By Cytonn Research, Sep 11, 2022
During the week, T-bills remained oversubscribed, with the overall subscription rate coming in at 153.0%, an increase from the 128.8% recorded the previous week. The increase in the subscription rate was partly attributable to the eased liquidity in the money market and partly due to increased investor confidence following the verification of the August 2022 elections results. Investor’s preference for shorter 91-day paper persisted for the eleventh consecutive week, with the paper receiving bids worth Kshs 27.0 bn against the offered Kshs 4.0 bn, translating to a subscription rate of 675.4%, up from the 406.6% recorded the previous week. The subscription rate for the 364-day paper also increased to 34.8% from 34.1% while that of the 182-day paper declined to 62.3%, from 112.3% recorded the previous week. The yields on the government papers were on an upward trajectory, with the yields on the 364-day, 182-day and the 91-day papers increasing by 3.9 bps, 2.3 bps, and 5.0 bps to 9.9%, 9.6%, and 8.9%, respectively;
Also during the week, Stanbic Bank released its monthly Purchasing Manager’s Index (PMI) highlighting that the index for the month of August 2022 declined for the fifth consecutive time to 44.2, from 46.3 recorded in July 2022 pointing towards a further deterioration in the business environment in the Kenyan private sector;
During the week, the equities market was on an upward trajectory with NASI, NSE 20 and NSE 25 gaining by 2.6%, 1.4% and 2.1% respectively, taking their YTD performance to losses of 15.2%, 6.6% and 11.2%, for NASI, NSE 20 and NSE 25, respectively. The equities market performance was mainly driven by gains recorded by large-cap stocks such as NCBA, Safaricom, KCB, and Standard Chartered of 9.3%, 4.3%, 3.9% and 1.8%, respectively. The gains were however weighed down by losses recorded by EABL and ABSA which declined by 0.6% and 0.4%, respectively. Additionally, the Central Bank of Kenya (CBK) released the Quarterly Economic Review for the period ending 30th June 2022, highlighting that the banking sector remained stable and resilient during the period.
During the week, the Central Bank of Kenya (CBK) released the Quarterly Economic Review Q2’2022 highlighting that the gross loans advanced to the Real Estate sector increased by 1.3% to Kshs 466.0 bn in Q2’2022, from Kshs 460.0 bn in Q1’2021. In the commercial office sector, Nairobi Garage, an office space supplier, opened a new outlet at Nairobi’s 20th Century Plaza along Mama Ngina Street. In the retail sector, Naivas Supermarket opened a new outlet at Elgon View Mall in Eldoret, bringing its total number of branches countrywide to 85. Additionally, local eye-wear Optica Limited opened a new outlet at Nextgen Mall located along Mombasa Road. For Real Estate Investment Trusts (REITs), Fahari I-REIT closed the week trading at an average price of Kshs 7.0 per share on the Nairobi Stock Exchange, while Acorn D-REIT and I-REIT closed the week trading at Kshs 23.8, and Kshs 20.8 per unit, respectively on the Unquoted Securities Platform;
Following the release of the H1’2022 results by Kenyan listed banks, the Cytonn Financial Services Research Team undertook an analysis on the financial performance of the listed banks and identified the key factors that shaped the performance of the sector;
Investment Updates:
Hospitality Updates:
During the week, T-bills remained oversubscribed, with the overall subscription rate coming in at 153.0%, an increase from the 128.8% recorded the previous week. The increase in the subscription rate was partly attributable to the eased liquidity in the money market and partly due to increased investor confidence following the verification of the August 2022 elections results. Investor’s preference for the shorter 91-day paper persisted for the eleventh consecutive week, with the paper receiving bids worth Kshs 27.0 bn against the offered Kshs 4.0 bn, translating to a subscription rate of 675.4%, up from the 406.6% recorded the previous week. The subscription rate for the 364-day paper also increased to 34.8% from 34.1% while that of the 182-day paper declined to 62.3%, from 112.3% recorded the previous week. The yields on the government papers were on an upward trajectory, with the yields on the 364-day, 182-day and the 91-day papers increasing by 3.9 bps, 2.3 bps, and 5.0 bps to 9.9%, 9.6%, and 8.9%, respectively. The government continued to reject expensive bids, accepting a total of Kshs 28.0 bn worth of bids out of the Kshs 36.7 bn worth of bids received, translating to an acceptance rate of 76.1%.
In the money markets, 3-month bank placements ended the week at 7.7% (based on what we have been offered by various banks), while the yield on the 91-day T-bill increased by 5.0 bps to 8.9%. The average yield of the Top 5 Money Market Funds and Cytonn Money Market Fund remained relatively unchanged at 9.8% and 10.6%, respectively, as was recorded last week.
The table below shows the Money Market Fund Yields for Kenyan Fund Managers as published on 9th September 2022:
Money Market Fund Yield for Fund Managers as published on 9th September 2022 |
||
Rank |
Fund Manager |
Effective Annual Rate |
1 |
Cytonn Money Market Fund |
10.6% |
2 |
Zimele Money Market Fund |
9.9% |
3 |
Sanlam Money Market Fund |
9.6% |
4 |
Dry Associates Money Market Fund |
9.5% |
5 |
NCBA Money Market Fund |
9.5% |
6 |
Nabo Africa Money Market Fund |
9.5% |
7 |
Apollo Money Market Fund |
9.4% |
8 |
Madison Money Market Fund |
9.3% |
9 |
Old Mutual Money Market Fund |
9.3% |
10 |
Co-op Money Market Fund |
9.2% |
11 |
CIC Money Market Fund |
9.0% |
12 |
ICEA Lion Money Market Fund |
8.8% |
13 |
GenCap Hela Imara Money Market Fund |
8.6% |
14 |
Orient Kasha Money Market Fund |
8.6% |
15 |
AA Kenya Shillings Fund |
8.4% |
16 |
British-American Money Market Fund |
7.6% |
Source: Business Daily
Liquidity:
During the week, liquidity in the money markets eased, with the average interbank rate decreasing to 4.3% from 5.0% recorded the previous week, partly attributable to government payments that offset tax remittances. However, the average interbank volumes traded declined by 10.3% to Kshs 13.5 bn from Kshs 15.0 bn recorded the previous week.
Kenya Eurobonds:
During the week, the yields on Eurobonds were on a downward trajectory partly attributable to reduced uncertainty following the verification of the August general election results. The yield on the 10-year Eurobond issued in 2014 recorded the highest decrease having declined by 2.2% points to 13.2%, from 15.2%, recorded the previous week. The table below shows the summary of the performance of the Kenyan Eurobonds as of 8th September 2022;
Kenya Eurobond Performance |
||||||
2014 |
2018 |
2019 |
2021 |
|||
Date |
10-year issue |
10-year issue |
30-year issue |
7-year issue |
12-year issue |
12-year issue |
3-Jan-22 |
4.4% |
8.1% |
8.1% |
5.6% |
6.7% |
6.6% |
31-Aug-22 |
15.3% |
13.2% |
12.4% |
14.5% |
13.1% |
11.5% |
2-Sep-22 |
15.4% |
13.3% |
12.5% |
14.5% |
13.2% |
11.6% |
5-Sep-22 |
14.6% |
13.0% |
12.3% |
14.0% |
13.1% |
11.4% |
6-Sep-22 |
13.0% |
12.7% |
11.9% |
13.1% |
12.5% |
11.0% |
7-Sep-22 |
13.5% |
12.6% |
11.9% |
13.4% |
12.6% |
11.0% |
8-Sep-22 |
13.2% |
12.5% |
11.8% |
13.3% |
12.5% |
11.0% |
Weekly Change |
(2.2%) |
(0.8%) |
(0.7%) |
(1.2%) |
(0.7%) |
(0.6%) |
MTD Change |
(2.1%) |
(0.7%) |
(0.6%) |
(1.2%) |
(0.6%) |
(0.5%) |
YTD Change |
8.8% |
4.4% |
3.7% |
7.7% |
5.8% |
4.4% |
Source: Central Bank of Kenya (CBK)
Kenya Shilling:
During the week, the Kenyan shilling depreciated by 0.2% against the US dollar to close the week at Kshs 120.3, from Kshs 120.1 recorded the previous week, partly attributable to increased dollar demand from the oil and energy sectors against a slower supply of hard currency. On a year to date basis, the shilling has depreciated by 6.3% against the dollar, higher than the 3.6% depreciation recorded in 2021. We expect the shilling to remain under pressure in 2022 as a result of:
The shilling is however expected to be supported by:
Weekly Highlight:
Stanbic Bank’s August 2022 Purchasing Manager’s Index (PMI)
During the week, Stanbic Bank released its monthly Purchasing Manager’s Index (PMI) highlighting that the index for the month of August 2022 declined for the fifth consecutive time to 44.2, from 46.3 recorded in July 2022 pointing towards a further deterioration in the business environment in the Kenyan private sector. Notably, this was the lowest reading since April 2021, when the index came in at 41.5. The decline was largely attributable to economic disruptions occasioned by uncertainties that surrounded the August general elections as well as the prevailing inflationary pressures. Consequently, there was a decline in new order volumes due to a reduction in consumer spending which led to a decline in purchasing activity by businesses on the back of deteriorating sales. The chart below summarizes the evolution of the PMI in the last two years;
*** Key to note, a reading above 50.0 signals an improvement in business conditions, while readings below 50.0 indicate a deterioration.
Kenya’s general business environment continues to be weighed down by the elevated inflationary pressures emanating from supply chain constraints and a depreciating local currency. Going forward, we expect the business environment to remain subdued given the persistent supply chain bottlenecks that have seen the cost of inputs continue to rise. As such, we maintain our view that the recovery of the private sector business environment in Kenya is largely pegged on how quickly the global economy stabilizes and how soon the inflationary pressures ease.
Rates in the Fixed Income market have remained relatively stable due to the relatively ample liquidity in the money market. As it is still early in the financial year, the government is 12.1% behind its prorated borrowing target of Kshs 113.5 bn having borrowed Kshs 99.8 bn of the Kshs 581.7 bn borrowing target for the FY’2022/2023. We expect sustained gradual economic recovery as evidenced by the revenue collections of Kshs 2.0 tn in the FY’2021/2022, equivalent to a 2.8% outperformance. Despite the performance, we believe that the projected budget deficit of 6.2% is relatively ambitious given the downside risks and deteriorating business environment occasioned by high inflationary pressures. We however expect the support from the IMF and World Bank to finance some of the government projects and thus help maintain a stable interest rate environment since the government is not desperate for cash. Owing to this, our view is that investors should be biased towards short-term fixed-income securities to reduce duration risk.
Markets Performance
During the week, the equities market was on an upward trajectory with NASI, NSE 20 and NSE 25 gaining by 2.6%, 1.4% and 2.1% respectively, taking their YTD performance to losses of 15.2%, 6.6% and 11.2%, for NASI, NSE 20 and NSE 25, respectively. The equities market performance was mainly driven by gains recorded by large-cap stocks such as NCBA, Safaricom, KCB, and Standard Chartered of 9.3%, 4.3%, 3.9% and 1.8%, respectively. The gains were however weighed down by losses recorded by EABL and ABSA which declined by 0.6% and 0.4%, respectively.
During the week, equities turnover declined by 11.1% to USD 13.5 mn, from USD 15.1 mn recorded the previous week, taking the YTD turnover to USD 600.2 mn. Foreign investors remained net sellers, with a net selling position of USD 0.6 mn, from a net selling position of USD 6.0 mn recorded the previous week, taking the YTD net selling position to USD 147.9 mn.
The market is currently trading at a price to earnings ratio (P/E) of 7.6x, 42.5% below the historical average of 12.7x, and a dividend yield of 5.5%, 1.2% points above the historical average of 4.1%. Key to note, NASI’s PEG ratio currently stands at 1.0x, an indication that the market is at par relative to its future growth. A PEG ratio greater than 1.0x indicates the market may be overvalued while a PEG ratio less than 1.0x indicates that the market is undervalued. The charts below indicate the historical P/E and dividend yields of the market:
Weekly Highlights:
Q2’2022 Quarterly Economic Review
During the week, the Central Bank of Kenya (CBK) released the Quarterly Economic Review for the period ending 30th June 2022, highlighting that the banking sector remained stable and resilient during the period. According to the report, the sector’s total assets increased by 2.4% to Kshs 6.2 tn in June 2022, from Kshs 6.1 tn in March 2022. The increase was mainly attributable to a 3.3% increase in loans and advances to Kshs 3.5 tn as well as a 15.9% increase in balances in CBK by Kshs 33.1 bn and a 9.1% increase in other assets by Kshs 25.5 bn. On a yearly basis, total assets increased by 10.0% to Kshs 6.2 tn, from Kshs 5.7 tn in Q2’2021. Notably, loans and advances accounted for 50.8% of total assets in Q2’2022, which was an increase from 50.2% of total assets recorded in the Q1’2022.
Other key take-outs from the report include:
The continued increase in profitability of the Kenyan banking sector highlights the sector’s resilience in the face of the macroeconomic conditions in the country and the deteriorated business environment, highlighted by the decline in PMI to 46.8 in June 2022, from 50.5 in March 2022. Additionally, the sector remains sufficiently capitalized and with adequate liquidity levels above the minimum statutory requirements, evidenced by the capital adequacy and liquidity ratios remaining above the minimum statutory ratios. However, we take note of the elevated credit risk, with the Gross NPLs increasing by 8.6% to Kshs 514.4 bn in June 2022 from Kshs 473.7 bn in March 2022, taking the Gross NPL Ratio to 14.7%, from 14.0% in Q1’2022. This is largely attributable to the deteriorated business environment as a result of the increased inflationary pressures emanating from imported inflation bill such as fuel and energy inflation, persistent supply constraints due to Ukraine-Russia conflict, depreciating local currency and the high government pending bills which have increased by 40.4% to Kshs 504.7 bn in June 2022 from the previous financial year. Overall, we expect the banking sector to remain resilient boosted by the CBK’s efforts to improve their liquidity positions by maintaining the Cash Reserve Ratio at 4.25%, proactive monitoring of the loan book by commercial banks and improved capital adequacy across the sector.
Universe of coverage:
Company |
Price as at 02/09/2022 |
Price as at 09/09/2022 |
w/w change |
m/m change |
YTD Change |
Year Open 2022 |
Target Price* |
Dividend Yield |
Upside/ Downside** |
P/TBv Multiple |
Recommendation |
Jubilee |
240.3 |
245.0 |
2.0% |
(3.4%) |
(22.7%) |
316.8 |
379.4 |
0.4% |
55.3% |
0.4x |
Buy |
Kenya Re |
2.1 |
2.2 |
2.4% |
5.0% |
(6.1%) |
2.3 |
3.2 |
4.7% |
52.5% |
0.2x |
Buy |
Sanlam |
10.6 |
10.9 |
3.3% |
(12.1%) |
(5.6%) |
11.6 |
15.9 |
0.0% |
45.9% |
1.1x |
Buy |
KCB Group*** |
40.9 |
42.5 |
3.9% |
(0.7%) |
(6.8%) |
45.6 |
56.8 |
7.1% |
40.9% |
0.9x |
Buy |
Equity *** |
48.2 |
48.6 |
0.9% |
0.3% |
(7.9%) |
52.8 |
64.8 |
6.2% |
39.5% |
1.3x |
Buy |
I&M Group*** |
17.0 |
17.0 |
0.0% |
0.0% |
(20.6%) |
21.4 |
21.2 |
8.8% |
33.5% |
0.5x |
Buy |
Co-op Bank*** |
12.4 |
12.6 |
1.6% |
3.8% |
(3.5%) |
13.0 |
14.8 |
8.0% |
25.9% |
0.9x |
Buy |
DTB-K*** |
50.0 |
50.5 |
1.0% |
2.0% |
(15.1%) |
59.5 |
59.5 |
5.9% |
23.8% |
0.2x |
Buy |
ABSA Bank*** |
12.0 |
12.0 |
(0.4%) |
8.6% |
1.7% |
11.8 |
14.4 |
1.7% |
22.2% |
1.2x |
Buy |
SCBK*** |
136.5 |
139.0 |
1.8% |
2.6% |
6.9% |
130.0 |
155.0 |
10.1% |
21.6% |
1.1x |
Buy |
Stanbic |
100.0 |
93.5 |
(6.5%) |
4.7% |
7.5% |
87.0 |
99.9 |
9.6% |
16.5% |
0.8x |
Accumulate |
Britam |
6.5 |
6.7 |
4.0% |
6.6% |
(10.8%) |
7.6 |
7.7 |
0.0% |
14.2% |
1.1x |
Accumulate |
NCBA*** |
30.2 |
33.0 |
9.3% |
21.0% |
29.7% |
25.5 |
35.2 |
6.1% |
12.7% |
0.8x |
Accumulate |
Liberty |
7.2 |
7.5 |
3.9% |
28.2% |
5.7% |
7.1 |
7.8 |
0.0% |
4.6% |
0.6x |
Lighten |
HF Group |
3.5 |
3.6 |
1.1% |
5.7% |
(6.3%) |
3.8 |
3.6 |
0.0% |
1.1% |
0.2x |
Lighten |
CIC Group |
2.0 |
2.1 |
3.9% |
0.0% |
(2.3%) |
2.2 |
2.1 |
0.0% |
(0.9%) |
0.7x |
Sell |
* Target Price as per Cytonn Analyst estimates **Upside/ (Downside) is adjusted for Dividend Yield ***For Disclosure, these are stocks in which Cytonn and/or its affiliates are invested in |
We are “Neutral” on the Equities markets in the short term due to the current adverse operating environment and huge foreign investor outflows, and, “Bullish” in the long term due to current cheap valuations and expected global and local economic recovery.
With the market currently trading at par to its future growth (PEG Ratio at 1.0x), we believe that investors should reposition towards value stocks with strong earnings growth and that are trading at discounts to their intrinsic value. We expect the current high foreign investors sell-offs, the upcoming Kenyan general elections and the slow vaccine rollout to continue weighing down the economic outlook in the short term.
During the week, the Central Bank of Kenya (CBK) released the Quarterly Economic Review Q2’2022, a report highlighting the status and performance of Kenya’s economy. The following were the key take outs from the report, with regards to the Real Estate and related sectors;
The graph below shows the total Real Estate non-performing loans against the total loans advanced to the sector since 2016;
Source: Central Bank of Kenya (CBK)
We expect Kenya’s property sector performance to be driven by i) expected increase in visitor arrivals into the country which will boost the performance of the hospitality sector, and ii) the increased residential and infrastructural developments opening up various areas for investments. However, we note that access to credit in the sector remains subdued as evidenced by the overly slow growth in the loans advanced hence posing a funding challenge to the Real Estate sector. As the economy continues to recover, we expect the financing institutions to resume lending to the sector given that the number of defaults is also expected to decline.
During the week, Nairobi Garage, an office supply firm in Kenya, opened a two-floor outlet at Nairobi’s 20th Century Plaza located along Mama Ngina Street. The new office space constitutes of 12,000 SQFT and adds to its five existing outlets located in Kilimani, Karen and Westlands. The move to open the new branch in Nairobi’s CBD is mainly driven by;
Nairobi Metropolitan Area Serviced Office Performance |
||||||
Location |
Rate (Kshs Per SQFT 2021) |
Rate (Kshs Per SQFT 2022) |
Serviced Offices Rental growth (%) |
Un-serviced Offices Rental growth (%) |
||
|
Serviced Offices |
Un-serviced Offices |
Serviced Offices |
Un-serviced Offices |
||
Westlands |
204 |
93 |
212 |
104 |
3.9% |
10.6% |
Karen |
186 |
104 |
192 |
106 |
3.1% |
1.9% |
Parklands |
174 |
106 |
169 |
91 |
(3.3%) |
(16.5%) |
Gigiri |
181 |
116 |
- |
119 |
- |
2.5% |
Upperhill |
- |
92 |
235 |
94 |
- |
2.1% |
Kilimani |
190 |
82 |
194 |
91 |
2.2% |
9.9% |
Nairobi CBD |
160 |
93 |
164 |
82 |
2.6% |
(13.4%) |
Msa Rd |
105 |
73 |
- |
73 |
- |
0.0% |
Thika Rd |
116 |
80 |
112 |
79 |
(3.6%) |
(1.3%) |
Nodes Average |
161 |
93 |
183 |
93 |
0.8% |
0.0% |
Source: Cytonn Research
We note that shared office spaces have continued to give better returns as compared to unfurnished office spaces as evidenced by the higher average rate per SQFT which came in at Kshs 183 for serviced offices in comparison to Kshs 93 per SQFT for un-serviced offices. Overall, the commercial office sector continues to record gradual expansion driven by the aggressive development activities which we expect to help boost the performance of the sector. However, the excess supply of office space in the Nairobi Metropolitan Area currently at 6.7 mn SQFT, continues to remain a major challenge hindering the optimum performance of the sector.
During the week, Naivas Supermarket opened a new outlet at Elgon View Mall in Eldoret, bringing its total branches countrywide to 85. The new outlet covering 39,999 SQFT, is the 4th outlet opened by the retailer in Eldoret town, with the other three being located at Zion Mall, Referral, and Sokoni. Naivas has been on an aggressive expansion spree taking up new and spaces vacated by troubled retailers, in a bid to maintain market dominance as a result of swift market competition from its peers such QuickMart which has opened three new outlets so far this year. The new outlet is the 6th to be opened so far in 2022, with the retailer planning to open another one in Meru town by the end of the year. The decision to open the new outlet in Eldoret was mainly driven by;
The table below shows a summary of the number of stores of the key local and international retailer supermarket chains in Kenya;
Main Local and International Retail Supermarket Chains |
||||||||||
Name of retailer |
Category |
Branches as at FY’ 2018 |
Branches as at FY’ 2019 |
Branches as at FY’ 2020 |
Branches as at FY’ 2021 |
Branches opened in 2022 |
Closed branches |
Current branches |
Branches expected to be opened |
Projected branches FY’2022 |
Naivas |
Local |
46 |
61 |
69 |
79 |
6 |
0 |
85 |
1 |
86 |
QuickMart |
Local |
10 |
29 |
37 |
48 |
3 |
0 |
51 |
0 |
51 |
Chandarana |
Local |
14 |
19 |
20 |
23 |
1 |
1 |
24 |
4 |
28 |
Carrefour |
International |
6 |
7 |
9 |
16 |
0 |
0 |
16 |
0 |
16 |
Cleanshelf |
Local |
9 |
10 |
11 |
12 |
0 |
0 |
12 |
0 |
12 |
Tuskys |
Local |
53 |
64 |
64 |
3 |
0 |
61 |
3 |
0 |
3 |
Game Stores |
International |
2 |
2 |
3 |
3 |
0 |
0 |
3 |
0 |
3 |
Uchumi |
Local |
37 |
37 |
37 |
2 |
0 |
35 |
2 |
0 |
2 |
Choppies |
International |
13 |
15 |
15 |
0 |
0 |
13 |
0 |
0 |
0 |
Shoprite |
International |
2 |
4 |
4 |
0 |
0 |
4 |
0 |
0 |
0 |
Nakumatt |
Local |
65 |
65 |
65 |
0 |
0 |
65 |
0 |
0 |
0 |
Total |
|
257 |
313 |
334 |
186 |
10 |
179 |
196 |
5 |
201 |
Source: Cytonn Research
During the week, local eye-wear Optica Limited opened a new outlet at Nextgen Mall, along Mombasa Road bringing its total outlets countrywide to 65. The retailer has opened three new outlets so far this year at Rubis Business Block in Kitengela, and in Argwing’s Arcade in Kilimani, both in May 2022, and another in Ruiru’s Kamakis, in January 2022. The opening of the new outlet at Nextgen Mall was driven by:
The increasing investor confidence in the retail sector has continued to support rapid expansion by local and international retailers and consequently cushioned the performance of the sector. However, we expect the oversupply of mall spaces coupled with the existence of e-commerce to continue weighing down the optimum uptake of space and the overall performance.
In the Nairobi Stock Exchange, ILAM Fahari I - REIT closed the week trading at an average price of Kshs 7.0 per share representing a 9.4% Year-to-Date (YTD) increase from Kshs 6.4 per share. On an Inception-to-Date (ITD) basis, the REIT’s performance continues to be weighed down having recorded a 65.0% decline from Kshs 20.0. The graph below shows Fahari I-REIT’s performance from November 2015 to September 2022:
In the Unquoted Securities Platform, Acorn D-REIT and I-REIT closed at Kshs 23.8 and Kshs 20.8 per unit, respectively, as at 2nd September 2022. The performance represented a 19.0% and 4.0% gain for the DREIT and I-REIT, respectively, from the Kshs 20.0 inception price. The volumes traded for the D-REIT and I-REIT came in at 5.5 mn and 14.5 mn shares, respectively, with a turnover of Kshs 117.0 mn and Kshs 300.3 mn, respectively since Inception-to-Date.
The performance of Kenya’s Real Estate sector is expected to be on an upward trajectory driven by the slow but rising expansion in the office market, aggressive expansion in the retail sector, and, the improving construction activities in the residential and infrastructure sectors. However, the existing oversupply of office and mall space, financial constraints, and investor’s inadequate appetite for the Kenyan REIT instrument is expected to hinder the optimum investments in the property market.
Following the release of the H1’2022 results by Kenyan listed banks, the Cytonn Financial Services Research Team undertook an analysis on the financial performance of the listed banks and identified the key factors that shaped the performance of the sector. For the earnings notes of the various banks, click thee links below:
The Core Earnings per Share (EPS) for the listed banks recorded a weighted growth of 34.0% in H1’2022, from a weighted growth of 136.0% recorded in H1’2021 when the sector was recovering from a lower base. Additionally, the Asset Quality for the listed banks deteriorated, with the gross NPL ratio increasing marginally by 0.3% points to 13.0% in H1’2022, from 12.7% in H1’2021. The listed banks’ management quality on the other hand improved, with the Cost to Income ratio declining by 3.5% points to 53.6%, from 57.1% recorded in H1’2021, as banks continued to reduce their provisioning levels.
The report is themed “Earnings Growth Signify Banking Sector Resilience” where we assess the key factors that influenced the performance of the banking sector in H1’2022, the key trends, the challenges banks faced, and areas that will be crucial for growth and stability of the banking sector going forward. As such, we shall address the following:
Section I: Key Themes That Shaped the Banking Sector Performance in Q1’2022
Below, we highlight the key themes that shaped the banking sector in H1’2022 which include; regulations, regional expansion through mergers and acquisitions, asset quality and capital raising for onward lending:
Acquirer |
Bank Acquired |
Book Value at Acquisition (Kshs bn) |
Transaction Stake |
Transaction Value (Kshs bn) |
P/Bv Multiple |
Date |
KCB Group PLC |
Trust Merchant Bank (TMB) |
12.4 |
85.0% |
15.7 |
1.5x |
August-22 |
Access Bank PLC (Nigeria) |
Sidian Bank |
4.9 |
83.4% |
4.3 |
1.1x |
June-22* |
KCB Group |
Banque Populaire du Rwanda |
5.3 |
100.0% |
5.6 |
1.1x |
August-21 |
I&M Holdings PLC |
Orient Bank Limited Uganda |
3.3 |
90.0% |
3.6 |
1.1x |
April-21 |
KCB Group** |
ABC Tanzania |
Unknown |
100% |
0.8 |
0.4x |
Nov-20* |
Co-operative Bank |
Jamii Bora Bank |
3.4 |
90.0% |
1 |
0.3x |
Aug-20 |
Commercial International Bank |
Mayfair Bank Limited |
1.0 |
51.0% |
Undisclosed |
N/D |
May-20* |
Access Bank PLC (Nigeria) |
Transnational Bank PLC. |
1.9 |
100.0% |
1.4 |
0.7x |
Feb-20* |
Equity Group ** |
Banque Commerciale Du Congo |
8.9 |
66.5% |
10.3 |
1.2x |
Nov-19* |
KCB Group |
National Bank of Kenya |
7.0 |
100.0% |
6.6 |
0.9x |
Sep-19 |
CBA Group |
NIC Group |
33.5 |
53%:47% |
23.0 |
0.7x |
Sep-19 |
Oiko Credit |
Credit Bank |
3.0 |
22.8% |
1 |
1.5x |
Aug-19 |
CBA Group** |
Jamii Bora Bank |
3.4 |
100.0% |
1.4 |
0.4x |
Jan-19 |
AfricInvest Azure |
Prime Bank |
21.2 |
24.2% |
5.1 |
1.0x |
Jan-18 |
KCB Group |
Imperial Bank |
Unknown |
Undisclosed |
Undisclosed |
N/A |
Dec-18 |
SBM Bank Kenya |
Chase Bank Ltd |
Unknown |
75.0% |
Undisclosed |
N/A |
Aug-18 |
DTBK |
Habib Bank Kenya |
2.4 |
100.0% |
1.8 |
0.8x |
Mar-17 |
SBM Holdings |
Fidelity Commercial Bank |
1.8 |
100.0% |
2.8 |
1.6x |
Nov-16 |
M Bank |
Oriental Commercial Bank |
1.8 |
51.0% |
1.3 |
1.4x |
Jun-16 |
I&M Holdings |
Giro Commercial Bank |
3.0 |
100.0% |
5.0 |
1.7x |
Jun-16 |
Mwalimu SACCO |
Equatorial Commercial Bank |
1.2 |
75.0% |
2.6 |
2.3x |
Mar-15 |
Centum |
K-Rep Bank |
2.1 |
66.0% |
2.5 |
1.8x |
Jul-14 |
GT Bank |
Fina Bank Group |
3.9 |
70.0% |
8.6 |
3.2x |
Nov-13 |
Average |
74.5% |
1.3x |
||||
* Announcement Date ** Deals that were dropped |
The acquisition valuations for banks have been recovering, with the valuations increasing from the average of 0.6x in 2020 to 1.3x in 2021 and H1’2022 each. This however still remains low compared to historical prices paid as highlighted in the chart below;
The number of commercial banks in Kenya currently stands at 38, same as in Q1’2022 but lower than the 43 licensed banks in FY’2015. The ratio of the number of banks per 10 million populations in Kenya now stands at 6.9x, which is a reduction from 9.0x in FY’2015 demonstrating continued consolidation of the banking sector. However, despite the ratio improving, Kenya still remains overbanked as the number of banks remains relatively high compared to the population. To bring the ratio to 5.5x, we ought to reduce the number of banks from the current 38 banks to 30 banks. For more on this see our topical.
Source: World Bank, Central Bank of Kenya, South Africa Reserve Bank, Central Bank of Nigeria,
The table below highlights the asset quality for the listed banking sector:
|
H1'2021 NPL Ratio** |
H1'2022 NPL Ratio* |
% point change in NPL Ratio |
H1'2021 NPL Coverage** |
H1'2022 NPL Coverage* |
% point change in NPL Coverage |
ABSA Bank Kenya |
7.9% |
7.1% |
(0.8%) |
70.9% |
78.5% |
7.6% |
KCB |
14.4% |
21.4% |
7.0% |
61.6% |
45.8% |
(15.8%) |
Equity Group |
11.4% |
8.8% |
(2.6%) |
63.2% |
64.1% |
0.9% |
NCBA Group |
16.7% |
13.5% |
(3.2%) |
68.0% |
62.8% |
(5.2%) |
Standard Chartered Bank Kenya |
15.4% |
15.4% |
0.1% |
81.4% |
83.9% |
2.5% |
Stanbic Bank |
9.5% |
9.4% |
(0.1%) |
51.2% |
56.0% |
4.8% |
I&M Holdings |
10.4% |
9.3% |
(1.1%) |
67.2% |
59.2% |
(8.0%) |
Diamond Trust Bank |
10.4% |
12.8% |
2.4% |
41.8% |
44.2% |
2.4% |
Co-operative Bank of Kenya |
15.2% |
14.1% |
(1.1%) |
63.5% |
65.8% |
2.3% |
HF Group |
22.6% |
18.5% |
(4.1%) |
65.1% |
77.6% |
12.5% |
Mkt Weighted Average |
12.7% |
13.0% |
0.3% |
64.6% |
62.3% |
(2.3%) |
*Market cap weighted as at 09/09/2022 |
||||||
**Market cap weighted as at 09/09/2021 |
Key take-outs from the table include;
Additionally, the International Finance Corporation (IFC) disclosed a plan to extend USD 150.0 mn (Kshs 18.0 bn) to KCB Group in form of a senior unsecured loan in August. The loan facilities to both banks is aimed at supporting the growth of the banks’ climate finance portfolio which entails clients in sectors such as manufacturing, real estate and agriculture. For more information see our Cytonn Monthly August 2022.
Section II: Summary of the Performance of the Listed Banking Sector in H1’2022:
The table below highlights the performance of the banking sector, showing the performance using several metrics, and the key take-outs of the performance;
Bank |
Core EPS Growth |
Interest Income Growth |
Interest Expense Growth |
Net Interest Income Growth |
Net Interest Margin |
Non-Funded Income Growth |
NFI to Total Operating Income |
Growth in Total Fees |
Deposit Growth |
Growth in Government Securities |
Loan to Deposit Ratio |
Loan Growth |
HF |
114.4% |
4.6% |
(1.3%) |
11.4% |
4.5% |
53.2% |
32.7% |
13.2% |
3.4% |
87.8% |
89.2% |
(1.1%) |
NCBA |
66.9% |
10.9% |
12.0% |
10.2% |
6.0% |
32.5% |
48.9% |
(2.2%) |
7.1% |
17.0% |
53.5% |
4.5% |
Co-op |
55.7% |
10.0% |
5.5% |
11.8% |
8.4% |
28.8% |
38.7% |
36.8% |
3.8% |
0.7% |
78.0% |
9.6% |
Stanbic |
36.9% |
14.8% |
(2.2%) |
20.9% |
5.4% |
25.1% |
45.1% |
11.1% |
(0.7%) |
(36.1%) |
94.5% |
17.5% |
Equity |
36.1% |
28.6% |
30.9% |
27.8% |
7.3% |
24.4% |
39.4% |
28.5% |
18.5% |
16.9% |
67.0% |
28.9% |
KCB |
28.4% |
15.7% |
30.3% |
11.5% |
8.5% |
29.9% |
32.1% |
24.4% |
15.6% |
30.4% |
80.4% |
20.3% |
DTB-K |
25.6% |
12.5% |
11.4% |
13.3% |
5.2% |
17.8% |
26.0% |
9.4% |
10.4% |
(4.3%) |
67.4% |
14.3% |
I&M |
15.9% |
19.3% |
20.2% |
18.7% |
6.4% |
28.2% |
32.5% |
30.1% |
13.2% |
17.2% |
73.8% |
13.0% |
ABSA |
13.0% |
21.3% |
25.1% |
20.3% |
7.6% |
10.8% |
31.0% |
(10.0%) |
6.7% |
(0.4%) |
92.9% |
19.5% |
SCBK |
10.9% |
4.4% |
(21.4%) |
9.9% |
6.4% |
10.9% |
35.6% |
(6.2%) |
3.1% |
2.1% |
44.8% |
(1.3%) |
H1'22 Mkt Weighted Average* |
34.0% |
18.0% |
18.6% |
17.7% |
7.3% |
24.4% |
37.1% |
17.9% |
11.3% |
11.6% |
72.7% |
17.7% |
H1'21 Mkt Weighted Average** |
136.0% |
15.0% |
10.8% |
17.6% |
7.4% |
19.2% |
35.6% |
16.6% |
18.4% |
12.4% |
68.8% |
11.7% |
*Market cap weighted as at 09/09/2022 **Market cap weighted as at 09/09/2021 |
Key takeaways from the table include:
Section III: Outlook of the banking sector:
Based on the current operating environment, we believe the future performance of the banking sector will be mainly shaped by the following key factors:
Section IV: Brief Summary and Ranking of the Listed Banks:
As per our analysis on the banking sector from a franchise value and a future growth opportunity perspective, we carried out a comprehensive ranking of the listed banks. For the franchise value ranking, we included the earnings and growth metrics as well as the operating metrics shown in the table below in order to carry out a comprehensive review of the banks:
Bank |
Loan to Deposit Ratio |
Cost to Income (With LLP) |
Return on Average Capital Employed |
Deposits/ Branch (bn) |
Gross NPL Ratio |
NPL Coverage |
Tangible Common Ratio |
Non Funded Income/Revenue |
ABSA Bank |
92.9% |
56.4% |
16.8% |
3.4 |
7.1% |
78.5% |
12.5% |
31.0% |
NCBA Group |
53.5% |
58.9% |
14.5% |
4.5 |
13.5% |
62.8% |
12.5% |
48.9% |
Equity Bank |
67.0% |
52.9% |
21.2% |
2.8 |
8.8% |
64.1% |
10.1% |
39.4% |
KCB Group |
80.4% |
52.9% |
17.0% |
1.8 |
21.4% |
45.8% |
14.5% |
32.1% |
SCBK |
44.8% |
51.3% |
14.0% |
13.0 |
15.4% |
81.8% |
14.5% |
35.6% |
Coop Bank |
78.0% |
55.8% |
16.1% |
2.4 |
14.1% |
14.1% |
15.0% |
38.7% |
Stanbic Bank |
94.5% |
40.0% |
12.0% |
10.3 |
9.4% |
56.0% |
14.7% |
45.1% |
DTBK |
67.4% |
62.3% |
8.4% |
2.7 |
12.8% |
44.2% |
14.1% |
26.0% |
I&M Holdings |
73.8% |
55.2% |
10.9% |
3.6 |
9.5% |
59.2% |
13.8% |
32.5% |
HF Group |
89.2% |
95.9% |
0.7% |
1.8 |
18.5% |
71.8% |
13.6% |
32.7% |
Weighted Average H1’2022 |
73.0% |
53.6% |
16.9% |
4.0 |
12.9% |
56.2% |
12.9% |
37.1% |
Market cap weighted as at 09/09/2022 |
The overall ranking was based on a weighted average ranking of Franchise value (accounting for 60.0%) and intrinsic value (accounting for 40.0%). The Intrinsic Valuation is computed through a combination of valuation techniques, with a weighting of 40.0% on Discounted Cash-flow Methods, 35.0% on Residual Income and 25.0% on Relative Valuation, while the Franchise ranking is based on banks operating metrics, meant to assess efficiency, asset quality, diversification, and profitability, among other metrics. The overall H1’2022 ranking is as shown in the table below:
Bank |
Franchise Value Rank |
Intrinsic Value Rank |
Weighted Rank |
Q1'2022 |
H1’2022 |
Equity Group Holdings Ltd |
3 |
1 |
1.8 |
1 |
1 |
Co-operative Bank of Kenya Ltd |
1 |
4 |
2.8 |
4 |
2 |
ABSA |
4 |
3 |
3.4 |
5 |
3 |
KCB Group Plc |
7 |
2 |
4.0 |
2 |
4 |
I&M Holdings |
4 |
5 |
4.6 |
8 |
5 |
Stanbic Bank/Holdings |
1 |
8 |
5.2 |
3 |
6 |
SCBK |
4 |
7 |
5.8 |
7 |
7 |
DTBK |
10 |
6 |
7.6 |
6 |
8 |
NCBA Group Plc |
8 |
9 |
8.6 |
9 |
9 |
HF Group Plc |
9 |
10 |
9.6 |
10 |
10 |
Major Changes from the H1’2022 Ranking are:
For more information, see our Cytonn H1’2022 Listed Banking Sector Review
Disclaimer: The views expressed in this publication are those of the writers where particulars are not warranted. This publication, which is in compliance with Section 2 of the Capital Markets Authority Act Cap 485A, is meant for general information only and is not a warranty, representation, advice or solicitation of any nature. Readers are advised in all circumstances to seek the advice of a registered investment advisor.