Sep 15, 2024
Following the release of the H1’2024 results by Kenyan listed banks, the Cytonn Financial Services Research Team undertook an analysis on the financial performance of the listed banks and identified the key factors that shaped the performance of the sector. For the earnings notes of the various banks, click the links below:
The core earnings per share (EPS) for the listed banks recorded a weighted growth of 28.9% in H1’2024, compared to a weighted growth of 14.3% recorded in H1’2023, an indication of sustained performance supported by an improved operating environment experienced in H1’2024 on the back of easing inflationary pressures and a strengthening Shilling. Notably, the inflation rate in H1’2024 averaged 5.6%, 2.9% points lower than the 8.5% average in H1’2023, with the Kenyan Shilling having appreciated by 17.2% against the USD in H1’2024. The performance in H1’2024 was supported by a 17.6% growth in net interest income coupled with a 13.6% growth in non-funded income. The softer growth in NFI was partly driven by the decrease in foreign exchange income recorded by the banks during the period as a result of decreased dollar demand in the country, following the appreciation of the Kenyan Shilling against the dollar. Additionally, the asset quality of listed banks deteriorated, with the weighted average Gross Non-Performing Loan ratio (NPL) increasing by 0.7% points to 13.4%, from 12.7% recorded in H1’2023. The performance remained 2.5% points above the ten-year average of 11.0%.
The report is themed “Sustained Profitability Owing to Improved Business Environment” where we assess the key factors that influenced the performance of the banking sector in H1’2024, the key trends, the challenges banks faced, and areas that will be crucial for growth and stability of the banking sector going forward. As such, we shall address the following:
Section I: Key Themes That Shaped the Banking Sector Performance in H1’2024
In this section, we will highlight the main factors influencing the banking sector in H1’2024. These include regulation, digitization, interest rates, regional expansion through mergers and acquisitions, and asset quality:
Risk-based Lending: Over the years, the government has used various policy tools to curb the increasing interest rates and promote access to credit by the private sector. As such, after the repeal of the Interest Cap Law in 2019, the Central Bank of Kenya (CBK) intervened administratively by halting banks from repricing their loans. Instead, banks were required to develop and submit new risk-based lending formulas for approval. The model's primary purpose is to instill fairness and transparency in credit pricing decisions as it allows Banks to price based on a customer’s risk profile. This represents a shift from the traditional practice of rejecting loan applicants solely based on their credit scores. The new credit scoring system primarily targets borrowers with higher risks, many of whom are micro, small, and medium-sized enterprises facing challenges in accessing traditional credit. As of June 2023, 33 out of the 38 banks in the country had their models approved by the CBK, with Equity Bank being the first commercial bank to implement risk-based lending. However, the approval process of the models has been gradual in a bid to avoid causing distress to customers through high interest rates. Further, the full deployment has been slowed due to inadequate data to analyse the client's risk profile,
The following are Mergers and Acquisitions that were completed in 2023:
Below is a summary of the deals in the last 10 years that have either happened, been announced or expected to be concluded:
Cytonn Report: Banking Sector Deals and Acquisitions |
||||||
Acquirer |
Bank Acquired |
Book Value at Acquisition (Kshs bn) |
Transaction Stake |
Transaction Value (Kshs bn) |
P/Bv Multiple |
Date |
Pioneer General Insurance and four other companies |
Sidian Bank |
5.0 |
16.57% |
0.8 |
1.0x |
Apr-24 |
Access Bank PLC (Nigeria)* |
National Bank of Kenya |
10.6 |
100.00% |
13.3 |
1.3x |
Mar-24* |
Pioneer General Insurance and two other companies |
Sidian Bank |
5.0 |
38.91% |
2.0 |
1.0x |
Oct-23 |
Equity Group |
Cogebanque PLC ltd |
5.7 |
91.13% |
6.7 |
1.3x |
Dec-23 |
Shorecap III |
Credit Bank Plc |
3.6 |
20.00% |
0.7 |
1.0x |
Jun-23 |
Premier Bank Limited |
First Community Bank |
2.8 |
62.50% |
Undisclosed |
N/A |
Mar-23 |
KCB Group PLC |
Trust Merchant Bank (TMB) |
12.4 |
85.00% |
15.7 |
1.5x |
Dec-22 |
Equity Group |
Spire Bank |
Unknown |
Undisclosed |
Undisclosed |
N/A |
Sep-22* |
Access Bank PLC (Nigeria)* |
Sidian Bank |
4.9 |
83.40% |
4.3 |
1.1x |
June-22* |
KCB Group |
Banque Populaire du Rwanda |
5.3 |
100.00% |
5.6 |
1.1x |
Aug-21 |
I&M Holdings PLC |
Orient Bank Limited Uganda |
3.3 |
90.00% |
3.6 |
1.1x |
Apr-21 |
KCB Group** |
ABC Tanzania |
Unknown |
100.00% |
0.8 |
0.4x |
Nov-20* |
Co-operative Bank |
Jamii Bora Bank |
3.4 |
90.00% |
1 |
0.3x |
Aug-20 |
Commercial International Bank |
Mayfair Bank Limited |
1.0 |
51.00% |
Undisclosed |
N/A |
May-20* |
Access Bank PLC (Nigeria) |
Transnational Bank PLC. |
1.9 |
100.00% |
1.4 |
0.7x |
Feb-20* |
Equity Group ** |
Banque Commerciale Du Congo |
8.9 |
66.50% |
10.3 |
1.2x |
Nov-19* |
KCB Group |
National Bank of Kenya |
7.0 |
100.00% |
6.6 |
0.9x |
Sep-19 |
CBA Group |
NIC Group |
33.5 |
53%.47% |
23 |
0.7x |
Sep-19 |
Oiko Credit** |
Credit Bank |
3.0 |
22.80% |
1 |
1.5x |
Aug-19 |
CBA Group** |
Jamii Bora Bank |
3.4 |
100.00% |
1.4 |
0.4x |
Jan-19 |
AfricInvest Azure |
Prime Bank |
21.2 |
24.20% |
5.1 |
1.0x |
Jan-18 |
KCB Group |
Imperial Bank |
Unknown |
Undisclosed |
Undisclosed |
N/A |
Dec-18 |
SBM Bank Kenya |
Chase Bank Ltd |
Unknown |
75.00% |
Undisclosed |
N/A |
Aug-18 |
DTBK |
Habib Bank Kenya |
2.4 |
100.00% |
1.8 |
0.8x |
Mar-17 |
SBM Holdings |
Fidelity Commercial Bank |
1.8 |
100.00% |
2.8 |
1.6x |
Nov-16 |
M Bank |
Oriental Commercial Bank |
1.8 |
51.00% |
1.3 |
1.4x |
Jun-16 |
I&M Holdings |
Giro Commercial Bank |
3.0 |
100.00% |
5 |
1.7x |
Jun-16 |
Mwalimu SACCO |
Equatorial Commercial Bank |
1.2 |
75.00% |
2.6 |
2.3x |
Mar-15 |
Centum |
K-Rep Bank |
2.1 |
66.00% |
2.5 |
1.8x |
Jul-14 |
GT Bank |
Fina Bank Group |
3.9 |
70.00% |
8.6 |
3.2x |
Nov-13 |
Average |
|
|
73.3% |
|
1.3x |
|
Average: 2013 to 2018 |
|
|
73.5% |
|
1.7x |
|
Average: 2019 to 2024 |
|
|
73.2% |
|
1.0x |
|
* Announcement Date ** Deals that were dropped |
In H1’2024, the average acquisition valuations for banks have remained unchanged at 1.3x, similar to what was recorded in H1’2023. As such, the valuations still remain low compared to historical prices paid, as highlighted in the chart below;
*Figure as of end H1’2024
As at the end of H1’2024, the number of commercial banks in Kenya stood at 38, the same as in H1’2023 but lower than the43 licensed banks in FY’2015. The ratio of the number of banks per 10.0 mn population in Kenya now stands at 6.7x, which is a reduction from 9.0x in FY’2015, demonstrating continued consolidation in the banking sector. However, despite the ratio improving, Kenya still remains overbanked as the number of banks remains relatively high compared to the African major economies. To bring the ratio to 5.5x, we ought to reduce the number of banks from the current 38 banks to about 30 banks. This ongoing trend is expected to accelerate following the recent Treasury announcement to review the minimum core capital requirement for commercial banks to Kshs 10.0 bn up from the current Kshs 1.0 bn. The new capital requirement is likely to trigger further mergers and acquisitions (M&As), especially for smaller lenders that may struggle to meet the threshold, potentially reducing the number of banks even further. The chart below shows the commercial bank ratio per 10.0 mn people across select African nations in comparison to Kenya;
Source: World Bank, Central Bank of Kenya, South Africa Reserve Bank, Central Bank of Nigeria
However, the deterioration in listed banks' asset quality was mitigated by an improvement in Standard Chartered Bank’s asset quality, with the Gross NPL ratio decreasing by 5.9% points to 8.4% in H1’2024 from 14.4% in H1’2023. This was attributable to the 42.9% decrease in gross non-performing loans to Kshs 13.6 bn from Kshs 23.8 bn in H1’2023, compared to the 2.9% decrease in gross loans to Kshs 160.9 bn from Kshs 165.6 bn in H1’2023. A total of three out of the ten listed Kenyan banks recorded an improvement in asset quality, driven by the improving economic environment, as evidenced by the H1’2024 Purchasing Managers Index (PMI) averaging 50.0, above the 48.7 average in H1’2023. Additionally, the Central Bank of Kenya lowered the Central Bank Rate (CBR) by 25 basis points to 12.75% from 13.00%, signalling a gradual easing of monetary policy. This reduction in CBR is expected to support credit growth and ease financial pressures on borrowers. Hence, going forward, we expect credit risk to decline gradually but remain at relatively elevated levels compared to previous years, owing to the improved business environment, easing inflationary pressures, and the appreciation of the Kenya shilling.
The table below highlights the asset quality for the listed banking sector:
Cytonn Report: Listed Banks Asset Quality |
||||||
|
H1’2023 NPL Ratio* |
H1’2024 NPL Ratio** |
% point change in NPL Ratio |
H1’2023 NPL Coverage* |
H1’2024 NPL Coverage** |
% point change in NPL Coverage |
EQTY |
11.2% |
13.9% |
2.7% |
54.5% |
58.8% |
4.3% |
CO-OP |
14.6% |
16.7% |
2.1% |
60.7% |
59.5% |
(1.2%) |
ABSA |
9.5% |
11.5% |
2.0% |
69.4% |
67.7% |
(1.7%) |
DTB-K |
12.3% |
13.5% |
1.3% |
46.4% |
44.4% |
(2.0%) |
HF |
23.1% |
24.2% |
1.1% |
72.0% |
75.6% |
3.6% |
KCB |
17.2% |
18.1% |
0.9% |
16.2% |
18.1% |
1.9% |
STANBIC |
9.2% |
9.5% |
0.3% |
57.4% |
75.0% |
17.6% |
NCBA |
13.4% |
12.2% |
(1.2%) |
57.8% |
59.8% |
2.0% |
I & M |
12.7% |
11.4% |
(1.3%) |
49.8% |
57.9% |
8.1% |
SCBK |
14.4% |
8.4% |
(5.9%) |
86.8% |
83.7% |
(3.1%) |
Mkt Weighted Average* |
12.7% |
13.4% |
0.6% |
60.1% |
57.5% |
(2.6%) |
*Market cap weighted as at 13/09/2024 |
||||||
**Market cap weighted as at 21/09/2023 |
Key take-outs from the table include;
Section II: Summary of the Performance of the Listed Banking Sector in H1’2024:
The table below highlights the performance of the banking sector, showing the performance using several metrics, and the key take-outs of the performance;
Cytonn Report: Kenyan Listed Banks Performance H1’2024 |
|||||||||||||||
Bank |
Core EPS Growth |
Interest Income Growth |
Interest Expense Growth |
Net Interest Income Growth |
Net Interest Margin |
Non-Funded Income Growth |
NFI to Total Operating Income |
Growth in Total Fees & Commissions |
Deposit Growth |
Growth in Government Securities |
Loan to Deposit Ratio |
Loan Growth |
Return on Average Equity |
Cost of Funds |
YIEA |
KCB Group |
86.4% |
38.9% |
46.5% |
34.8% |
7.1% |
20.8% |
35.2% |
11.9% |
1.3% |
(1.5%) |
67.8% |
0.0% |
22.7% |
4.6% |
11.3% |
Standard Chartered |
48.9% |
25.4% |
78.0% |
19.3% |
8.6% |
36.1% |
36.7% |
20.6% |
66.5% |
(19.9%) |
54.0% |
2.7% |
25.5% |
1.2% |
9.6% |
HF Group |
45.3% |
23.8% |
44.4% |
4.7% |
5.3% |
30.7% |
35.0% |
29.2% |
10.7% |
24.4% |
84.2% |
(0.4%) |
5.2% |
6.7% |
11.7% |
ABSA Bank |
28.9% |
29.3% |
60.1% |
19.7% |
10.1% |
8.4% |
27.7% |
0.2% |
6.2% |
(21.0%) |
89.5% |
(0.5%) |
27.5% |
5.0% |
14.2% |
I&M Group |
17.3% |
46.1% |
60.8% |
35.2% |
7.8% |
(10.9%) |
27.2% |
16.2% |
17.5% |
(18.6%) |
67.8% |
5.3% |
16.3% |
6.3% |
14.3% |
Equity Group |
12.5% |
21.5% |
30.1% |
17.2% |
7.7% |
17.2% |
44.0% |
15.5% |
10.6% |
(5.1%) |
60.9% |
(3.2%) |
23.7% |
4.2% |
10.5% |
DTB-K Bank |
11.5% |
17.9% |
28.6% |
8.3% |
5.7% |
15.1% |
31.0% |
17.3% |
3.3% |
(8.7%) |
62.0% |
(4.7%) |
11.3% |
6.1% |
11.4% |
Co-operative Bank of Kenya |
7.0% |
24.4% |
52.6% |
10.7% |
7.8% |
11.2% |
39.2% |
4.4% |
9.4% |
7.3% |
74.0% |
2.8% |
20.5% |
5.4% |
12.7% |
NCBA Bank |
5.0% |
25.4% |
64.5% |
(4.4%) |
(0.2%) |
7.9% |
47.5% |
11.5% |
2.4% |
(9.8%) |
58.6% |
5.9% |
23.1% |
7.1% |
12.5% |
Stanbic Holdings |
2.3% |
49.1% |
154.3% |
4.2% |
7.9% |
(15.1%) |
37.6% |
(6.3%) |
30.3% |
(21.0%) |
67.0% |
(2.4%) |
18.5% |
5.9% |
13.9% |
H1'24 Mkt Weighted Average* |
28.9% |
29.7% |
58.6% |
17.6% |
7.2% |
13.6% |
38.0% |
10.8% |
16.1% |
(9.3%) |
66.5% |
0.4% |
22.7% |
4.7% |
11.8% |
H1'23 Mkt Weighted Average** |
14.3% |
28.2% |
44.8% |
21.0% |
7.3% |
27.9% |
38.9% |
26.6% |
21.3% |
5.3% |
72.3% |
20.5% |
22.9% |
||
*Market cap weighted as at 13/09/2024 |
|||||||||||||||
**Market cap weighted as at 21/09/2023 |
Key takeaways from the table include:
Source: Credit Officer Survey Report June 2024, Cytonn Research
* Figure as of June 2024
Section III: The Focus Areas of the Banking Sector Players Going Forward:
The banking sector continues to remain resilient despite the tough operating environment as evidenced by the increase in their profitability, with the Core Earnings Per Share (EPS) growing by 29.3%, as banks continued to implement their revenue diversification strategies. Notably, 8 out of the 10 listed banks recorded a growth in their Non-funded income in H1’2024.Additionally, we believe that the possibly improved business environment occasioned by ease in inflationary pressures, an ease in the monetary policy following a decrease in the CBR, and a stronger Shilling, will see banks start to decrease their provisioning to cushion themselves from credit risk. To note, growth in general provisions for the listed banks recorded a reduced weighted average growth of 19.1% in H1’2024, compared to a growth of 20.3% in FY’2023. Based on the current operating environment, we believe the future performance of the banking sector will be shaped by the following key factors:
Section IV: Brief Summary and Ranking of the Listed Banks:
As per our analysis of the banking sector from a franchise value and a future growth opportunity perspective, we carried out a comprehensive ranking of the listed banks. For the franchise value ranking, we included the earnings and growth metrics as well as the operating metrics shown in the table below in order to carry out a comprehensive review of the banks:
Cytonn Report: Listed Banks Earnings, Growth, and Operating Metrics H1’2024 |
||||||||
Bank |
Loan to Deposit Ratio |
Cost to Income (With LLP) |
Return on Average Capital Employed |
Deposits/ Branch (bn) |
Gross NPL Ratio |
NPL Coverage |
Tangible Common Ratio |
Non Funded Income/Revenue |
Absa Bank |
89.5% |
52.0% |
27.5% |
4.2 |
11.5% |
67.7% |
15.0% |
27.7% |
HF Group |
84.2% |
86.2% |
5.2% |
2.0 |
24.2% |
75.6% |
14.2% |
35.0% |
Coop Bank |
74.0% |
54.2% |
20.5% |
2.5 |
16.7% |
59.5% |
17.0% |
39.2% |
KCB Group |
69.2% |
59.7% |
22.7% |
2.6 |
18.1% |
65.9% |
11.3% |
35.2% |
I&M Holdings |
67.8% |
63.0% |
16.3% |
4.3 |
11.4% |
57.9% |
14.2% |
27.2% |
Stanbic Bank |
67.0% |
50.1% |
18.5% |
11.9 |
9.5% |
75.0% |
12.3% |
37.6% |
DTBK |
62.0% |
69.2% |
11.3% |
2.8 |
13.5% |
44.4% |
12.5% |
29.7% |
Equity Bank |
60.9% |
61.7% |
23.7% |
3.2 |
13.9% |
58.8% |
11.3% |
44.0% |
NCBA Group |
58.6% |
61.2% |
23.1% |
4.6 |
12.2% |
59.8% |
13.9% |
47.5% |
SCBK |
54.0% |
44.4% |
28.4% |
11.1 |
8.4% |
85.1% |
15.8% |
36.6% |
Weighted Average H1'2024 |
66.8% |
56.7% |
23.0% |
4.9 |
13.4% |
65.1% |
13.4% |
38.0% |
Market cap weighted as at 13/09/2024 |
The overall ranking was based on a weighted average ranking of Franchise value (accounting for 60.0%) and intrinsic value (accounting for 40.0%). The Intrinsic Valuation is computed through a combination of valuation techniques, with a weighting of 40.0% on Discounted Cash-flow Methods, 35.0% on Residual Income, and 25.0% on Relative Valuation, while the Franchise ranking is based on a bank’s operating metrics, meant to assess efficiency, asset quality, diversification, and profitability, among other metrics. The overall H1’2024 ranking is as shown in the table below:
Cytonn Report: Listed Banks H1’2024 Rankings |
|||||
Bank |
Franchise Value Rank |
Intrinsic Value Rank |
Weighted Rank Score |
H1'2023 Rank |
H1'2024 Rank |
Absa Bank |
3 |
3 |
3.0 |
1 |
1 |
Stanbic Bank |
2 |
6 |
3.6 |
5 |
2 |
SCBK |
1 |
8 |
3.8 |
9 |
3 |
Coop Bank |
4 |
4 |
4.0 |
4 |
4 |
NCBA Group |
5 |
5 |
5.0 |
7 |
5 |
Equity Bank |
8 |
1 |
5.2 |
6 |
6 |
DTBK |
9 |
2 |
6.2 |
8 |
7 |
I&M Holdings |
6 |
7 |
6.4 |
2 |
8 |
KCB Group |
7 |
9 |
7.8 |
3 |
9 |
HF Group |
10 |
10 |
10.0 |
10 |
10 |
Major Take-outs from the H1’2024 Ranking are:
For more information, see our Cytonn H1’2024 Listed Banking Sector Review full report.
Disclaimer: The views expressed in this publication are those of the writers where particulars are not warranted. This publication is meant for general information only and is not a warranty, representation, advice or solicitation of any nature. Readers are advised in all circumstances to seek the advice of a registered investment advisor.