By Research, Dec 24, 2023
During the week, T-bills were undersubscribed for the second consecutive week, with the overall undersubscription rate coming in at 86.8%, albeit higher than the undersubscription rate of 72.3% recorded the previous week. Investors’ preference for the shorter 91-day paper persisted, with the paper receiving bids worth Kshs 16.6 bn against the offered Kshs 4.0 bn, translating to an oversubscription rate of 415.9%, albeit higher than the oversubscription rate of 344.8% recorded the previous week. The subscription rates for the 182-day and 364-day papers recorded mixed performance, with the 182-day decreasing to 22.9% from 29.2%, while the 364-day paper increased to 19.2% from 6.3%, recorded the previous week. The government accepted a total of Kshs 20.7 bn worth of bids out of Kshs 20.8 bn of bids received, translating to an acceptance rate of 99.4%. The yields on the government papers continued to rise, with the yields on the 364-day, 182-day, and 91-day papers increasing by 6.7 bps, 5.0 bps, and 11.2 bps to 15.9%, 16.0%, and 15.9% respectively;
During the week, the National Treasury gazetted the revenue and net expenditures for the fifth month of FY’2023/2024, ending 30th November 2023, indicating that the total revenue collected as at the end of November 2023 amounted to Kshs 882.3 bn, equivalent to 34.2% of the revised estimates of Kshs 2,576.8 bn for FY’2023/2024 and is 82.2% of the prorated estimates of Kshs 1,073.6 bn;
Additionally, we are projecting the y/y inflation rate for December 2023 to come in at the range of 6.6%-6.8% mainly on the back of reduced fuel prices.
During the week, the equities market was on a downward trajectory, with NASI losing the most by 1.1%, while NSE 20, NSE 25, and NSE 10 lost by 0.2%, 0.5%, and 0.7% respectively, taking the YTD performance to losses of 28.5%, 11.1%, and 24.7% for NASI, NSE 20, and NSE 25, respectively. The equities market performance was driven by losses recorded by large-cap stocks such as Bamburi, Equity Bank, and Safaricom of 7.8%, 4.8%, and 3.9% respectively. The losses were, however, mitigated by gains recorded by large-cap stocks such as KCB, Standard Chartered Bank, and EABL of 14.4%, 3.1%, and 2.7% respectively;
During the week, the Kenya National Bureau of Statistics (KNBS) released the Leading Economic Indicators (LEI) October 2023 Report highlighting overall international arrivals through Jomo Kenyatta International Airport (JKIA) and Moi International Airport (MIA) increased by 42.3% to 451,441 persons from 317,196 persons recorded in Q2’2023;
In the infrastructure sector, the National Treasury announced that the Nairobi-Mombasa Expressway project secured first-stage approval for construction under a Private-Public Partnership (PPP) model from the PPP Committee. Following the approval, the 473.0-Kilometre highway project valued at USD 3.6 bn (Kshs 555.1 bn) is set to proceed to the development stage;
In the industrial sector, global print and packaging firm Printcare Packaging Limited announced it had picked Africa Logistics Properties (ALP) West Logistics Park to service its expansion. Printcare settled on ALP’s West Logistics Park situated in Limuru due to its strategic location, as well as high-quality amenities and ALP’s commitment to offer international quality warehousing solutions and facilities in the region;
In the regulated Real Estate Funds sector, under the Real Estate Investment Trusts (REITs) segment, Fahari I- REIT closed the week trading at an average price of Kshs 6.3 per share in the Nairobi Securities Exchange, representing a 2.2% decline from the Kshs 6.4 recorded the previous week;
On the Unquoted Securities Platform, as at 1st December 2023, Acorn D-REIT and I-REIT closed the week trading at Kshs 25.3 and Kshs 21.7 per unit, a 26.6% and 8.3% gain for the D-REIT and I-REIT, respectively, from the Kshs 20.0 inception price. In addition, Cytonn High Yield Fund (CHYF) closed the week with an annualized yield of 18.0%, remaining relatively unchanged from the previous week;
Following the release of the Q3’2023 results by Kenyan banks, the Cytonn Financial Services Research Team undertook an analysis on the financial performance of the listed banks and identified the key factors that shaped the performance of the sector;
Investment Updates:
Real Estate Updates:
Hospitality Updates:
Money Markets, T-Bills Primary Auction:
During the week, T-bills were undersubscribed for the second consecutive week, with the overall undersubscription rate coming in at 86.8%, albeit higher than the undersubscription rate of 72.3% recorded the previous week. Investors’ preference for the shorter 91-day paper persisted, with the paper receiving bids worth Kshs 16.6 bn against the offered Kshs 4.0 bn, translating to an oversubscription rate of 415.9%, albeit higher than the oversubscription rate of 344.8% recorded the previous week. The subscription rates for the 182-day and 364-day papers recorded mixed performance, with the 182-day decreasing to 22.9% from 29.2%, while the 364-day paper increased to 19.2% from 6.3%, recorded the previous week. The government accepted a total of Kshs 20.7 bn worth of bids out of Kshs 20.8 bn of bids received, translating to an acceptance rate of 99.4%. The yields on the government papers continued to rise, with the yields on the 364-day, 182-day, and 91-day papers increasing by 6.7 bps, 5.0 bps, and 11.2 bps to 15.9%, 16.0%, and 15.9% respectively. The chart below compares the overall average T-bill subscription rates obtained in 2017, 2022, and 2023 Year-to-date (YTD):
Money Market Performance:
In the money markets, 3-month bank placements ended the week at 13.5% (based on what we have been offered by various banks), and the yields on the 364-day paper increased by 6.7 bps to 15.9% and 91-day T-bill yield increased by 11.2 bps to 15.9%. The yields of the Cytonn Money Market Fund increased by 2.0 bps to 15.5% from 15.4% recorded the previous week, and the average yields on the Top 5 Money Market Funds increased by 10.4 bps to 15.6%, from 15.5% recorded the previous week.
The table below shows the Money Market Fund Yields for Kenyan Fund Managers as published on 22nd December 2023:
Cytonn Report: Money Market Fund Yield for Fund Managers as published on 22nd December 2023 |
||
Rank |
Fund Manager |
Effective Annual |
1 |
Etica Money Market Fund |
16.0% |
2 |
Nabo Africa Money Market Fund |
15.9% |
3 |
Cytonn Money Market Fund (Dial *809# or download Cytonn App) |
15.5% |
4 |
GenAfrica Money Market Fund |
15.4% |
5 |
Lofty-Corban Money Market Fund |
15.4% |
6 |
Sanlam Money Market Fund |
14.7% |
7 |
Enwealth Money Market Fund |
14.5% |
8 |
Apollo Money Market Fund |
14.4% |
9 |
Kuza Money Market fund |
14.1% |
10 |
AA Kenya Shillings Fund |
14.0% |
11 |
Madison Money Market Fund |
13.9% |
12 |
Absa Shilling Money Market Fund |
13.8% |
13 |
Co-op Money Market Fund |
13.8% |
14 |
Jubilee Money Market Fund |
13.6% |
15 |
GenCap Hela Imara Money Market Fund |
13.6% |
16 |
Old Mutual Money Market Fund |
13.1% |
17 |
Orient Kasha Money Market Fund |
13.0% |
18 |
Dry Associates Money Market Fund |
12.3% |
19 |
KCB Money Market Fund |
12.2% |
20 |
CIC Money Market Fund |
11.8% |
21 |
ICEA Lion Money Market Fund |
11.6% |
22 |
Equity Money Market Fund |
11.5% |
23 |
Mali Money Market Fund |
11.0% |
24 |
Mayfair Money Market Fund |
9.7% |
25 |
British-American Money Market Fund |
9.1% |
Source: Business Daily
Liquidity:
During the week, liquidity in the money markets tightened, with the average interbank rate increasing to 12.2% from 11.1% recorded the previous week, partly attributable to the tax remittances that offset government payments. The average interbank volumes traded increased by 4.7% to Kshs 33.7 bn from Kshs 32.2 bn recorded the previous week. The chart below shows the interbank rates in the market over the years:
Kenya Eurobonds:
During the week, the yields on Eurobonds were on a downward trajectory, with the yields on the 30-year Eurobond issued in 2018 declining the most by 0.6% points, to 10.3% from 10.9% recorded the previous week, while the yields on the 12-year Eurobond issued in 2021 declined the least by 0.2% points to 9.6% from 9.8% recorded the previous week. The table below shows the summary of the performance of the Kenyan Eurobonds as of 21st December 2023;
Cytonn Report: Kenya Eurobonds Performance |
||||||
|
2014 |
2018 |
2019 |
2021 |
||
Tenor |
10-year issue |
10-year issue |
30-year issue |
7-year issue |
12-year issue |
12-year issue |
Amount Issued (USD) |
2.0 bn |
1.0 bn |
1.0 bn |
0.9 bn |
1.2 bn |
1.0 bn |
Years to Maturity |
0.5 |
4.2 |
24.2 |
3.4 |
8.4 |
10.5 |
Yields at Issue |
6.6% |
7.3% |
8.3% |
7.0% |
7.9% |
6.2% |
02-Jan-23 |
12.9% |
10.5% |
10.9% |
10.9% |
10.8% |
9.9% |
01-Dec-23 |
14.4% |
11.3% |
11.2% |
11.8% |
11.2% |
10.6% |
14-Dec-23 |
13.9% |
10.2% |
10.9% |
10.2% |
10.3% |
9.8% |
15-Dec-23 |
13.6% |
10.1% |
10.4% |
10.1% |
10.1% |
9.7% |
18-Dec-23 |
13.7% |
10.0% |
10.4% |
10.0% |
10.1% |
9.7% |
19-Dec-23 |
13.2% |
10.0% |
10.3% |
10.0% |
10.0% |
9.6% |
20-Dec-23 |
13.5% |
9.9% |
10.3% |
9.9% |
10.0% |
9.6% |
21-Dec-23 |
13.4% |
9.9% |
10.3% |
9.9% |
9.9% |
9.6% |
Weekly Change |
(0.5%) |
(0.3%) |
(0.6%) |
(0.3%) |
(0.4%) |
(0.2%) |
MTD Change |
(1.0%) |
(1.5%) |
(0.9%) |
(1.9%) |
(1.3%) |
(1.0%) |
YTD Change |
0.5% |
(0.6%) |
(0.6%) |
(1.1%) |
(0.8%) |
(0.3%) |
Source: Central Bank of Kenya (CBK) and National Treasury
Kenya Shilling:
During the week, the Kenya Shilling depreciated against the US Dollar by 0.9% to close at Kshs 155.1, from Kshs 153.7 recorded the previous week. On a year-to-date basis, the shilling has depreciated by 25.7% against the dollar, adding to the 9.0% depreciation recorded in 2022. We expect the shilling to remain under pressure in 2023 as a result of:
The shilling is however expected to be supported by:
Key to note, Kenya’s forex reserves remained relatively unchanged during the week at USD 6.7 bn recorded the previous week, equivalent to 3.6 months of import cover same as the previous week, and remained below the statutory requirement of maintaining at least 4.0 months of import cover. The chart below summarizes the evolution of Kenya's months of import cover over the years:
Weekly Highlights:
The National Treasury gazetted the revenue and net expenditures for the fifth month of FY’2023/2024, ending 30th November 2023. Below is a summary of the performance:
FY'2023/2024 Budget Outturn - As at 30th November 2023 |
||||||
Amounts in Kshs billions unless stated otherwise |
||||||
Item |
12-months Original Estimates |
Revised Estimates |
Actual Receipts/Release |
Percentage Achieved of the Revised Estimates |
Prorated |
% achieved of the Prorated |
Opening Balance |
|
|
2.6 |
|
|
|
Tax Revenue |
2,495.8 |
2,495.8 |
847.3 |
34.0% |
1,039.9 |
81.5% |
Non-Tax Revenue |
75.3 |
80.9 |
32.4 |
40.0% |
33.7 |
96.0% |
Total Revenue |
2,571.2 |
2,576.8 |
882.3 |
34.2% |
1,073.6 |
82.2% |
External Loans & Grants |
870.2 |
849.8 |
77.0 |
9.1% |
354.1 |
21.8% |
Domestic Borrowings |
688.2 |
851.9 |
222.3 |
26.1% |
355.0 |
62.6% |
Other Domestic Financing |
3.2 |
3.2 |
3.5 |
111.1% |
1.3 |
266.6% |
Total Financing |
1,561.6 |
1,704.9 |
302.9 |
17.8% |
710.4 |
42.6% |
Recurrent Exchequer issues |
1,302.8 |
1,360.1 |
444.1 |
32.7% |
566.7 |
78.4% |
CFS Exchequer Issues |
1,963.7 |
2,078.8 |
575.9 |
27.7% |
866.2 |
66.5% |
Development Expenditure & Net Lending |
480.8 |
457.2 |
55.7 |
12.2% |
190.5 |
29.2% |
County Governments + Contingencies |
385.4 |
385.4 |
107.5 |
27.9% |
160.6 |
67.0% |
Total Expenditure |
4,132.7 |
4,281.6 |
1,183.2 |
27.6% |
1,784.0 |
66.3% |
Fiscal Deficit excluding Grants |
1,561.6 |
1,704.9 |
300.9 |
17.6% |
710.4 |
42.4% |
Total Borrowing |
1,558.4 |
1,701.7 |
299.3 |
17.6% |
709.0 |
42.2% |
Amounts in Kshs bns unless stated otherwise
The Key take-outs from the release include;
The government's failure to achieve its prorated revenue targets in the fifth month of FY’2023/2024 reflects the challenges posed by the tough economic situation. The performance continues to be impeded by the poor business environment brought about by the high cost of living due to high fuel prices, the sustained depreciation of the Kenya shilling, as well as the tough business and entrepreneurship environment as evidenced by the decrease in the Purchasing Managers index which came in at 45.8 in November 2023, from 46.2 in October 2023. Key to note, the National Assembly approved the first supplementary budget for the FY’2023/24 which saw an increase in the government’s budget by 5.0% to Kshs 3.9 tn, from the Kshs 3.7 tn in the June budget, with the aim of mitigating economic headwinds related to debt repayment obligations as well as spending pressures from critical sectors. As such, we believe that the performance of revenue collection in the coming months will be largely determined by how soon the country’s business environment stabilizes. Notably, the government continues to implement strategies to enhance revenue collection, such as expanding the revenue base and addressing tax leakages, as well as suspending tax relief payments.
We are projecting the y/y inflation rate for December 2023 to come in at the range of 6.6%-6.8% mainly on the back of:
Going forward, we expect inflationary pressures to ease in the short term, while remaining within the CBK’s target range of 2.5% to 7.5% aided by the easing in fuel prices and easing of domestic food prices on the account of improved supply attributed to the ongoing harvests and Government measures to zero-rate key food imports. Additionally, the upward revision of the CBR to 12.50% in the latest MPC meeting, from 10.50%, is meant to continue reducing money supply, in turn easing inflation in the short to medium term. We also expect the measures taken by the government to subsidize major inputs of agricultural production such as fertilizers to lower the cost of farm inputs and support the easing of inflation in the long term.
Rates in the Fixed Income market have been on an upward trend given the continued high demand for cash by the government and the occasional liquidity tightness in the money market. The government is 26.7% behind its prorated net domestic borrowing target of Kshs 229.2 bn, having a net borrowing position of Kshs 167.9 bn out of the domestic net borrowing target of Kshs 471.4 bn for the FY’2023/2024. Therefore, we expect a continued upward readjustment of the yield curve in the short and medium term, with the government looking to maintain the fiscal surplus through the domestic market. Owing to this, our view is that investors should be biased towards short-term fixed-income securities to reduce duration risk.
Market Performance:
During the week, the equities market was on a downward trajectory, with NASI losing the most by 1.1%, while NSE 20, NSE 25, and NSE 10 lost by 0.2%, 0.5%, and 0.7% respectively, taking the YTD performance to losses of 28.5%, 11.1%, and 24.7% for NASI, NSE 20, and NSE 25, respectively. The equities market performance was driven by losses recorded by large-cap stocks such as Bamburi, Equity Bank, and Safaricom of 7.8%, 4.8%, and 3.9% respectively. The losses were, however, mitigated by gains recorded by large-cap stocks such as KCB, Standard Chartered Bank, and EABL of 14.4%, 3.1%, and 2.7% respectively.
During the week, equities turnover increased by 58.4% to USD 5.0 mn from USD 3.1 mn recorded the previous week, taking the YTD total turnover to USD 646.5 mn. Foreign investors remained net sellers for the fourth consecutive week with a net selling position of USD 1.0 mn, from a net selling position of USD 1.5 mn recorded the previous week, taking the YTD foreign net selling position to USD 296.3 mn.
The market is currently trading at a price-to-earnings ratio (P/E) of 5.1x, 58.3% below the historical average of 12.1x. The dividend yield stands at 9.5%, 5.1% points above the historical average of 4.4%. Key to note, NASI’s PEG ratio currently stands at 0.6x, an indication that the market is undervalued relative to its future growth. A PEG ratio greater than 1.0x indicates the market is overvalued while a PEG ratio less than 1.0x indicates that the market is undervalued. The charts below indicate the historical P/E and dividend yields of the market;
Universe of Coverage:
Cytonn Report: Universe of Coverage |
|||||||||
Company |
Price as at 15/12/2023 |
Price as at 22/12/2023 |
w/w change |
YTD Change |
Target Price* |
Dividend Yield |
Upside/ Downside** |
P/TBv Multiple |
Recommendation |
Liberty Holdings |
3.7 |
3.7 |
1.1% |
(26.8%) |
5.9 |
0.0% |
60.4% |
0.3x |
Buy |
Kenya Reinsurance |
1.8 |
1.7 |
(1.1%) |
(7.0%) |
2.5 |
11.5% |
55.7% |
0.1x |
Buy |
Sanlam |
6.1 |
6.7 |
9.8% |
(29.6%) |
10.3 |
0.0% |
52.7% |
1.9x |
Buy |
Jubilee Holdings |
184.0 |
182.0 |
(1.1%) |
(8.4%) |
260.7 |
6.6% |
49.8% |
0.3x |
Buy |
KCB Group*** |
19.1 |
21.9 |
14.4% |
(43.0%) |
30.7 |
9.2% |
49.7% |
0.4x |
Buy |
ABSA Bank*** |
11.3 |
11.2 |
(0.9%) |
(8.2%) |
14.8 |
12.1% |
44.2% |
0.9x |
Buy |
I&M Group*** |
17.5 |
17.5 |
0.0% |
2.6% |
21.8 |
12.9% |
37.4% |
0.4x |
Buy |
Equity Group*** |
35.7 |
34.0 |
(4.8%) |
(24.5%) |
42.6 |
11.8% |
37.1% |
0.8x |
Buy |
Co-op Bank*** |
11.2 |
11.1 |
(0.9%) |
(8.7%) |
13.5 |
13.6% |
35.7% |
0.5x |
Buy |
Diamond Trust Bank*** |
47.0 |
46.5 |
(1.1%) |
(6.7%) |
58.1 |
10.8% |
35.7% |
0.2x |
Buy |
Stanbic Holdings |
105.0 |
105.3 |
0.2% |
3.2% |
118.2 |
12.0% |
24.3% |
0.8x |
Buy |
CIC Group |
2.3 |
2.2 |
(6.5%) |
12.6% |
2.5 |
6.0% |
22.3% |
0.7x |
Buy |
Standard Chartered*** |
155.5 |
160.3 |
3.1% |
10.5% |
170.9 |
13.7% |
20.4% |
1.1x |
Buy |
NCBA*** |
39.7 |
40.0 |
0.8% |
2.7% |
43.2 |
10.6% |
18.6% |
0.8x |
Accumulate |
Britam |
4.9 |
5.1 |
3.4% |
(1.9%) |
6.0 |
0.0% |
17.1% |
0.7x |
Accumulate |
HF Group |
3.5 |
3.5 |
(1.1%) |
10.5% |
3.2 |
0.0% |
(8.0%) |
0.2x |
Sell |
We are “Neutral” on the Equities markets in the short term due to the current tough operating environment and huge foreign investor outflows, and, “Bullish” in the long term due to current cheap valuations and expected global and local economic recovery.
With the market currently being undervalued to its future growth (PEG Ratio at 0.6x), we believe that investors should reposition towards value stocks with strong earnings growth and that are trading at discounts to their intrinsic value. We expect the current high foreign investors' sell-offs to continue weighing down the equities outlook in the short term.
During the week, the Kenya National Bureau of Statistics (KNBS) released the Leading Economic Indicators (LEI) October 2023 Report which highlighted the performance of major economic indicators. Key highlights related to the Real Estate sector include;
Source: Kenya National Bureau of Statistics
Source: Kenya National Bureau of Statistics (KNBS)
Going forward, we expect Kenya’s Real Estate sector to register positive growth and improved performance supported by; i) the increasing number of visitor arrivals into the country expected to enhance the performance of the hospitality industry by boosting room and bed occupancies, ii) improved access to financing evidenced by a 6.2% y/y increase in gross loans advanced to the Real Estate sector to Kshs 495.0 bn in Q2’2023, from Kshs 466.0 bn recorded in Q2’2022, and, iii) sustained demand for Real Estate development facilitated by positive population demographics which are above global averages. However, we expect; i) increased construction costs on the back of rising inflation, ii) oversupply in select Real Estate sectors, and, iii) elevated credit risk attributable to a 20.9% spike in gross Non-Performing Loans (NPLs) recorded in the Real Estate sector to Kshs 96.0 bn in Q2’2023, from Kshs 79.4 bn in Q2’2022 will hamper optimum performance of the sector.
During the week, the National Treasury announced that the Nairobi- Mombasa Expressway project secured first-stage approval for construction under a Private-Public Partnership (PPP) model from the PPP Committee. Following the approval, the 473.0-Kilometre highway project valued at USD 3.6 bn (Kshs 555.1 bn) is set to proceed to the development stage.
The project was first floated in 2017 when Kenya signed a Kshs 230.0 bn deal with Betchel Executive, an American based engineering firm. However, the company later failed to agree with the Kenyan government on the model of funding the project, rejecting the government’s proposal to have the firm recoup its costs from toll fees imposed on motorists upon project completion.
Currently, the project is being spearheaded by Korean Infrastructure and Urban Development Corporation Africa (KIND). The Korean based firm presented a feasibility study to the Kenyan government in July 2022 for the construction of the road under a PPP model. Through the project, the government aims at easing traffic between the two cities. Additionally, the project will boost the country’s economy as the network will serve major truck highways thus facilitating fast movement of goods and services.
Notably, Kenya has been keen on utilizing PPP partnerships as an alternative means to finance capital-intensive infrastructure development projects which would otherwise require that the government borrows huge sums of money to finance. By utilizing PPPs, the government avoids large capital borrowing which could potentially worsen Kenya’s public debt situation. Key projects delivered through PPP arrangements include the 27.0-Kilometre Nairobi Expressway project which was built by China Road and Bridge Corporation.
We expect the infrastructure sector in Kenya will continue to contribute significantly to the stimulation of economic activities in the country, and enhance the overall performance of the Real Estate sector. The presence of enhanced road, railway, and air transport networks, along with other supporting facilities, is expected to facilitate the efficient delivery of people, goods, and services. Consequently, this will boost the demand for Real Estate properties. Furthermore, the extension and expansion of major roads will continue to open up satellite towns and stimulate growth, especially in the residential sector.
During the week, global print and packaging firm Printcare Packaging Limited announced it had picked Africa Logistics Properties (ALP) West Logistics Park to service its expansion. The park comprises 100,000 SQM of Grade A warehousing space sitting on 49.0 acres within Tilisi development, Limuru, Kenya. Printcare settled on ALP’s West Logistics Park situated in Limuru due to; i) its strategic location, iii) high-quality amenities, and, iii) ALP’s commitment to offer international quality warehousing solutions and facilities in the region.
In the partnership, Printcare Packaging will invest USD 10.0 mn (Kshs 1.5 bn) and take up 75,000 SQM of warehousing space in the park. The move is aimed at boosting the firm’s operational efficiency in the East Africa region, set to commence in April 2024. Upon actualization, the move will see Printcare Limited employ approximately 100 people in its first phase and an additional 150 individuals in its second phase.
Notably, ALP has continued to experience sustained demand for warehousing space during the year due to its competitive edge and stringent quality meeting high standards in the warehousing and logistics sector. This has resulted in ALP attracting numerous deals from multinational corporations. Other notable firms in the country which have chosen ALP to provide them with logistics services include Worldwide Movers, Tawi Fresh, Oximio Kenya, USN Kenya, Tivoni Grown, and eBee Africa.
We expect the sector’s performance to be driven by; i) Kenya’s recognition as an industrial hub consequently attracting multinational corporations, ii) increasing demand for top-tier warehousing facilities in Africa outpacing supply, iii) notable gaps in the supply of quality warehousing in the region presenting an opportunity for growth. In support of this, according to the Africa Industrial Market Dashboards Q1’2023 report, Africa is experiencing severe shortfalls in supply with the deficit in countries such as Nigeria estimated at 300,000 SQM, and, iv) the rising demand for e-commerce warehouses in the retail sector.
In the Nairobi Securities Exchange, ILAM Fahari I-REIT closed the week trading at an average price of Kshs 6.3 per share, representing a 2.2% decline from the Kshs 6.4 recorded the previous week. The performance represented a 7.1% Year-to-Date (YTD) loss from Kshs 6.8 per share recorded on 3 January 2023, taking it to a 68.5% Inception-to-Date (ITD) loss from the Kshs 20.0 price. The dividend yield currently stands at 10.3%. The graph below shows Fahari I-REIT’s performance from November 2015 to 22nd December 2023;
In the Unquoted Securities Platform, Acorn D-REIT and I-REIT traded at Kshs 25.3 and Kshs 21.7 per unit, respectively, as of 1st December 2023. The performance represented a 26.6% and 8.3% gain for the D-REIT and I-REIT, respectively, from the Kshs 20.0 inception price. The volumes traded for the D-REIT and I-REIT came in at 12.3 mn and 30.7 mn shares, respectively, with a turnover of Kshs 257.5 mn and Kshs 633.8 mn, respectively, since inception in February 2021.
REITs provide various benefits like tax exemptions, diversified portfolios, and stable long-term profits. However, the continuous deterioration in performance of the Kenyan REITs and restructuring of their business portfolio is on top of other general challenges such as; i) inadequate comprehension of the investment instrument among investors, ii) prolonged approval processes for REITs creation, iii) high minimum capital requirements of Kshs 100.0 mn for trustees, and, iv) minimum investment amounts set at Kshs 5.0 mn, continue to limit the performance of the Kenyan REITs market.
Cytonn High Yield Fund (CHYF) closed the week with an annualized yield of 18.0%, remaining relatively unchanged the previous week. The performance represented a 4.1%-points Year-to-Date (YTD) increase from 13.9% yield recorded on 1st January 2023, and 2.3%-points Inception-to-Date (ITD) increase from the 15.7% yield. The graph below shows Cytonn High Yield Fund’s performance from November 2019 to 22nd December 2023;
Notably, the CHYF has outperformed other regulated Real Estate funds with an annualized yield of 18.0%, as compared to Fahari I-REIT and Acorn I-REIT with yields of 10.3%, and 2.8% respectively. As such, the higher yields offered by CHYF makes the fund one of the best alternative investment resource in the Real Estate sector. The graph below shows the yield performance of the Regulated Real Estate Funds;
*H1’2023
Source: Cytonn Research
We expect the performance of Kenya’s Real Estate sector to be supported by factors such as; i) increased demand for quality warehousing propelling the industrial sector, ii) government’s continued focus to advance infrastructural development in the country, iii) continued recognition of Kenya as a regional hub attracting global investments and foreign entities, and iv) positive demographics which are above global averages facilitating sustained demand for Real Estate. However, factors such as; i) rising costs of construction, ii) limited investor knowledge in REITs, iii) existing oversupply in select Real Estate sectors, and, iv) the challenging micro-economic environment dampening consumers' purchasing power will continue to hinder optimal performance of the sector by limiting developments and investments.
Following the release of the Q3’2023 results by Kenyan banks, the Cytonn Financial Services Research Team undertook an analysis on the financial performance of the listed banks and identified the key factors that shaped the performance of the sector. For the earnings notes of the various banks, click the links below:
The core earnings per share (EPS) for the listed banks recorded a weighted growth of 11.2% in Q3’2023, compared to a weighted growth of 36.3% recorded in Q3’2022, an indication of sustained performance despite the tough operating environment occasioned by elevated inflationary pressures experienced during the period, with the inflation rate in the first nine months leading to end of Q3’2023 averaging 8.0%, which is higher than the 7.1% average recorded over a similar period in 2022. The performance in Q3’2023 was supported by a 21.3% growth in net interest income coupled with a 17.0% growth in non-funded income. The growth in NFI was largely driven by the increase in foreign exchange income recorded by the banks during the period as a result of increased dollar demand in the country. However, the asset quality of listed banks deteriorated, with the weighted average Gross Non-Performing Loan ratio (NPL) increasing by 0.9% points to 13.1%, from 12.2% recorded in Q3’2022. The performance remained 2.2% points above the ten-year average of 11.1%.
The report is themed “Sustained Profitability Despite a Challenging Business Environment”, and examines the primary elements that shaped the banking sector’s performance in Q3’2023. It highlights the prevailing trends, the obstacles encountered by banks, and the areas that will be vital for the sector’s future growth and stability. Consequently, we will discuss the following:
Section I: Key Themes That Shaped the Banking Sector Performance in Q3’2023
In this section, we underscore the principal themes that influenced the banking sector performance in Q3’2023. These encompass regulation, regional growth through mergers and acquisitions, and the quality of assets:
Below is a summary of the deals in the last 10 years that have either happened, been announced or expected to be concluded:
Cytonn Report: Banking Sector Deals and Acquisitions |
||||||
Acquirer |
Bank Acquired |
Book Value at Acquisition (Kshs bn) |
Transaction Stake |
Transaction Value (Kshs bn) |
P/Bv Multiple |
Date |
Equity Group |
Cogebanque PLC ltd |
5.7 |
91.1% |
6.7 |
1.3x |
Jun-23 |
Shorecap III |
Credit Bank Plc |
3 |
20.0% |
Undisclosed |
N/A |
Jun-23 |
Premier Bank Limited |
First Community Bank |
2.8 |
62.5% |
Undisclosed |
N/A |
Mar-23 |
KCB Group PLC |
Trust Merchant Bank (TMB) |
12.4 |
85.0% |
15.7 |
1.5x |
Dec-22 |
Equity Group |
Spire Bank |
Unknown |
Undisclosed |
Undisclosed |
N/A |
Sep-22* |
Access Bank PLC (Nigeria)* |
Sidian Bank |
4.9 |
83.4% |
4.3 |
1.1x |
June-22* |
KCB Group |
Banque Populaire du Rwanda |
5.3 |
100.0% |
5.6 |
1.1x |
Aug-21 |
I&M Holdings PLC |
Orient Bank Limited Uganda |
3.3 |
90.0 0% |
3.6 |
1.1x |
Apr-21 |
KCB Group** |
ABC Tanzania |
Unknown |
100.0% |
0.8 |
0.4x |
Nov-20* |
Co-operative Bank |
Jamii Bora Bank |
3.4 |
90.0% |
1 |
0.3x |
Aug-20 |
Commercial International Bank |
Mayfair Bank Limited |
1 |
51.0% |
Undisclosed |
N/A |
May-20* |
Access Bank PLC (Nigeria) |
Transnational Bank PLC. |
1.9 |
100.0% |
1.4 |
0.7x |
Feb-20* |
Equity Group ** |
Banque Commerciale Du Congo |
8.9 |
66.5% |
10.3 |
1.2x |
Nov-19* |
KCB Group |
National Bank of Kenya |
7 |
100.0% |
6.6 |
0.9x |
Sep-19 |
CBA Group |
NIC Group |
33.5 |
53%:5% |
23 |
0.7x |
Sep-19 |
Oiko Credit |
Credit Bank |
3 |
22.8% |
1 |
1.5x |
Aug-19 |
CBA Group** |
Jamii Bora Bank |
3.4 |
100.0% |
1.4 |
0.4x |
Jan-19 |
AfricInvest Azure |
Prime Bank |
21.2 |
24.2% |
5.1 |
1.0x |
Jan-18 |
KCB Group |
Imperial Bank |
Unknown |
Undisclosed |
Undisclosed |
N/A |
Dec-18 |
SBM Bank Kenya |
Chase Bank Ltd |
Unknown |
75.0% |
Undisclosed |
N/A |
Aug-18 |
DTBK |
Habib Bank Kenya |
2.4 |
100.0% |
1.8 |
0.8x |
Mar-17 |
SBM Holdings |
Fidelity Commercial Bank |
1.8 |
100.0% |
2.8 |
1.6x |
Nov-16 |
M Bank |
Oriental Commercial Bank |
1.8 |
51.0% |
1.3 |
1.4x |
Jun-16 |
I&M Holdings |
Giro Commercial Bank |
3 |
100.0% |
5 |
1.7x |
Jun-16 |
Mwalimu SACCO |
Equatorial Commercial Bank |
1.2 |
75.0% |
2.6 |
2.3x |
Mar-15 |
Centum |
K-Rep Bank |
2.1 |
66.0% |
2.5 |
1.8x |
Jul-14 |
GT Bank |
Fina Bank Group |
3.9 |
70.0% |
8.6 |
3.2x |
Nov-13 |
Average |
|
|
75.0% |
|
1.3x |
|
Average: 2013 to 2018 |
|
|
73.5% |
|
1.7x |
|
Average: 2019 to 2023 |
|
|
75.8% |
|
0.9x |
|
* Announcement Date ** Deals that were dropped |
So far in 2023, the average acquisition valuations for banks have remained unchanged at 1.3x, similar to what was recorded in 2022. As such, the valuations still remain low compared to historical prices paid, as highlighted in the chart below;
As at the end of Q3’2023, the number of commercial banks in Kenya stood at 38, same as in Q3’2022 but lower than the 43 licensed banks in FY’2015. The ratio of the number of banks per 10 million population in Kenya now stands at 6.8x, which is a reduction from 9.0x in FY’2015, demonstrating continued consolidation in the banking sector. However, despite the ratio improving, Kenya still remains overbanked with the number of banks remaining relatively high compared to the African major economies. To bring the ratio to 5.5x, we ought to reduce the number of banks from the current 38 banks to about 30 banks. For more on this see our topical.
Source: World Bank, Central Bank of Kenya, South Africa Reserve Bank, Central Bank of Nigeria; * Data as of September 2023
The deterioration in Equity Group asset quality was mainly attributable to 83.5% an increase in Gross non-performing loans to Kshs 124.5 bn in Q3’2023 from Kshs 67.9 bn in Q3’2022, which outpaced the 27.3% increase in gross loans to Kshs 912.4 bn from Kshs 716.6 bn recorded in Q3’2022. However, the deterioration in listed banks asset quality was mitigated by an improvement in KCB Group’s Asset quality, with Gross NPL ratio decreasing to 16.1% in Q3’2023 from 17.8% in Q3’2022, attributable to a 39.0% increase in Gross loans to Kshs 1,164.0 bn, from Kshs 837.7 bn in Q3’2022, which outpaced the 25.3% increase in gross non-performing loans to Kshs 187.0 bn, from Kshs 149.3 bn recorded in Q3’2022. A total of five out of the ten listed Kenyan banks recorded improvement in their asset quality, despite the deteriorated in the general business environment which was evidenced by the average Purchasing Managers Index (PMI) of 48.0 in Q3’2023 which was below the 50.0 points no change threshold, despite the slight improvement from an average of 47.4 in Q3’2022. Going forward, we expect credit risk to remain elevated in the short to medium term mainly on the back of a tough operating environment occasioned by elevated inflationary pressures as well as sustained depreciation of the Kenya shilling.
The table below highlights the asset quality for the listed banking sector:
Cytonn Report: Listed Banks Asset Quality |
||||||
|
Q3'2023 NPL Ratio* |
Q3'2022 NPL Ratio** |
% point change in NPL Ratio |
Q3'2023 NPL Coverage* |
Q3'2022 NPL Coverage** |
% point change in NPL Coverage |
Equity Group |
13.6% |
9.5% |
4.1% |
53.4% |
63.0% |
(9.6%) |
NCBA Group |
12.0% |
12.6% |
(0.6%) |
56.8% |
65.3% |
(8.5%) |
KCB Group |
16.1% |
17.8% |
(1.8%) |
62.1% |
52.8% |
9.3% |
Standard Chartered Bank Kenya |
14.4% |
15.4% |
(1.0%) |
84.8% |
83.9% |
0.9% |
ABSA Bank Kenya |
9.8% |
6.6% |
3.2% |
67.4% |
80.0% |
(12.5%) |
Co-operative Bank of Kenya |
14.9% |
14.0% |
0.9% |
62.1% |
69.3% |
(7.2%) |
Stanbic Bank |
9.0% |
10.1% |
(1.1%) |
66.3% |
63.4% |
3.0% |
I&M Holdings |
11.8% |
9.5% |
2.3% |
51.8% |
75.4% |
(23.6%) |
Diamond Trust Bank |
12.6% |
12.7% |
(0.1%) |
48.7% |
45.2% |
3.4% |
HF Group |
22.8% |
20.3% |
2.5% |
74.0% |
77.2% |
(3.2%) |
Mkt Weighted Average |
13.1% |
12.2% |
0.9% |
62.0% |
67.8% |
(5.8%) |
*Market cap weighted as at 22/12/2023 |
||||||
**Market cap weighted as at 02/12/2022 |
Key take-outs from the table include;
Section II: Summary of the Performance of the Listed Banking Sector in Q3’2023:
The table below highlights the performance of the banking sector, showing the performance using several metrics, and the key take-outs of the performance;
Cytonn Report: Listed Banks Performance in Q3’2023 |
|||||||||||||
Bank |
Core EPS Growth |
Interest Income Growth |
Interest Expense Growth |
Net Interest Income Growth |
Net Interest Margin |
Non-Funded Income Growth |
NFI to Total Operating Income |
Growth in Total Fees & Commissions |
Deposit Growth |
Growth in Government Securities |
Loan to Deposit Ratio |
Loan Growth |
Return on Average Equity |
Equity Group |
5.3% |
32.0% |
58.4% |
21.3% |
5.6% |
36.9% |
44.3% |
36.6% |
19.9% |
4.1% |
70.0% |
25.5% |
21.8% |
NCBA Group |
14.4% |
21.1% |
35.3% |
11.7% |
6.0% |
(8.0%) |
44.4% |
11.9% |
18.6% |
(2.9%) |
56.3% |
16.0% |
18.4% |
KCB Group |
0.4% |
36.4% |
77.9% |
21.6% |
6.8% |
38.7% |
36.1% |
65.7% |
79.6% |
37.5% |
63.3% |
38.1% |
20.2% |
SCBK |
11.8% |
28.5% |
(10.0%) |
34.5% |
8.5% |
(6.6%) |
27.9% |
19.0% |
4.5% |
(50.3%) |
48.0% |
5.5% |
22.7% |
Absa Bank |
14.9% |
33.5% |
62.2% |
26.0% |
8.8% |
6.4% |
27.0% |
21.2% |
26.1% |
(15.7%) |
93.4% |
14.3% |
25.8% |
Coop Bank |
7.6% |
12.9% |
41.3% |
2.5% |
8.4% |
2.1% |
38.5% |
7.8% |
0.2% |
1.5% |
87.3% |
12.8% |
22.3% |
Stanbic Holdings |
32.7% |
48.2% |
63.2% |
42.4% |
7.8% |
23.0% |
41.0% |
22.7% |
14.3% |
(41.3%) |
82.1% |
5.9% |
21.4% |
I&M Holdings |
14.3% |
27.5% |
41.5% |
18.4% |
6.2% |
21.2% |
35.9% |
16.9% |
30.6% |
14.6% |
71.4% |
24.3% |
15.9% |
DTBK |
5.2% |
33.0% |
51.5% |
19.6% |
5.4% |
33.9% |
31.4% |
25.2% |
27.3% |
(4.5%) |
63.2% |
18.7% |
10.0% |
HF Group |
283.9% |
20.3% |
19.1% |
21.4% |
5.4% |
20.6% |
32.2% |
38.5% |
12.9% |
10.9% |
87.8% |
9.3% |
5.3% |
Q3'23 Mkt Weighted Average* |
11.2% |
29.7% |
47.9% |
21.3% |
7.0% |
17.0% |
37.7% |
27.7% |
24.4% |
(4.3%) |
70.6% |
19.1% |
21.1% |
Q3'22 Mkt Weighted Average* |
36.3% |
16.4% |
19.7% |
17.6% |
7.3% |
30.1% |
38.1% |
16.3% |
9.8% |
6.5% |
73.7% |
17.1% |
24.2% |
*Market cap weighted as at 22/12/2023 |
|||||||||||||
**Market cap weighted as at 02/12/2022 |
Key takeaways from the table include:
Source: Online research, * Figure as of H1’2023
Section III: The Focus Areas of the Banking Sector Players Going Forward:
The banking sector continue to remain resilient despite the tough operating environment as evidenced by the increase in their profitability, with the Core Earnings Per Share (EPS) growing by 11.2%, as banks continued to implement their revenue diversification strategies. Notably, 8 out of the 10 listed banks recorded a significant growth in their Non-funded income in Q3’2023. However, we believe that the uncertainty surrounding the June 2024 Eurobond Maturity coupled with the deteriorated business environment, will see banks continue increasing their provisioning to cushion themselves from the elevated credit risk. Based on the current operating environment, we believe the future performance of the banking sector will be shaped by the following key factors:
Section IV: Brief Summary and Ranking of the Listed Banks:
As per our analysis of the banking sector from a franchise value and a future growth opportunity perspective, we carried out a comprehensive ranking of the listed banks. For the franchise value ranking, we included the earnings and growth metrics as well as the operating metrics shown in the table below in order to carry out a comprehensive review of the banks:
Cytonn Report: Listed Banks Earnings, Growth and Operating Metrics |
||||||||
Bank |
Loan to Deposit Ratio |
Cost to Income (With LLP) |
Return on Average Capital Employed |
Deposits/ Branch (bn) |
Gross NPL Ratio |
NPL Coverage |
Tangible Common Ratio |
Non-Funded Income/Revenue |
Absa Bank |
93.4% |
55.6% |
25.8% |
4.3 |
9.8% |
67.4% |
12.8% |
27.0% |
NCBA Group |
56.3% |
60.2% |
18.4% |
5.2 |
12.0% |
56.8% |
12.1% |
44.4% |
Equity Bank |
70.0% |
64.8% |
21.8% |
3.4 |
13.6% |
53.4% |
10.1% |
44.3% |
KCB Group |
63.3% |
65.4% |
20.2% |
2.8 |
16.1% |
62.1% |
9.6% |
36.1% |
SCBK |
48.0% |
53.5% |
22.7% |
9.3 |
14.4% |
83.0% |
15.1% |
27.9% |
Coop Bank |
87.3% |
54.3% |
22.3% |
2.5 |
14.9% |
62.1% |
15.6% |
38.5% |
Stanbic Bank |
82.1% |
57.8% |
21.4% |
9.3 |
9.0% |
66.3% |
13.3% |
41.0% |
DTBK |
63.2% |
70.6% |
10.0% |
3.4 |
12.6% |
48.7% |
11.8% |
31.4% |
I&M Holdings |
71.4% |
64.3% |
15.9% |
4.7 |
11.8% |
51.8% |
13.4% |
35.9% |
HF Group |
87.8% |
90.7% |
5.3% |
1.9 |
22.8% |
74.0% |
14.0% |
32.2% |
Q3'2023 Weighted Average |
70.6% |
60.4% |
21.1% |
4.7 |
13.1% |
61.8% |
12.3% |
37.7% |
Market cap weighted as at 22/12/2023 |
The overall ranking was based on a weighted average ranking of Franchise value (accounting for 60.0%) and intrinsic value (accounting for 40.0%). The Intrinsic Valuation is computed through a combination of valuation techniques, with a weighting of 40.0% on Discounted Cash-flow Methods, 35.0% on Residual Income and 25.0% on Relative Valuation, while the Franchise ranking is based on banks operating metrics, meant to assess efficiency, asset quality, diversification, and profitability, among other metrics. The overall Q3’2023 ranking is as shown in the table below:
Cytonn Report: Listed Banks Q3’2023 Rankings |
|||||
Bank |
Franchise Value Rank |
Intrinsic Value Rank |
Weighted Rank Score |
Q3'2022 Rank |
Q3'2023 Rank |
Absa Bank |
2 |
2 |
2.0 |
3 |
1 |
Coop Bank |
1 |
4 |
2.8 |
3 |
2 |
I&M Holdings |
5 |
3 |
3.8 |
5 |
3 |
KCB Group |
8 |
1 |
3.8 |
1 |
3 |
Stanbic Bank |
4 |
5 |
4.6 |
9 |
5 |
Equity Bank |
6 |
6 |
6.0 |
2 |
6 |
SCBK |
3 |
9 |
6.6 |
7 |
7 |
NCBA Group |
7 |
8 |
7.6 |
6 |
8 |
DTBK |
10 |
7 |
8.2 |
8 |
9 |
HF Group |
9 |
10 |
9.6 |
10 |
10 |
Major Changes from the Q3’2023 Ranking are:
For more information, see our Cytonn Q3’2023 Listed Banking Sector Review
Disclaimer: The views expressed in this publication are those of the writers where particulars are not warranted. This publication is meant for general information only and is not a warranty, representation, advice or solicitation of any nature. Readers are advised in all circumstances to seek the advice of a registered investment advisor.