7% p.a and 0.9% p.a, respectively, as at 2023, ii) activities by the government under the Affordable Housing Agenda (AHP) which has boosted land prices within the NMA area, iii) heightened activities by private players in the residential sector. However, challenges such as rising construction costs, strain on infrastructure development (including drainage systems), high capital requirements for REITs, and existing oversupply in select Real Estate sectors will continue to hinder the sector’s optimal performance by limiting developments and investments.
Following the release of the Q3’2024 results by Kenyan listed banks, the Cytonn Financial Services Research Team undertook an analysis on the financial performance of the listed banks and identified the key factors that shaped the performance of the sector. For the earnings notes of the various banks, click the links below:
The core earnings per share (EPS) for the listed banks recorded a weighted growth of 24.6% in Q3’2024, compared to a weighted growth of 11.2% recorded in Q3’2023, an indication of sustained performance supported by improved operating environment experienced in Q3’2024 on the back of easing inflationary pressures and a strengthening Shilling. Notably, the inflation rate in Q3’2024 averaged 4.1%, 2.8% points lower than the 6.9% average in Q3’2023, with the Kenyan Shilling having appreciated by 17.6% against the USD in Q3’2024. The performance in Q3’2024 was supported by a 14.7% growth in net interest income coupled with a 14.5% growth in non-funded income. Additionally, the asset quality of listed banks deteriorated, with the weighted average Gross Non-Performing Loan ratio (NPL) increasing by 0.5% points to 13.6%, from 13.1% recorded in Q3’2023. The performance remained 2.2% points above the ten-year average of 11.4%.
The report is themed “Banking Resilience Amid Macroeconomic Shifts” where we assess the key factors that influenced the performance of the banking sector in Q3’2024, the key trends, the challenges banks faced, and areas that will be crucial for growth and stability of the banking sector going forward. As such, we shall address the following:
Section I: Key Themes That Shaped the Banking Sector Performance in Q3’2024
In this section, we will highlight the main factors influencing the banking sector in Q3’2024. These include regulation, digitization, interest rates, regional expansion through mergers and acquisitions, and asset quality:
The following are Mergers and Acquisitions that were completed in 2023:
Below is a summary of the deals in the last 10 years that have either happened, been announced or expected to be concluded:
Cytonn Report: Banking Sector Deals and Acquisitions |
||||||
Acquirer |
Bank Acquired |
Book Value at Acquisition (Kshs bn) |
Transaction Stake |
Transaction Value (Kshs bn) |
P/Bv Multiple |
Date |
Pioneer General Insurance and four other companies |
Sidian Bank |
5.0 |
16.57% |
0.8 |
1.0x |
Apr-24 |
Access Bank PLC (Nigeria)* |
National Bank of Kenya |
10.6 |
100.00% |
13.3 |
1.3x |
Mar-24* |
Pioneer General Insurance and two other companies |
Sidian Bank |
5.0 |
38.91% |
2.0 |
1.0x |
Oct-23 |
Equity Group |
Cogebanque PLC ltd |
5.7 |
91.13% |
6.7 |
1.3x |
Dec-23 |
Shorecap III |
Credit Bank Plc |
3.6 |
20.00% |
0.7 |
1.0x |
Jun-23 |
Premier Bank Limited |
First Community Bank |
2.8 |
62.50% |
Undisclosed |
N/A |
Mar-23 |
KCB Group PLC |
Trust Merchant Bank (TMB) |
12.4 |
85.00% |
15.7 |
1.5x |
Dec-22 |
Equity Group |
Spire Bank |
Unknown |
Undisclosed |
Undisclosed |
N/A |
Sep-22* |
Access Bank PLC (Nigeria)* |
Sidian Bank |
4.9 |
83.40% |
4.3 |
1.1x |
June-22* |
KCB Group |
Banque Populaire du Rwanda |
5.3 |
100.00% |
5.6 |
1.1x |
Aug-21 |
I&M Holdings PLC |
Orient Bank Limited Uganda |
3.3 |
90.00% |
3.6 |
1.1x |
Apr-21 |
KCB Group** |
ABC Tanzania |
Unknown |
100.00% |
0.8 |
0.4x |
Nov-20* |
Co-operative Bank |
Jamii Bora Bank |
3.4 |
90.00% |
1 |
0.3x |
Aug-20 |
Commercial International Bank |
Mayfair Bank Limited |
1.0 |
51.00% |
Undisclosed |
N/A |
May-20* |
Access Bank PLC (Nigeria) |
Transnational Bank PLC. |
1.9 |
100.00% |
1.4 |
0.7x |
Feb-20* |
Equity Group ** |
Banque Commerciale Du Congo |
8.9 |
66.50% |
10.3 |
1.2x |
Nov-19* |
KCB Group |
National Bank of Kenya |
7.0 |
100.00% |
6.6 |
0.9x |
Sep-19 |
CBA Group |
NIC Group |
33.5 |
53%.47% |
23 |
0.7x |
Sep-19 |
Oiko Credit** |
Credit Bank |
3.0 |
22.80% |
1 |
1.5x |
Aug-19 |
CBA Group** |
Jamii Bora Bank |
3.4 |
100.00% |
1.4 |
0.4x |
Jan-19 |
AfricInvest Azure |
Prime Bank |
21.2 |
24.20% |
5.1 |
1.0x |
Jan-18 |
KCB Group |
Imperial Bank |
Unknown |
Undisclosed |
Undisclosed |
N/A |
Dec-18 |
SBM Bank Kenya |
Chase Bank Ltd |
Unknown |
75.00% |
Undisclosed |
N/A |
Aug-18 |
DTBK |
Habib Bank Kenya |
2.4 |
100.00% |
1.8 |
0.8x |
Mar-17 |
SBM Holdings |
Fidelity Commercial Bank |
1.8 |
100.00% |
2.8 |
1.6x |
Nov-16 |
M Bank |
Oriental Commercial Bank |
1.8 |
51.00% |
1.3 |
1.4x |
Jun-16 |
I&M Holdings |
Giro Commercial Bank |
3.0 |
100.00% |
5 |
1.7x |
Jun-16 |
Mwalimu SACCO |
Equatorial Commercial Bank |
1.2 |
75.00% |
2.6 |
2.3x |
Mar-15 |
Centum |
K-Rep Bank |
2.1 |
66.00% |
2.5 |
1.8x |
Jul-14 |
GT Bank |
Fina Bank Group |
3.9 |
70.00% |
8.6 |
3.2x |
Nov-13 |
Average |
|
|
73.3% |
|
1.3x |
|
Average: 2013 to 2018 |
|
|
73.5% |
|
1.7x |
|
Average: 2019 to 2024 |
|
|
73.2% |
|
1.0x |
|
* Announcement Date ** Deals that were dropped |
In 2024 year to date, the average acquisition valuations for banks have remained unchanged at 1.3x, similar to what was recorded in 2023. As such, the valuations still remain low compared to historical prices paid, as highlighted in the chart below;
*Figure as of end Q3’2024
As at the end of Q3’2024, the number of commercial banks in Kenya stood at 38, same as in Q3’2023, but lower than the 43 licensed banks in FY’2015. The ratio of the number of banks per 10 million population in Kenya now stands at 6.7x, which is a reduction from 9.0x in FY’2015, demonstrating continued consolidation in the banking sector. However, despite the ratio improving, Kenya still remains overbanked as the number of banks remains relatively high compared to the African major economies. To bring the ratio to 5.5x, we ought to reduce the number of banks from the current 38 banks to about 30 banks. This ongoing trend is expected to accelerate following the recent Treasury proposal to review the minimum core capital requirement for commercial banks to Kshs 10.0 bn up from the current Kshs 1.0 bn. The new capital requirement is likely to trigger further mergers and acquisitions (M&As), especially for smaller lenders that may struggle to meet the threshold, potentially reducing the number of banks even further. The chart below shows the commercial bank ratio per 10 million people across select African nations in comparison to Kenya;
Source: World Bank, Central Bank of Kenya, South Africa Reserve Bank, Central Bank of Nigeria
However, the deterioration in listed banks' asset quality was mitigated by an improvement in Standard Chartered Bank’s asset quality, with the Gross NPL ratio decreasing by 6.9% points to 7.5% in Q3’2024 from 14.4% in Q3’2023. This was attributable to the 48.4% decrease in gross non-performing loans to Kshs 12.1 bn from Kshs 23.6 bn in Q3’2023, compared to the 0.9% decrease in gross loans to Kshs 161.6 bn from Kshs 163.1 bn in Q3’2023. A total of seven out of the ten listed Kenyan banks recorded a deterioration in asset quality, driven by the worsening economic environment, as evidenced by the Q3’2024 Purchasing Managers Index (PMI) averaging 47.8, below the 48.0 average in Q3’2023. Additionally, the Central Bank of Kenya lowered the Central Bank Rate (CBR) by 75 basis points to 11.25% from 12.00%, signalling a gradual easing of monetary policy. This reduction in CBR is expected to support credit growth and ease financial pressures on borrowers. Hence, going forward, we expect credit risk to decline gradually but remain at relatively elevated levels compared to previous years, owing to the improved business environment, eased inflationary pressures, and the appreciation of the Kenya shilling.
The table below highlights the asset quality for the listed banking sector:
Cytonn Report: Listed Banks Asset Quality |
||||||
|
Q3’2024 NPL Ratio* |
Q3’2023 NPL Ratio** |
% point change in NPL Ratio |
Q3’2024 NPL Coverage* |
Q3’2023 NPL Coverage** |
% point change in NPL Coverage |
Absa Bank Kenya |
12.6% |
9.8% |
2.8% |
65.3% |
67.4% |
(2.1%) |
KCB Group |
18.1% |
16.1% |
2.0% |
63.8% |
62.1% |
1.7% |
Co-operative Bank of Kenya |
16.5% |
14.9% |
1.7% |
60.5% |
62.1% |
(1.6%) |
Stanbic Holdings |
10.4% |
9.0% |
1.4% |
76.5% |
66.3% |
10.2% |
HF Group |
24.1% |
22.8% |
1.3% |
74.4% |
74.0% |
0.5% |
Diamond Trust Bank |
13.5% |
12.6% |
0.9% |
39.1% |
48.7% |
(9.5%) |
Equity Group |
14.4% |
13.6% |
0.7% |
56.8% |
53.4% |
3.4% |
I&M Group |
11.8% |
11.8% |
(0.0%) |
61.3% |
51.8% |
9.5% |
NCBA |
12.5% |
12.9% |
(0.4%) |
59.7% |
57.7% |
2.0% |
Standard Chartered Bank |
7.5% |
14.4% |
(6.9%) |
85.3% |
83.0% |
2.3% |
Mkt Weighted Average* |
13.6% |
13.1% |
0.5% |
64.5% |
62.0% |
2.5% |
*Market cap weighted as at 11/12/2024 |
||||||
**Market cap weighted as at 21/09/2023 |
Key take-outs from the table include;
Section II: Summary of the Performance of the Listed Banking Sector in Q3’2024:
The table below highlights the performance of the banking sector, showing the performance using several metrics, and the key take-outs of the performance;
Cytonn Report: Kenyan Listed Banks Performance Q3’2024 |
|||||||||||||||
Bank |
Core EPS Growth |
Interest Income Growth |
Interest Expense Growth |
Net Interest Income Growth |
Net Interest Margin |
Non-Funded Income Growth |
NFI to Total Operating Income |
Growth in Total Fees & Commissions |
Deposit Growth |
Growth in Government Securities |
Loan to Deposit Ratio |
Loan Growth |
Return on Average Equity |
COF |
YIEA |
HF Group |
104.6% |
23.0% |
43.6% |
2.6% |
(0.3%) |
10.9% |
33.9% |
24.0% |
2.7% |
45.5% |
84.2% |
(0.7%) |
5.2% |
6.8% |
11.6% |
Standard Chartered Bank |
62.7% |
24.0% |
91.7% |
17.0% |
10.1% |
73.5% |
36.4% |
30.4% |
(4.8%) |
22.4% |
53.2% |
5.4% |
31.6% |
1.7% |
11.7% |
KCB Group |
49.0% |
30.8% |
44.0% |
23.9% |
7.0% |
18.3% |
35.1% |
10.7% |
(7.1%) |
(2.1%) |
67.8% |
0.5% |
22.4% |
4.6% |
11.3% |
I&M Group |
21.3% |
43.5% |
51.2% |
37.4% |
8.3% |
(11.5%) |
26.5% |
15.1% |
2.8% |
13.6% |
68.0% |
(2.1%) |
16.8% |
6.6% |
15.1% |
Absa Bank Kenya |
19.8% |
24.3% |
43.8% |
17.7% |
10.2% |
13.0% |
26.2% |
1.1% |
(0.7%) |
(8.5%) |
88.5% |
(5.9%) |
26.4% |
4.6% |
14.3% |
Equity Group |
13.1% |
13.3% |
17.7% |
11.0% |
7.7% |
5.8% |
43.1% |
9.5% |
9.0% |
6.8% |
60.8% |
(5.4%) |
23.7% |
4.2% |
11.7% |
Diamond Trust Bank Kenya |
12.6% |
15.6% |
25.9% |
6.1% |
5.3% |
5.7% |
31.3% |
17.0% |
(3.5%) |
0.1% |
62.2% |
(4.9%) |
11.8% |
6.1% |
10.9% |
Stanbic Holdings |
9.3% |
48.6% |
147.4% |
4.8% |
6.8% |
(17.8%) |
35.3% |
(3.1%) |
7.3% |
82.7% |
66.7% |
(12.8%) |
22.2% |
6.7% |
12.9% |
Co-operative Bank of Kenya |
4.4% |
25.2% |
50.6% |
12.3% |
8.0% |
8.2% |
37.7% |
1.7% |
18.7% |
14.3% |
74.2% |
0.9% |
20.0% |
5.9% |
13.3% |
NCBA Group |
3.1% |
22.3% |
53.7% |
(3.1%) |
5.8% |
5.2% |
46.5% |
6.9% |
(6.0%) |
(11.1%) |
58.9% |
(1.7%) |
23.3% |
7.6% |
13.0% |
Q3'24 Mkt Weighted Average* |
24.6% |
25.5% |
52.9% |
14.7% |
7.9% |
14.5% |
36.9% |
10.0% |
2.3% |
10.4% |
66.3% |
(2.3%) |
23.5% |
4.9% |
12.5% |
Q3'23 Mkt Weighted Average** |
11.2% |
29.7% |
47.9% |
21.3% |
7.0% |
17.0% |
37.7% |
27.7% |
24.4% |
(4.3%) |
70.6% |
19.1% |
21.1% |
3.7% |
9.9% |
*Market cap weighted as at 13/12/2024 |
|||||||||||||||
**Market cap weighted as at 21/09/2023 |
Key takeaways from the table include:
Source: Cytonn research
* Figure as of September 2024
Section III: The Focus Areas of the Banking Sector Players Going Forward:
The banking sector continues to remain resilient despite the tough operating environment as evidenced by the increase in their profitability, with the Core Earnings Per Share (EPS) growing by 24.6%, as banks continued to implement their revenue diversification strategies. Notably, 8 out of the 10 listed banks recorded a growth in their Non-funded income in Q3’2024. Additionally, we believe that the possibly improved business environment occasioned by ease in inflationary pressures, an ease in the monetary policy following a decrease in the CBR and a stronger Shilling, will see banks start to decrease their provisioning to cushion themselves from credit risk. To note, growth in general provisions for the listed banks recorded a reduced weighted average growth of 7.0% in Q3’2024, compared to a growth of 25.2% in Q3’2023. Based on the current operating environment, we believe the future performance of the banking sector will be shaped by the following key factors:
Section IV: Brief Summary and Ranking of the Listed Banks:
As per our analysis of the banking sector from a franchise value and a future growth opportunity perspective, we carried out a comprehensive ranking of the listed banks. For the franchise value ranking, we included the earnings and growth metrics as well as the operating metrics shown in the table below in order to carry out a comprehensive review of the banks:
Cytonn Report: Listed Banks Earnings, Growth and Operating Metrics Q3’2024 |
||||||||
Bank |
Loan to Deposit Ratio |
Cost to Income (With LLP) |
Return on Average Capital Employed |
Deposits/ Branch (bn) |
Gross NPL Ratio |
NPL Coverage |
Tangible Common Ratio |
Non Funded Income/Revenue |
Absa Bank |
88.5% |
55.0% |
26.4% |
4.0 |
12.6% |
65.3% |
15.8% |
26.2% |
HF Group |
84.9% |
89.5% |
7.0% |
2.0 |
24.1% |
74.4% |
13.9% |
33.9% |
Coop Bank |
74.2% |
55.2% |
20.0% |
2.5 |
16.5% |
60.5% |
17.0% |
37.7% |
I&M Holdings |
68.0% |
62.5% |
16.8% |
4.3 |
11.8% |
61.3% |
14.3% |
26.5% |
KCB Group |
67.8% |
59.8% |
22.4% |
2.9 |
18.1% |
63.8% |
11.8% |
35.1% |
Stanbic Bank |
66.7% |
52.1% |
22.2% |
10.9 |
10.4% |
76.5% |
13.2% |
35.3% |
DTBK |
62.2% |
67.9% |
11.8% |
2.8 |
13.5% |
39.1% |
12.3% |
31.3% |
Equity Bank |
60.8% |
64.0% |
24.2% |
3.3 |
14.4% |
56.8% |
12.0% |
43.1% |
NCBA Group |
58.9% |
60.8% |
23.3% |
4.4 |
12.5% |
59.7% |
13.7% |
46.5% |
SCBK |
53.2% |
42.5% |
31.6% |
12.4 |
7.5% |
85.3% |
16.7% |
36.4% |
Weighted Average Q3'2024 |
66.3% |
57.6% |
23.6% |
5.0 |
13.6% |
64.5% |
13.9% |
36.9% |
Market cap weighted as at 13/12/2024 |
The overall ranking was based on a weighted average ranking of Franchise value (accounting for 60.0%) and intrinsic value (accounting for 40.0%). The Intrinsic Valuation is computed through a combination of valuation techniques, with a weighting of 40.0% on Discounted Cash-flow Methods, 35.0% on Residual Income, and 25.0% on Relative Valuation, while the Franchise ranking is based on a bank’s operating metrics, meant to assess efficiency, asset quality, diversification, and profitability, among other metrics. The overall Q3’2024 ranking is as shown in the table below:
Cytonn Report: Listed Banks Q3’2024 Rankings |
|||||
Bank |
Franchise Value Rank |
Intrinsic Value Rank |
Weighted Rank Score |
Q3'2023 Rank |
Q3'2024 Rank |
Absa Bank |
2 |
2 |
2.0 |
1 |
1 |
Coop Bank |
4 |
1 |
2.8 |
2 |
2 |
SCBK |
1 |
7 |
3.4 |
7 |
3 |
Stanbic Bank |
2 |
8 |
4.4 |
9 |
4 |
NCBA Group |
6 |
5 |
5.6 |
4 |
5 |
Equity Bank |
8 |
3 |
6.0 |
6 |
6 |
I&M Holdings |
4 |
9 |
6.0 |
3 |
6 |
KCB Group |
7 |
6 |
6.6 |
8 |
8 |
DTBK |
9 |
4 |
7.0 |
5 |
9 |
HF Group |
10 |
10 |
10.0 |
10 |
10 |
Major Take-outs from the Q3’2024 Ranking are:
For more information, see our Cytonn Q3’2024 Listed Banking Sector Review full report.
Disclaimer: The views expressed in this publication are those of the writers where particulars are not warranted. This publication is meant for general information only and is not a warranty, representation, advice or solicitation of any nature. Readers are advised in all circumstances to seek the advice of a registered investment advisor.