By Cytonn Research Team, Aug 26, 2018
T-bills were oversubscribed during the week with the overall subscription rate coming in at 120.4%, up from 102.2% recorded the previous week. Yields on the 91-day and 364-day papers declined by 10 bps each to 7.6% and 9.9% from 7.7% and 10.0%, respectively, while the yield on the 182-day paper remained unchanged at 9.0%. During the week, the Finance and Planning committee tabled their proposals in the National Assembly during the second reading of the Finance Bill, 2018. The proposals were based on the public awareness and stake-holder participation conducted between 1st– 3rd August 2018, following the first reading of the Finance Bill, 2018 on 3rd July 2018. The committee noted that they did not have any justification to repeal the interest rate cap law, as they have not seen any efforts by banks to address the issue of high credit risk pricing;
During the week, the equities market was on a downward trend, with NASI, NSE 20 and NSE 25 declining by 0.9%, 1.2% and 1.4%, respectively. For the last twelve months (LTM), NASI has gained 2.5%, while NSE 20 and NSE 25 have declined by 18.7% and 0.5%, respectively, with year to date (YTD) gains of 1.0%, (11.2%) and 1.6% by NASI, NSE 20, and NSE 25, respectively. Standard Chartered Bank, NIC Group and National Bank of Kenya released H1’2018 financial results, recording core earnings per share growth of 30.3%, (2.1%), and 39.3%, respectively
In the financial services sector, Old Mutual, a UK based financial services group has entered into a Share Purchase Agreement with two key shareholders of UAP-Old Mutual Holdings, a financial services company based in Kenya. Old Mutual will acquire a combined stake of 6.0%, equivalent to 12.7 mn shares from Joe Wanjui, the Chairman and James Muguiyi, a Director at UAP-Old Mutual Holdings. The transaction is valued at GBP 24.0 mn (Kshs 3.1 bn), which puts the value of UAP-Old Mutual Holdings at GBP 400.0 mn (Kshs 52.0 bn) and implied transaction multiple of 2.7x price to book value. In fundraising, Dubai-based private equity firm Abraaj Holdings’ investors have appointed US firm AlixPartners to oversee the separation of Abraaj Growth Markets Health Fund (AGHF). The Dubai-based private equity firm with USD 13.6 bn in assets under management has been accused of misusing funds earmarked for the AGHF;
The real estate sector recorded increased activity during the week, with Double Win Company Limited announcing plans to develop a 168-unit residential apartment complex in Hurligham, Nairobi. Central Bank of Kenya (CBK) released the Bank Supervision Annual Report 2017, which included a residential mortgage market survey, highlighting the size of mortgage portfolio, mortgage loan characteristics, mortgage risk characteristics and the obstacles to the development of the mortgage market. In the infrastructural sector, the Kenyan Government is set to sign a contract with a Chinese contractor, China Communications Construction Company (CCCC), for the construction of the Second Phase (2B) of the Standard Gauge Railway (SGR), which is set to cost Kshs 380.0 bn, and will run from Naivasha to Kisumu;
This week we revisit the interest rate cap topic following the proposed amendments to the Finance Bill, 2018, tabled by the Parliamentary Committee on Finance and Planning in the National Assembly during its second reading. The Finance Bill, 2018, during its first reading, proposed the repeal of section 33B of the Banking Act, which would result in the elimination of the Central Bank’s powers to enforce an interest rate cap in banks and other financial institutions. However, based on the committee’s deliberations and input from the public, the committee is now of the view that, (i) the upper limit on interest rate charged on borrowers, which is capped at 400 basis points above the CBR, should be maintained, stating that there is no justification for the repeal of the cap, as banks have not shown efforts to address the issue of high credit risk pricing, and (ii) the floor set for deposit rates paid to depositors at 70% of the CBR should be repealed. To quote the chair of the committee, “We propose to retain the status quo and maintain the upper cap on the lending rate but, we propose removing the lower cap on the saving rate so that the banks and customers are left to discuss about the interest rates to be given on savings.” We therefore look at what led to the enactment of the interest rate cap, the effects it has had, and, including our view on parliament’s proposal to maintain the law. We conclude with the view that the law should be repealed. However, a successful repeal of the law must be accompanied by important legislation that will address the existing bank dominance, and funding reliance we have on banks and support the expansion of capital markets as an alternative to banks.
T-bills were oversubscribed during the week, with the overall subscription rate coming in at 120.4%, up from 102.2% recorded the previous week, due to improved liquidity in the money market. Yields on the 91-day and 364-day papers declined by 10 bps each to 7.6% and 9.9% from 7.7% and 10.0% in the previous week, respectively, while the yield on the 182-day paper remained unchanged at 9.0%. The acceptance rate for T-bills declined to 79.3% from 95.8% the previous week with the government accepting Kshs 22.9 bn of the Kshs 28.9 bn worth of bids received. The subscription rate for the 182-day and 364-day papers improved to 94.1% and 175.4% from 72.8% and 110.9%, the previous week, respectively while the subscription rate for the 91-day paper declined to 48.4% from 153.9% the previous week, with investors’ participation remaining skewed towards the longer dated paper attributed to the scarcity of newer short-term bonds in the primary market.
The Kenyan Government issued a new 10-year Treasury bond (FXD 1/2018/10) with a market determined coupon rate in a bid to raise Kshs 40.0 bn for budgetary support. The issue was under-subscribed, with the overall subscription rate coming in at 74.6%, while the weighted average rate of accepted bids came in at 12.7%, in line with our expectations of 12.7% - 13.0%. We attribute the continued undersubscription of government bonds to investors being cautious in lengthening their bond portfolio duration due to uncertainties in the interest rate environment as a result of the ongoing debate on the repeal of interest rate cap, which if passed, might result into an upward pressure on interest rates. The government accepted Kshs 19.4 bn out of the Kshs 29.8 bn worth of bids received, translating to an acceptance rate of 64.9%.
Liquidity:
The average interbank rate declined to 6.1%, from 7.0% the previous week, while the average volumes traded in the interbank market increased by 97.1% to Kshs 17.9 bn, from Kshs 9.1 bn the previous week, with the increased activity in the interbank market being attributed to a pickup in demand for funds to facilitate VAT remittances by corporates. The decline in the average interbank rate points to improved liquidity, which the Central Bank of Kenya partly attributed to banks trading currency in the interbank markets at lower interest rates during the week.
Kenya Eurobonds:
According to Bloomberg, the yield on the 5-Year Eurobond issued in 2014 increased by 0.1% points to 4.6% from 4.5% the previous week, while yield on the 10-year Eurobond declined by 0.1% points to 7.1% from 7.2% the previous week. Since the mid-January 2016 peak, yields on the Kenya Eurobonds have declined by 4.2% points and 2.5% points for the 5-year and 10-year Eurobonds, respectively, an indication of the relatively stable macroeconomic conditions in the country. Key to note is that these bonds have 0.8 years and 5.8-years to maturity for the 5-year and 10-year, respectively.
For the February 2018 Eurobond issue, during the week, the yields on both the 10-year and 30-year Eurobonds both declined by 0.1% points to 7.7% and 8.6% from 7.8% and 8.7% the previous week, respectively. Since the issue date, the yields on the 10-year and 30-year Eurobonds have increased by 0.4% points and 0.3% points, respectively.
Key to note is the yields on the 2018 Eurobond issues as well as the 10-year 2014 issue which were on a decline this week, which the CBK attributed to improved investors’ risk perception in the global markets.
The Kenya Shilling:
During the week, the Kenya Shilling appreciated marginally by 0.1% against the US dollar to close at Kshs 100.7 from Kshs 100.8 the previous week, driven by the relatively balanced demand and supply of the US dollar in the interbank market. The Kenyan shilling has appreciated by 2.4% year to date and in our view the shilling should remain relatively stable against the dollar in the short term, supported by:
Highlights of the Week:
During the week, the committee on Finance and planning tabled their proposals in the National Assembly during the second reading of the Finance Bill, 2018. The proposals were based on the comments received during public awareness and stake-holder participation conducted between 1st – 3rd August 2018, following the first reading of the Finance Bill, 2018 on 3rd July 2018 which proposed the repeal of section 33B of the Banking Act, which would result in the elimination of the Central Bank’s powers to enforce an interest rate cap in banks and other financial institutions. Based on the deliberations, the committee was of the view that there is no justification for the repeal the interest rate cap, as there was no effort by banks to address the issue of high credit risk pricing. The committee also proposed that the Central Bank Rate (CBR) ought to be maintained as the benchmark rate as opposed to the Kenya Bank reference rate (KBRR) since the latter was not yet operational. The committee also proposed the removal of the 70.0% minimum limit on deposits, pegged on the Central Bank Rate (CBR) and instead, leave the decision of the interest rate to be given on deposits at the discretion of the banks and customers.
The committee also proposed the following exemptions to the Robin Hood Tax, with the proposed amendments set to be introduced during the third reading of the Finance Bill, 2018;
We have expounded more on the issues surrounding the interest rate cap on this week’s focus note, and we maintain our view that a repeal or at least a significant review of the Banking (Amendment) Act, 2015, is essential given that the current regulatory framework has hampered credit growth, evidenced by the low private sector credit growth, which stood at 4.3% as at June 2018, below the 5-year average of 13.1%. We also commend the proposed exemptions on the robin hood tax. The exemption on inter-bank transfers has addressed the concerns on the negative effect on liquidity as banks would resort in holding cash to avoid extra charges from interbank transfers. There were also concerns on erosion on investment returns from transactions related to purchase and sale of shares which has also been addressed.
We are projecting the inflation rate for the month of August to range between 4.0% - 4.4%. The month on month inflation is expected to rise mainly due to:
We expect inflation in H2’2018 to experience upward pressure, partly due to the expected rise in fuel and transport prices with the introduction of 16.0% VAT on petroleum products as from September 2018, which was first introduced in the VAT Act in 2013 with a grace period of 3 years that would have seen its enforcement in September 2016 but was further deferred by 2 years to September 2018. We however still expect inflation to remain within the government’s set target of 2.5%-7.5% during the year.
Rates in the fixed income market have been on a declining trend, as the government continues to reject expensive bids as it is currently 46.6% ahead of its pro-rated borrowing target for the current financial year, having borrowed Kshs 69.0 bn against a prorated target of Kshs 46.6 bn. The 2018/19 budget gives a domestic borrowing target of Kshs 271.9 bn, 8.6% lower than the 2017/2018 fiscal year’s target of Kshs 297.6 bn, which may result in reduced pressure on domestic borrowing. However, the National Treasury has proposed to repeal the interest rate cap, which if repealed can result in an upward pressure on interest rates, as banks would resume pricing of loans to the private sector based on their risk profiles. With the cap still in place, and the national assembly not keen on repealing it, citing that there have been no concerted efforts by banks to address high credit risk pricing, we maintain our expectation of stability in the interest rate environment. With the expectation of a relatively stable interest rate environment, our view is that investors should be biased towards medium-term fixed-income instruments.
Market Performance:
During the week, the equities market was on a downward trend, with NASI, NSE 20 and NSE 25 declining by 0.9%, 1.2% and 1.4%, respectively; taking their YTD performance to 1.0%, (11.2%) and 1.6%, for NASI, NSE 20 and NSE 25, respectively. This week’s performance was driven by declines in most of the large-cap counters; with NIC Group, EABL, KCB Group, Co-operative Bank and Barclays Bank declining by 5.8%, 3.3%, 3.0%, 2.9% and 2.1%, respectively. For the last twelve months (LTM), NASI has gained 2.5%, while NSE 20 and NSE 25 have declined by 18.7% and 0.5%, respectively.
Equities turnover decreased by 35.9% this week to USD 17.3 mn from USD 26.9 mn the previous week, with foreign investors dominating market with a net selling position. On a YTD basis, foreign investors have remained net sellers, recording a net outflow of USD 195.2 mn as they exit the market at relatively expensive valuations so as to realize capital gains earned from the bullish rally witnessed from Q2’2017 to March 2018, for possible re-entry at cheaper valuations. We expect the market to remain resilient this year supported by positive investor sentiment, as investors take advantage of the attractive stock valuations in select counters.
The market is currently trading at a price to earnings ratio (P/E) of 13.8x, which is 2.2% above the historical average of 13.5x, and a dividend yield of 3.9%, which is higher than the historical average of 3.7%. The current P/E valuation of 13.8x is 40.8% above the most recent trough valuation of 9.8x experienced in the first week of February 2017, and 66.3% above the previous trough valuation of 8.3x experienced in December 2011. The charts below indicate the historical P/E and dividend yields of the market.
Weekly Highlights:
Standard Chartered Bank Kenya released H1’2018 results during the week;
Standard Chartered Bank released H1’2018 results, with core earnings per share growth of 30.3% to Kshs 13.0 from Kshs 10.0 in H1’2017, slightly higher than our expectation of a 26.0% increase to Kshs 12.6. The improvement in performance was driven by a 9.0% rise in total operating income coupled with a 4.5% decline in total operating expenses.
Highlights of the performance from H1’2017 to H1’2018 include:
We expect the bank’s growth to be further driven by:
For a comprehensive analysis, see our Standard Chartered Bank H1’2018 Earnings Note
NIC Group Plc released H1’2018 results during the week;
NIC Group released H1’2018 results, with core earnings per share declining by 2.1% to Kshs 2.8 from Kshs 2.9 in H1’2017, which fell below our expectation of a 7.5% growth to Kshs 3.1. The variance in core earnings per share growth against our expectations was largely due to a 4.9% decrease in net interest income (NII) against a projected 11.1% increase to Kshs 6.0 bn. The performance was driven by a 1.7% decline in operating income to Kshs 7.3 bn from Kshs 7.4 bn in H1’2017, which declined faster than a 1.2% decline in operating expenses to Kshs 4.4 bn from Kshs 4.5 bn.
Highlights of the performance from H1’2017 to H1’2018 include:
Going forward, we expect the bank’s growth to be further driven by;
For a comprehensive analysis, see our NIC Group H1’2018 Earnings Note
National Bank of Kenya released H1’2018 results during the week;
National Bank released H1’2018 results, with core earnings per share growth of 39.3% to Kshs 0.7 from Kshs 0.5 in H1’2017, compared to our expectation of a 54.9% increase to Kshs 0.8. The variance in core earnings per share growth against our expectations was largely due to a decrease of 120.3% in loan loss provisions (LLP) to Kshs 0.1 bn against a projected increase of Kshs 38.2% to Kshs 0.3 bn. Performance was driven by a 10.1% decrease in total operating income, which outpaced the 8.3% decrease in the total operating expenses.
Highlights of the performance from H1’2017 to H1’2018 include:
The bank could improve its poor performance, and needs to focus on the following to improve:
For a comprehensive analysis, see our National Bank H1’2018 Earnings Note
Bank |
Core EPS Growth |
Interest Income Growth |
Interest Expense Growth |
Net Interest Income Growth |
Net Interest Margin |
Non-Funded Income (NFI) Growth |
NFI to Total Operating Income |
Growth in Total Fees & Commissions |
Deposit Growth |
Growth in Govt. Securities |
Loan Growth |
LDR |
Cost of Funds |
IFRS 9 Impact on Capital |
Return on Average Equity |
Stanbic Holdings |
104.5% |
15.4% |
21.7% |
11.9% |
4.9% |
34.0% |
50.0% |
(4.2%) |
21.3% |
26.9% |
15.4% |
71.4% |
3.1% |
(0.9%) |
14.8% |
National Bank |
39.3% |
(9.6%) |
10.1% |
(8.9%) |
6.9% |
(13.1%) |
28.8% |
(15.7%) |
(2.8%) |
9.8% |
16.1% |
49.8% |
3.0% |
(0.5%) |
(0.6%) |
Stanchart |
30.3% |
7.9% |
8.8% |
7.5% |
8.0% |
12.2% |
32.9% |
36.2% |
2.8% |
3.5% |
(1.1%) |
48.4% |
3.6% |
(0.3%) |
18.0% |
KCB Group |
18.0% |
6.1% |
11.9% |
4.3% |
8.6% |
(0.1%) |
32.2% |
(6.0%) |
8.7% |
(2.8%) |
3.6% |
80.3% |
3.0% |
(1.0%) |
21.9% |
Equity Group |
17.6% |
10.2% |
14.0% |
9.1% |
8.8% |
1.5% |
40.2% |
(1.0%) |
8.5% |
18.7% |
3.8% |
69.9% |
2.7% |
(0.8%) |
23.9% |
Co-op Bank |
7.6% |
7.9% |
2.2% |
10.4% |
8.6% |
(1.6%) |
32.1% |
(3.0%) |
3.9% |
12.0% |
(0.6%) |
84.6% |
3.9% |
(0.9%) |
18.0% |
Barclays Bank |
6.2% |
7.6% |
22.4% |
4.0% |
9.0% |
6.9% |
30.0% |
1.9% |
14.9% |
33.6% |
7.5% |
81.2% |
2.6% |
(0.2%) |
17.5% |
NIC Group |
(2.1%) |
8.6% |
30.0% |
(4.9%) |
6.0% |
7.0% |
29.5% |
(3.0%) |
10.5% |
25.7% |
(1.5%) |
78.2% |
5.4% |
(0.3%) |
12.8% |
Weighted Average H1'2018* |
21.4% |
8.6% |
12.9% |
7.1% |
8.3% |
4.6% |
35.4% |
1.6% |
8.7% |
15.9% |
3.4% |
73.7% |
3.2% |
(0.7%) |
20.1% |
Weighted Average H1’2017* |
(13.8%) |
(8.3%) |
(9.3%) |
(6.9%) |
7.1% |
(6.9%) |
36.1% |
16.9% |
6.0% |
17.2% |
6.8% |
77.9% |
2.9% |
- |
21.0% |
*Market Cap weighted average as per 24-8-2018
Key takeaways from the table include:
Highlights of the Week:
The Central Bank of Kenya (CBK) has downgraded the banking sector rating to “satisfactory”, from a previous rating of “strong” in 2016. According to the Bank Supervision Annual Report 2017 released by the regulator, the downgrade was as a result of a decline in capital adequacy, as well as a deterioration in asset quality in the sector. Specifically:
Despite the decline in capital adequacy ratios, the banking sector remained well capitalized with sufficient buffers above the minimum required ratios. The deterioration in asset quality came as a result of a challenging business environment in 2017, occasioned by poor weather conditions, delayed payments from both private and public institutions and the upheavals due to the protracted electioneering period last year. The key highlights of the performance of the banking sector include:
The Central Bank uses the Capital Adequacy, Asset Quality, Management Quality, Earnings and Liquidity (CAMEL) rating framework in assessing the soundness of commercial banks. Below is a summary of the banking sector performance rating:
Banking Sector Performance Rating |
||||||
Performance |
2016 |
2017 |
||||
|
No. of Institutions |
Total Net Assets (Kshs ‘000’) |
Market Share |
No. of Institutions |
Total Net Assets (Kshs ‘000’) |
Market Share |
Strong |
11 |
1,845,960 |
49.95% |
9 |
1,234,627 |
30.94% |
Satisfactory |
16 |
1,438,960 |
38.93% |
16 |
2,285,671 |
57.84% |
Fair |
11 |
295,908 |
8.01% |
12 |
132,835 |
8.37% |
Marginal |
1 |
115,114 |
3.11% |
3 |
349,608 |
2.85% |
Unsatisfactory |
|
|
|
|
|
|
Total* |
39 |
3,695,943 |
100.00% |
40 |
4,002,741 |
100.00% |
Rating |
Strong |
|
|
Satisfactory |
|
|
*Charterhouse Bank in Statutory Management, and Imperial Bank and Chase Bank in Receivership have been excluded in the 2017 statistics |
Source: CBK
From the table above, the 25 banks with strong/satisfactory rating command a cumulative market share of 88.8%, while the 3 banks with a “marginal” rating have a mere 2.9% market share. The declining capital adequacy may be a signal of looming consolidation in the sector as weaker banks are absorbed by their larger, more stable counterparts in order to recapitalize as per the statutory requirements.
Corporate Governance Changes:
KCB Group Plc announced the appointment of Mr. Lawrence Mark Njiru as a non-executive director for the Group.
Following the KCB Group Board Changes:
Overall, the comprehensive score has deteriorated to 85.4% from 87.5%, although the bank has remained at position 1 in the 2017 Cytonn Corporate Governance Index.
Equities Universe of Coverage:
Below is our Equities Universe of Coverage:
Banks |
Price as at 17/08/2018 |
Price as at 24/08/2018 |
w/w change |
YTD Change |
LTM Change |
Target Price* |
Dividend Yield |
Upside/ Downside** |
P/TBv Multiple |
NIC Bank*** |
34.8 |
32.8 |
(5.8%) |
(3.0%) |
(2.0%) |
54.1 |
3.1% |
58.7% |
0.8x |
Zenith Bank*** |
23.6 |
22.0 |
(7.0%) |
(14.4%) |
(5.0%) |
33.3 |
12.3% |
53.5% |
1.0x |
Ghana Commercial Bank*** |
5.3 |
5.3 |
0.8% |
5.7% |
4.5% |
7.7 |
7.1% |
52.8% |
1.3x |
I&M Holdings*** |
115.0 |
105.0 |
(8.7%) |
1.0% |
(16.0%) |
169.5 |
3.3% |
50.7% |
1.2x |
UBA Bank |
8.4 |
8.0 |
(4.2%) |
(22.3%) |
(17.6%) |
10.7 |
18.8% |
46.9% |
0.6x |
Diamond Trust Bank*** |
197.0 |
193.0 |
(2.0%) |
0.5% |
1.6% |
280.1 |
1.3% |
43.5% |
1.1x |
Union Bank Plc |
5.9 |
5.6 |
(5.1%) |
(28.8%) |
(7.5%) |
8.2 |
0.0% |
39.3% |
0.6x |
HF Group*** |
7.9 |
7.5 |
(5.1%) |
(27.9%) |
(27.3%) |
10.2 |
4.3% |
33.4% |
0.3x |
CRDB |
160.0 |
160.0 |
0.0% |
0.0% |
(20.0%) |
207.7 |
0.0% |
29.8% |
0.5x |
KCB Group*** |
49.5 |
48.0 |
(3.0%) |
12.3% |
6.1% |
60.9 |
6.3% |
29.3% |
1.6x |
Barclays |
12.0 |
11.8 |
(2.1%) |
22.4% |
11.4% |
14.0 |
8.5% |
25.2% |
1.5x |
Co-operative Bank |
17.1 |
16.6 |
(2.9%) |
3.8% |
(0.6%) |
19.7 |
4.8% |
20.0% |
1.5x |
Ecobank |
9.0 |
9.0 |
0.1% |
18.0% |
41.0% |
10.7 |
0.0% |
19.8% |
2.5x |
Equity Group |
50.0 |
50.0 |
0.0% |
25.8% |
15.6% |
55.5 |
4.0% |
15.0% |
2.5x |
Stanbic Bank Uganda |
33.0 |
33.0 |
0.0% |
21.1% |
21.1% |
36.3 |
3.5% |
13.5% |
2.1x |
Bank of Baroda |
120.0 |
145.0 |
20.8% |
28.3% |
31.8% |
130.6 |
1.7% |
10.6% |
1.0x |
CAL Bank |
1.3 |
1.3 |
0.0% |
17.6% |
48.1% |
1.4 |
0.0% |
10.2% |
1.1x |
Bank of Kigali |
290.0 |
290.0 |
0.0% |
(3.3%) |
13.7% |
299.9 |
4.8% |
8.2% |
1.6x |
Guaranty Trust Bank |
38.0 |
37.5 |
(1.3%) |
(8.0%) |
(7.6%) |
37.1 |
6.4% |
4.0% |
2.1x |
Access Bank |
9.6 |
9.0 |
(6.3%) |
(13.9%) |
(10.1%) |
9.5 |
4.4% |
3.4% |
0.6x |
SBM Holdings |
6.7 |
6.7 |
0.0% |
(10.7%) |
(14.8%) |
6.6 |
4.5% |
2.4% |
1.0x |
Standard Chartered |
206.0 |
206.0 |
0.0% |
(1.0%) |
(11.2%) |
184.3 |
10.6% |
(4.5%) |
1.6x |
Stanbic Holdings |
106.0 |
107.0 |
0.9% |
32.1% |
30.5% |
85.9 |
2.1% |
(16.9%) |
1.3x |
Stanbic IBTC Holdings |
50.1 |
49.5 |
(1.1%) |
19.3% |
28.5% |
37.0 |
1.2% |
(24.9%) |
2.6x |
Standard Chartered |
26.1 |
26.5 |
1.7% |
5.0% |
16.2% |
19.5 |
0.0% |
(25.3%) |
3.3x |
FBN Holdings |
9.8 |
9.7 |
(1.5%) |
9.7% |
61.4% |
6.6 |
2.6% |
(29.8%) |
0.5x |
National Bank |
6.1 |
6.1 |
0.0% |
(35.3%) |
(47.4%) |
2.8 |
0.0% |
(53.7%) |
0.4x |
Ecobank Transnational |
21.1 |
20.0 |
(5.0%) |
17.6% |
11.1% |
9.3 |
0.0% |
(55.9%) |
0.8x |
*Target Price as per Cytonn Analyst estimates |
|||||||||
**Upside / (Downside) is adjusted for Dividend Yield |
|||||||||
***Banks in which Cytonn and/or its affiliates holds a stake. For full disclosure, Cytonn and/or its affiliates holds a significant stake in NIC Bank, ranking as the 5th largest shareholder ****Stock prices indicated in respective country currencies |
We are “NEUTRAL” on equities for investors with a short-term investment horizon since the market has rallied and brought the market P/E slightly above its’ historical average. However, pockets of value exist, with a number of undervalued sectors like, financial services, which provide an attractive entry point for long-term investors, and with expectations of higher corporate earnings this year, we are “POSITIVE” for investors with a long-term investment horizon.
Old Mutual, a UK based international financial services group providing investment and savings, insurance, asset management and retirement solutions, is set to increase its stake in UAP-Old Mutual Holdings from 60.7% to 66.7%, in a deal to purchase a 6.0% stake in UAP-Old Mutual for GBP 24.0 mn (Kshs 3.1 bn). The transaction involved the acquisition of 12.7 mn shares of UAP-Old Mutual Holdings’ Chairman Joe Wanjui (9.8 mn shares) and Director James Muguiyi (2.9 mn shares) at a price of Kshs 245.6 per share. The current transaction at Kshs 245.6 per share represents a 36.7% premium on the 2015 buyout price of Kshs 180.0 per share. Old Mutual first invested in UAP in January 2015 through two separate acquisitions:
This transaction made Old Mutual the largest shareholder of UAP Holdings with a 60.7% stake in the company at a cost of Kshs 20.8 bn. The transaction was carried out at a P/B multiple of 3.6x. However, in 2017 Old Mutual revalued down the stake acquired by Kshs 9.7 bn. Following the adjustment, the post write-off acquisition transaction value dropped to Kshs 11.1 bn representing a P/B transaction multiple of 1.9x an indication that the deal was relatively overvalued in the market. This transaction led to UAP changing its name to UAP-Old Mutual Holdings.
At a price of Kshs 245.6 per share and book value per share of 90.0 as at December 2017, the acquisition will be carried out at a P/B multiple of 2.7x, which is a 30.3% premium on the average insurance sector transaction P/B multiple of 2.1x over the last seven-years, and almost double the last insurance transaction - the 1.3x multiple that Swiss Re paid for the Britam stake; the expensive transaction multiple indicates that the deal is relatively overvalued, which indicates that Old Mutual was keen to increase its stake. The table below highlights the transaction multiples in Kenya’s insurance sector over the last seven years;
Insurance Sector Transaction Multiples over the Last Seven Years |
|||||||
No. |
Acquirer |
Insurance Acquired |
Book Value (Kshs bn) |
Transaction Stake |
Transaction Value (Kshs bn) |
P/B |
Date |
1. |
Africa Development Corporation |
Resolution Health East Africa |
N/A |
25.1% |
0.2 |
N/A |
Dec-10 |
2. |
Leapfrog Investments |
Apollo Investments |
0.3 |
26.9% |
1.1 |
15.6x |
Dec-11 |
3. |
Saham Finances |
Mercantile Insurance |
0.5 |
66.0% |
Undisclosed |
N/A |
Jan-13 |
4. |
Swedfund |
AAR |
0.4 |
20.0% |
0.4 |
5.4x |
May-13 |
5. |
BAAM |
Continental Re Kenya |
0.7 |
30.0% |
0.3 |
1.4x |
Apr-14 |
6. |
Union Insurance of Mauritius |
Phoenix of East Africa |
1.8 |
66.0% |
2.0 |
1.6x |
May-14 |
7. |
UK Prudential |
Shield Assurance |
0.1 |
100.0% |
1.5 |
10.2x |
Sep-14 |
8. |
Swiss Re |
Apollo Investments |
0.6 |
26.9% |
Undisclosed |
N/A |
Oct-14 |
9. |
Britam |
Real Insurance Company |
0.7 |
99.0% |
1.4 |
2.1x |
Nov-14 |
10. |
Leap Frog Investments |
Resolution Insurance |
0.2 |
61.2% |
1.6 |
11.7x |
Nov-14 |
11. |
Old Mutual Plc |
UAP Holdings |
9.6 |
60.7% |
20.8 |
3.6x** |
Jan-15 |
12. |
Old Mutual Plc |
UAP Holdings |
9.6 |
60.7% |
11.1 |
1.9x* |
Jan-15 |
13. |
MMI Holdings |
Cannon Assurance |
1.7 |
75.0% |
2.4 |
1.9x |
Jan-15 |
14. |
Pan Africa Insurance Holdings |
Gateway Insurance Company Ltd |
1.0 |
51.0% |
0.6 |
1.1x |
Mar-15 |
15. |
Barclays Africa |
First Assurance |
2.0 |
63.3% |
2.9 |
2.2x |
Jun-15 |
16. |
IFC |
Britam |
22.5 |
10.4% |
3.6 |
1.5x |
Mar-17 |
17. |
AfricInvest III |
Britam |
28.5 |
14.3% |
5.7 |
1.4x |
Sep-17 |
18. |
Swiss Re Asset Management |
Britam |
22.6 |
13.8% |
4.8 |
1.3x |
Jun-18 |
20 |
Old Mutual plc |
UAP Holdings (Wanjui & Muguiyi) |
19.0 |
6.0% |
3.1 |
2.7x** |
Aug-18 |
|
Harmonic Mean |
|
|
29.9% |
|
2.1x |
|
|
Median |
|
|
55.9% |
|
1.9x |
|
*-Proforma transaction multiple after goodwill impairment write-off **-Excluded in the harmonic mean and median |
In the fundraising sector, investors in the Abraaj Growth Markets Health Fund (AGHF), a subsidiary of Abraaj Group, a Dubai-based private equity firm, venture capital and real estate investment firm have appointed AlixPartners, a US firm to oversee the separation of the health fund from Abraaj Group. The separation follows allegations of mismanagement of the USD 1.0 bn invested in the special purpose vehicle. AGHF, whose main investors are the Bill & Melinda Gates Foundation, World Bank’s International Finance Corporation (IFC), Britain’s CDC Group and Proparco Group of France has invested heavily in Kenyan clinics and hospitals, namely Nairobi Women’s Hospital, Avenue Hospital, Metropolitan Hospital, and Ladnan Hospital.
The separation process in private equity companies arises due to mismanagement of funds and high levels of leverage. The separation process is important for investors since it ensures continuity and builds a stable platform for the future. In order to manage the funds invested and avoid instances of restructuring, private equity companies should;
Private equity investments in Africa remains robust as evidenced by the increasing investor interest, which is attributed to; (i) rapid urbanization, a resilient and adapting middle class and increased consumerism, (ii) the attractive valuations in Sub Saharan Africa’s private markets compared to its public markets, (iii) the attractive valuations in Sub Saharan Africa’s markets compared to global markets, and (iv) better economic projections in Sub Sahara Africa compared to global markets. We remain bullish on PE as an asset class in Sub-Sahara Africa. Going forward, the increasing investor interest and stable macro-economic environment will continue to boost deal flow into African markets
During the week, Double Win Company Limited, a real estate firm, announced plans to put up a residential complex, along Argwings Kodhek Road. The project will comprise of two blocks of 14 storeys each, and will have 168-apartments; 2 and 3 bedroom units. According to Cytonn Nairobi Metropolitan Area Residential Report 2017/2018, Kilimani area had average total returns of 13.9%, 5.7% points higher than the market average of 8.2%. The attractive returns are as a result of Kilimani’s proximity to key business districts and nodes such as CBD, Upperhill and Westlands, and its vast supply of social amenities such as malls including Yaya Centre, and continued infrastructural development as seen through the upgrading of Ngong’ Road.
Below is a table showing the performance of apartments in the upper- mid end market;
(all figures in Kshs unless stated otherwise) |
||||||
Nairobi Metropolitan Area Apartments Performance 2017/2018 - Upper Mid-End Performance |
||||||
Location |
Average Price Per SQM |
Average Rent Per SQM |
Average Annual Sales (%) |
Average Rental Yield (%) |
Average Price Appreciation (%) |
Average Total Returns (%) |
Kilimani |
131,594 |
621 |
25.6% |
6.1% |
7.8% |
13.9% |
Riverside |
121,295 |
508 |
21.7% |
5.4% |
3.8% |
9.3% |
Spring Valley |
144,169 |
647 |
24.1% |
5.9% |
3.1% |
9.0% |
Loresho |
109,426 |
558 |
23.2% |
6.0% |
2.7% |
8.7% |
Upperhill |
141,905 |
593 |
23.7% |
5.2% |
3.4% |
8.6% |
Westlands |
132,128 |
636 |
26.1% |
6.0% |
2.3% |
8.3% |
Kileleshwa |
124,549 |
629 |
23.6% |
6.0% |
1.0% |
7.0% |
Parklands |
113,908 |
641 |
25.8% |
7.3% |
(1.3%) |
5.9% |
Average |
127,372 |
604 |
24.2% |
6.0% |
2.9% |
8.9% |
· Kilimani had the highest returns at 13.9% owing to its proximity to key business districts and nodes such as CBD, Upperhill, and Westlands, and also its vast supply of social amenities such as neighborhood malls and good infrastructure and incoming infrastructure such as the upgrade of Ngong’ Road, |
Source: Cytonn Research
We expect continued investments in the residential sector driven by; (i) the rapid population growth at an average of 3.3% in Nairobi, compared to the national average of 2.6%, (ii) the introduction of innovative financial credit solutions such as the Kenya Mortgage Refinancing Company(KMRC) and National Housing Development Fund(NHDF), which are expected to create a better credit financing environment for developers and end buyers, (iii) continued infrastructural development activities including, revamping of old roads such as the Ngong’ Road whose Phase 2 is currently undergoing expansion, thus opening up new areas for investment, and (iv) the relatively high urbanization rate in Kenya at 4.4% compared to the global average of 2.1%, necessitating the need for adequate housing in the urban areas.
During the week, Central Bank of Kenya (CBK) released the Bank Supervision Annual Report 2017, which included a residential mortgage market survey. The survey gave updates on the size of mortgage portfolio, mortgage loan characteristics, mortgage risk characteristics and the obstacles to the development of the mortgage market.
The main take-outs from the survey include;
This information is summarized in the table below;
6 year Mortgage KPI Trends in Kenya |
||||||||
Year |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
6 Year CAGR |
Outstanding Mortgages (Kshs) |
90.4 bn |
119.6 bn |
138.1 bn |
164.0 bn |
203.3 bn |
219.9 bn |
223.2 bn |
16.3% |
Non- performing Mortgages (Kshs) |
3.0 bn |
6.8 bn |
8.5 bn |
10.8 bn |
11.7 bn |
22.0 bn |
27.3 bn |
44.5% |
Average Mortgage Size (Kshs) |
5.6 mn |
6.4 mn |
6.9 mn |
7.5 mn |
8.3 mn |
9.1 mn |
10.9 mn |
11.7% |
Number of Mortgages |
16,029 |
18,587 |
19,879 |
22,013 |
24,458 |
24,058 |
26,187 |
8.5% |
Annual Change in No. of mortgages |
|
16.0% |
7.0% |
10.7% |
11.1% |
(1.6%) |
8.8% |
|
· The number of mortgage loan accounts increased by 8.8%, from 24,059 accounts in December 2016 to 26,187 accounts in December 2017, attributable to the increased appetite for home ownership as opposed to rentals · The value of outstanding mortgages recorded a 6 year CAGR of 16.3%, from 2011 to 2017 |
Source: Central Bank Report
The mortgage market bucked the effect of the Banking Amendment Act, 2016 that constrained performance in the financial services and real estate sectors leading to a decline in:
In 2016, the Banking Amendment Act 2016, negatively affected the mortgage market, with the number of mortgages declining by 1.6% from 24,458 accounts in 2015 to 24,058 accounts in 2016. This is attributable to the strict lending by banks to borrowers (private sector) whom they considered riskier, and instead focused on lending to the government. This resurgence is evidence of the high demand for residential real estate developments.
Going forward, we expect the sector to continue on an upward trajectory driven by: (i) the housing deficit that currently stands at 2.0 mn units according to the National Housing Corporation (NHC), (ii) positive demographics such as a high population growth rate of 2.6% recorded in 2017 1.4% point higher than global averages of 1.2%, and (iii) the relatively high urbanization rate in Kenya at 4.4% recorded in 2017 compared to the global average of 2.1%, necessitating the need for adequate housing in the urban area.
Infrastructure Sector
Transport and Infrastructure Cabinet Secretary, James Macharia, during the Architectural Association of Kenya Annual Convention at Pride Inn Hotel, Nairobi, announced that the Kenyan Government is set to sign a contract next month with China Communications Construction Company (CCCC), for the construction of the 262 Kilometre phase 2B of the Standard Gauge Railway (SGR), which is set to cost Kshs 380.0 bn, and will run from Naivasha to Kisumu. He also noted that the entire SGR (both Phase 1 & 2) budget stands at Kshs 800.0 bn. On completion, we expect that the railway line will open up areas such as Narok, Bomet, Kericho and Kisumu.
Below is a summary of the areas traversed by, distance in kilometres and costs of the various phases of the SGR:
Kenya’s Standard Gauge Railway |
||||||
Phases |
Length (Km) |
County |
Project Cost (Kshs) |
Contractor |
Status |
|
Phase 1 |
|
472 |
Mombasa and Nairobi |
Kshs 327 bn |
China Road and Bridge Corporation (CRBC) |
Completed and Opened in May 2017 |
Phase 2 |
A |
120 |
Nairobi, Kajiado, Nakuru, Kiambu, Naivasha and Narok |
Kshs 150 bn |
China Road and Bridge Corporation (CRBC) |
Commenced in March 2018 |
B |
262 |
Naivasha, Narok, Bomet, Nyamira and Kisumu |
Kshs 380 bn |
China Communications Construction Company (CCCC) |
Contract with the contractor to be signed in September, 2018 |
|
C |
107 |
Kisumu, Busia and Malaba |
Pending |
Source: Cytonn Research, 2018
According to the Cytonn's H'1 2018 Market Review, the construction of the SGR, in addition to other state’s infrastructural initiatives, will boost the growth of the country’s macro-economic variables such as the Gross Domestic Product (GDP), through revenue generation, creation of employment, and ease of doing business. Infrastructure opens up areas for real estate development, through increasing accessibility and access to essential services such as water, electricity and a sewerage system. This attracts more investors to venture into the real estate sector as evidenced by the increased traction of economic activities in areas such as Thika following the completion of the Thika Superhighway in 2012, which has resulted in the development of malls such as Garden City Mall, Thika Road Mall, and master planned developments such as Tatu City and Riverrun Estates.
We expect continued investment activities in the infrastructural sector by the government, as it intensifies efforts to improve infrastructure in the country in a bid to address the huge deficit in infrastructure including rail, roads and ports. This is evidenced by the significant 2017/2018 national budget allocation of Kshs 134.9 bn, which is 22.2% of the budget, to infrastructural development.
Other highlights of the week include;
Listed Real Estate
The Fahari I-REIT closed the week at Kshs 10.2, similar to last week’s average price, and a marginal decline from the week’s opening price of Kshs 10.3. During the week, it recorded an average price of Kshs 10.2, which is a decline of 19.1% from last year’s trade price of Kshs 12.61 during the same period. This is as their H1’2018 earnings results registered a 16.3% y/y decline in earnings to Kshs 0.36 per unit from Kshs 0.43 per unit in H1’2017. The decline in performance is attributed to a temporary increase in vacancies, coupled with some tenants bargaining for reduced rentals upon the renewal of leases, leading to a reduction in rental income, thus resulting to low trade volumes, as an indication of low investor appetite.
The Nigerian I-REIT market remained unchanged, with Union Homes, Skye Shelter, and UPDC, retaining a price per share of N45.2, N95 and N9, respectively, throughout the week. We attribute to the inadequate investor knowledge about the market hence low investor interest in the instrument, and poor valuation of the market, which leads to lower levels of demand by potential investors.
We expect continued increase in activities in the real estate sector driven by; (i) continued infrastructural development, (ii) the housing deficit that currently stands at 2.0 mn units according to the National Housing Corporation (NHC), (iii) positive demographics such as a high population growth rate of 2.6%. 1.4% point higher than global averages of 1.2%, and (iv) the relatively high urbanization rate in Kenya at 4.4% compared to the global average of 2.1%, necessitating the need for adequate housing in the urban areas.
This week we revisit the interest rate cap topic following the proposed amendments to the Finance Bill, 2018, tabled by the Parliamentary Committee on Finance and Planning in the National Assembly during its second reading. According to the chair of the committee, the proposed amendments were based on deliberations of the committee and the comments received during public awareness and stakeholder participation forums conducted between 1st – 3rd August 2018, following the first reading of the Finance Bill, 2018 on 3rd July 2018. The Finance Bill, 2018, during its first reading, proposed the repeal of section 33B of the Banking Act, which would result in the elimination of the Central Bank’s powers to enforce an interest rate cap in banks and other financial institutions. However, based on the committee’s deliberations and input from the public, the committee is now of the view that, (i) the upper limit on interest rate charged on borrowers, which is capped at 400 basis points above the CBR, should be maintained, stating that there is no justification for the repeal of the cap, as banks have not shown efforts to address the issue of high credit risk pricing, and (ii) the floor set for deposit rates paid to depositors at 70% of the CBR should be repealed.
In light of the above amendments to the bill, we revisit the issue of the interest rate cap, focusing on:
Section I: Background of the Interest Rate Cap Legislation - What Led to Its Enactment?
The enactment of the Banking (Amendment) Act, 2015, that capped lending rates at 4.0% above the Central Bank Rate (CBR), and deposit rates at 70.0% of the CBR, came against a backdrop of low trust in the Kenyan banking sector about credit pricing due to various reasons;
This fuelled anger from the Kenyan public, who accused banks of unfair practice in the quest for extremely high profits at the expense of borrowers and savers. As a result, banks in Kenya had been making one of the highest profits in the region, as shown in the charts below for the period between 2012 and 2016:
Source: World Bank
Source: IMF
This culminated in the interest rate cap bill being tabled in parliament, and due to its populist nature was passed and signed into law by the President on August 24th, 2016, and it was enforced from September 14th 2016.
Our view has always been that the interest rate cap regime would have adverse effect on the economy, and by extension, to the Kenyan People. We have previously written about this in six focus notes, namely:
Section II: A Review of the Effects It Has Had So Far in Kenya
As detailed in our focus note Rate Cap Review Should Focus More on Stimulating Capital Markets, the interest rate cap has had the following four key effects to Kenya’s economy since its enactment:
Section III: A Highlight of the Finance Bill 2018 and The Proposal by Parliament to Maintain the Rate Cap
Having now been in effect for 24-months, we have seen various efforts put in place to review the law given the significant evidence that its intended objectives have not been achieved. The efforts noted include:
In our view, the proposal by the committee to maintain the interest rate cap based only on the lack of efforts by the banks to address the issue of high credit risk pricing, fails to consider other stakeholders who have been negatively affected by the law, and echoes our consistent view that the repeal has always been more focused on banks. As highlighted in the next section, any successful review or repeal of the law should be accompanied by policies to manage bank dominance, reduce the funding reliance on banks and should focus on expanding capital markets as an alternative sources of funding.
Section IV: Steps that Should Be Taken to Expand Capital Markets as an Alternative to Banks
Considering the effects of the interest rate cap, we maintain the view that the law should be repealed or reviewed to give banks flexibility in pricing loans. In our view, the review or repeal of the law should be accompanied by the following recommendations that will address the existing bank dominance, reduce the funding reliance we have on banks and support the expansion of capital markets as an alternative to banks:
In conclusion, a free market, where interest rates are set by the forces of demand and supply coupled with increased competition from non-bank financial institutions for funding, will see a more self-regulated environment where the cost of credit reduces, as well as increased access to credit by borrowers that have been shunned under the current regime. Consequently, a repeal is necessary, but the repeal needs to be comprehensive and contain the 7 elements above for it to be effective, but the center-piece of the legislation should be stimulating capital markets to reduce banking sector dominance, yet this key piece seems to be missing in the current Finance Bill 2018.
Disclaimer: The views expressed in this publication are those of the writers where particulars are not warranted. This publication, which is in compliance with Section 2 of the Capital Markets Authority Act Cap 485A, is meant for general information only and is not a warranty, representation, advice or solicitation of any nature. Readers are advised in all circumstances to seek the advice of a registered investment advisor.