By Investments team, Sep 15, 2024
During the week, T-bills were undersubscribed for the first time in three weeks with the overall undersubscription rate coming in at 89.1%, a reversal from the oversubscription rate of 162.3% recorded the previous week. Investors’ preference for the shorter 91-day paper persisted, with the paper receiving bids worth Kshs 14.2 bn against the offered Kshs 4.0 bn, translating to an oversubscription rate of 354.7%, albeit lower than the oversubscription rate of 580.2% recorded the previous week. The subscription rates for the 182-day and 364-day papers decreased significantly to 32.7% and 39.2% respectively from the 101.7% and 55.7% respectively, recorded the previous week. The government accepted a total of Kshs 19.9 bn worth of bids out of Kshs 21.4 bn bids received, translating to an acceptance rate of 93.3%. The yields on the government papers were on a downward trajectory, with the yields on the 364-day, 182-day, and 91-day papers decreasing by 0.6 bps, 0.1 bps, and 1.8 bps to 16.82%, 16.62%, and 15.75% respectively from 16.82%, 16.63% and 15.77% respectively recorded the previous week;
Also, during the week, During the week, The Energy and Petroleum Regulatory Authority (EPRA) released their monthly statement on the maximum retail fuel prices in Kenya, effective from 15th September 2024 to 14th October 2024. Notably, the maximum allowed price for Super Petrol and Diesel remained unchanged from the prices announced for the previous period, while the maximum price allowed for Kerosene decreased by Kshs 3.4 per litre. Consequently, Super Petrol and Diesel will continue to retail at Kshs 188.8 and Kshs. 171.6 per litre respectively, while Kerosene will retail at Kshs. 158.4 per litre from Kshs 161.8 the previous month;
During the week, the equities market recorded mixed performance, with NASI gaining the most by 0.7% and NSE 20 gaining by 0.4% while NSE 25 and NSE 10 declined 0.2% each, taking the YTD performance to gains of 21.2%, 19.6%, 15.6%, and 13.6% for NSE 10, NSE 25, NASI, and NSE 20 respectively. The equities market performance was driven by gains recorded by large-cap stocks such as Safaricom, BAT, and Bamburi of 3.4%, 1.3%, and 0.9% respectively. The performance was, however, weighed down by losses recorded by large-cap stocks such as NCBA, KCB, and Stanbic of 7.9%,3.9%, and 1.0% respectively;
During the week, the construction of the Pangani Affordable Housing Project which had stalled for two years, resumed after the developer managed to secure new funding. The Kshs 5.0 bn Pangani Affordable Housing Project in Nairobi, which had been stalled for two years due to financial challenges, has resumed after the developer, Tecnofin Kenya Ltd, secured new funding;
On the Unquoted Securities Platform, Acorn D-REIT and I-REIT traded at Kshs 25.4 and Kshs 22.2 per unit, respectively, as per the last updated data on 13th September 2024. The performance represented a 27.0% and 11.0% gain for the D-REIT and I-REIT, respectively, from the Kshs 20.0 inception price. Additionally, ILAM Fahari I-REIT traded at Kshs 11.0 per share as of 13th September, 2024, representing a 45.0% loss from the Kshs 20.0 inception price;
Following the release of the H1’2024 results by Kenyan listed banks, the Cytonn Financial Services Research Team undertook an analysis on the financial performance of the listed banks and identified the key factors that shaped the performance of the sector;
Investment Updates:
Hospitality Updates:
Money Markets, T-Bills Primary Auction:
During the week, T-bills were undersubscribed for the first time in three weeks with the overall undersubscription rate coming in at 89.1%, a reversal from the oversubscription rate of 162.3% recorded the previous week. Investors’ preference for the shorter 91-day paper persisted, with the paper receiving bids worth Kshs 14.2 bn against the offered Kshs 4.0 bn, translating to an oversubscription rate of 354.7%, albeit lower than the oversubscription rate of 580.2% recorded the previous week. The subscription rates for the 182-day and 364-day papers decreased significantly to 32.7% and 39.2% respectively from the 101.7% and 55.7% respectively recorded the previous week. The government accepted a total of Kshs 19.9 bn worth of bids out of Kshs 21.4 bn bids received, translating to an acceptance rate of 93.3%. The yields on the government papers were on a downward trajectory, with the yields on the 364-day, 182-day and 91-day papers decreasing by 0.6 bps, 0.1 bps and 1.8 bps to 16.82%, 16.62% and 15.75% respectively from 16.82%, 16.63% and 15.77% respectively recorded the previous week. The chart below shows the yield growth rate for the 91-day paper over the period:
The chart below compares the overall average T-bill subscription rates obtained in 2018, 2022, 2023, and 2024 Year-to-date (YTD):
Money Market Performance:
In the money markets, 3-month bank placements ended the week at 17.6% (based on what we have been offered by various banks), and the yields on the government papers were on a downward trajectory, with the yields on the 364-day and 91-day papers decreasing by 0.6 bps and 1.8 bps to remain relatively unchanged at 16.8% and 15.8% respectively recorded the previous week. The yields on the Cytonn Money Market Fund decreased marginally by 2.0 bps to close the week at 18.2% relatively unchanged from the previous week, while the average yields on the Top 5 Money Market Funds increased by 11.0 bps to 17.7% from the 17.6% recorded the previous week.
The table below shows the Money Market Fund Yields for Kenyan Fund Managers as published on 13th September 2024:
Cytonn Report: Money Market Fund Yield for Fund Managers as published on 13th September 2024 |
||
Rank |
Fund Manager |
Effective Annual Rate |
1 |
Cytonn Money Market Fund (Dial *809# or download the Cytonn App) |
18.2% |
2 |
Lofty-Corban Money Market Fund |
18.2% |
3 |
Arvocap Money Market Fund |
17.7% |
4 |
Etica Money Market Fund |
17.6% |
5 |
Kuza Money Market fund |
17.1% |
6 |
GenAfrica Money Market Fund |
16.8% |
7 |
Jubilee Money Market Fund |
16.1% |
8 |
Enwealth Money Market Fund |
16.0% |
9 |
Nabo Africa Money Market Fund |
16.0% |
10 |
Genghis Money Market Fund |
16.0% |
11 |
Co-op Money Market Fund |
15.8% |
12 |
Absa Shilling Money Market Fund |
15.6% |
13 |
KCB Money Market Fund |
15.6% |
14 |
Madison Money Market Fund |
15.5% |
15 |
Mali Money Market Fund |
15.4% |
16 |
Stanbic Money Market Fund |
15.2% |
17 |
Apollo Money Market Fund |
15.2% |
18 |
Mayfair Money Market Fund |
15.1% |
19 |
Sanlam Money Market Fund |
15.1% |
20 |
Orient Kasha Money Market Fund |
14.9% |
21 |
AA Kenya Shillings Fund |
14.9% |
22 |
Dry Associates Money Market Fund |
14.2% |
23 |
Old Mutual Money Market Fund |
14.1% |
24 |
ICEA Lion Money Market Fund |
13.9% |
25 |
CIC Money Market Fund |
13.7% |
26 |
British-American Money Market Fund |
13.2% |
27 |
Equity Money Market Fund |
12.7% |
Source: Business Daily
Liquidity:
During the week, liquidity in the money markets eased, with the average interbank rate decreasing marginally by 0.3 bps, to remain relatively unchanged at 12.6% recorded the previous week, partly attributable to government payments that offset tax remittances. The average interbank volumes traded increased by 22.4% to Kshs 35.1 bn from Kshs 28.7 bn recorded the previous week. The chart below shows the interbank rates in the market over the years:
Kenya Eurobonds:
During the week, the yields on Eurobonds were on an upward trajectory, with the yields on the 7-year Eurobond issued in 2019 increasing the most by 47.4 bps to 10.5% from 10.1% recorded the previous week. The table below shows the summary of the performance of the Kenyan Eurobonds as of 12th September 2024;
Cytonn Report: Kenya Eurobonds Performance |
||||||
|
2018 |
2019 |
2021 |
2024 |
||
Tenor |
10-year issue |
30-year issue |
7-year issue |
12-year issue |
13-year issue |
7-year issue |
Amount Issued (USD) |
1.0 bn |
1.0 bn |
0.9 bn |
1.2 bn |
1.0 bn |
1.5 bn |
Years to Maturity |
3.5 |
23.5 |
2.7 |
7.7 |
9.8 |
6.4 |
Yields at Issue |
7.3% |
8.3% |
7.0% |
7.9% |
6.2% |
10.4% |
01-Jan-24 |
9.8% |
10.2% |
10.1% |
9.9% |
9.5% |
|
05-Sep-24 |
10.3% |
10.8% |
10.1% |
10.5% |
10.4% |
10.6% |
06-Sep-24 |
10.3% |
10.8% |
10.1% |
10.5% |
10.4% |
10.7% |
09-Sep-24 |
10.4% |
10.8% |
10.2% |
10.6% |
10.5% |
10.7% |
10-Sep-24 |
10.5% |
10.9% |
10.4% |
10.7% |
10.6% |
10.9% |
11-Sep-24 |
10.6% |
11.0% |
10.7% |
10.9% |
10.8% |
11.0% |
12-Sep-24 |
10.5% |
10.9% |
10.5% |
10.8% |
10.6% |
10.8% |
Weekly Change |
0.2% |
0.1% |
0.5% |
0.3% |
0.2% |
0.2% |
MTD Change |
0.1% |
0.1% |
0.4% |
0.2% |
0.2% |
0.1% |
YTD Change |
0.6% |
0.7% |
0.4% |
0.9% |
1.1% |
- |
Source: Central Bank of Kenya (CBK) and National Treasury
Kenya Shilling:
During the week, the Kenya Shilling depreciated marginally against the US Dollar by 0.6 bps, to remain relatively unchanged at the Kshs 129.2 recorded the previous week. On a year-to-date basis, the shilling has appreciated by 17.7% against the dollar, a contrast to the 26.8% depreciation recorded in 2023.
We expect the shilling to be supported by:
The shilling is however expected to remain under pressure in 2024 as a result of:
Key to note, Kenya’s forex reserves increased by 3.2% during the week to close the week at USD 7.7 bn from the USD 7.5 bn recorded the previous week, equivalent to 4.0 months of import cover, up from the 3.9 months recorded last week, and equal to the statutory requirement of maintaining at least 4.0-months of import cover. The chart below summarizes the evolution of Kenya's months of import cover over the years:
Weekly Highlights:
During the week, During the week, The Energy and Petroleum Regulatory Authority (EPRA) released their monthly statement on the maximum retail fuel prices in Kenya, effective from 15th September 2024 to 14th October 2024. Notably, the maximum allowed price for Super Petrol and Diesel remained unchanged from the prices announced for the previous period, while the maximum price allowed for Kerosene decreased by Kshs 3.4 per litre. Consequently, Super Petrol and Diesel will continue to retail at Kshs 188.8 and Kshs. 171.6 per litre respectively, while Kerosene will retail at Kshs. 158.4 per litre from Kshs 161.8 the previous month.
Other key take-outs from the performance include;
We note that fuel prices in the country have decreased in recent months largely due to the government's efforts to stabilize pump prices through the petroleum pump price stabilization mechanism which expended Kshs 9.9 bn in the FY2023/24 to cushion the increases applied to the petroleum pump prices, coupled with the ongoing appreciation of the Kenyan Shilling against the dollar and other major currencies, as well as a decrease in international fuel prices. Nevertheless, fuel prices in the country still remain under pressure from the high taxation of petroleum products as provided in the Finance Act 2023. We expect that fuel prices will drop in the coming months as a result of the government's efforts to mitigate the cost of petroleum through the pump price stabilization mechanism and strengthening of the Kenyan Shilling against the United States Dollar, having gained by 17.7% against the dollar on a year-to-date basis. As such, we expect the business environment in the country to improve as fuel is a major input cost, as well as further ease in inflationary pressures, with the inflation rate expected to remain within the CBK’s preferred target range of 2.5%-7.5%.
Rates in the Fixed Income market have been on an upward trend given the continued high demand for cash by the government and the occasional liquidity tightness in the money market. The government is 113.1% ahead of its prorated net domestic borrowing target of Kshs 86.4 bn, having a net borrowing position of Kshs 184.1 bn. However, we expect a downward readjustment of the yield curve in the short and medium term, with the government looking to increase its external borrowing to maintain the fiscal surplus, hence alleviating pressure in the domestic market. As such, we expect the yield curve to normalize in the medium to long-term and hence investors are expected to shift towards the long-term papers to lock in the high returns.
Market Performance:
During the week, the equities market recorded mixed performance, with NASI gaining the most by 0.7% and NSE 20 gaining by 0.4% while NSE 25 and NSE 10 declined 0.2% each, taking the YTD performance to gains of 21.2%, 19.6%, 15.6%, and 13.6% for NSE 10, NSE 25, NASI, and NSE 20 respectively. The equities market performance was driven by gains recorded by large-cap stocks such as Safaricom, BAT, and Bamburi of 3.4%, 1.3%, and 0.9% respectively. The performance was, however, weighed down by losses recorded by large-cap stocks such as NCBA, KCB, and Stanbic of 7.9%,3.9%, and 1.0% respectively.
During the week, equities turnover decreased by 7.5% to USD 9.2 mn from USD 10.0 mn recorded the previous week, taking the YTD total turnover to USD 463.4 mn. Foreign investors remained net buyers with a net buying position of USD 1.2 mn, from a net selling position of USD 2.3 mn recorded the previous week, taking the YTD foreign net buying to USD 0.8 mn.
The market is currently trading at a price-to-earnings ratio (P/E) of 5.2x, 56.2% below the historical average of 11.8x. The dividend yield stands at 7.1%, 2.5% points above the historical average of 4.6%. Key to note, NASI’s PEG ratio currently stands at 0.6x, an indication that the market is undervalued relative to its future growth. A PEG ratio greater than 1.0x indicates the market is overvalued while a PEG ratio less than 1.0x indicates that the market is undervalued. The charts below indicate the historical P/E and dividend yields of the market;
Universe of Coverage:
Cytonn Report: Equities Universe of Coverage |
||||||||||
Company |
Price as at 06/09/2025 |
Price as at 13/09/2026 |
w/w change |
YTD Change |
Year Open 2024 |
Target Price* |
Dividend Yield |
Upside/ Downside** |
P/TBv Multiple |
Recommendation |
Jubilee Holdings |
155.0 |
155.0 |
0.0% |
(16.2%) |
316.8 |
260.7 |
9.2% |
77.4% |
0.2x |
Buy |
Diamond Trust Bank*** |
45.5 |
45.6 |
0.2% |
1.9% |
59.5 |
65.2 |
11.0% |
53.9% |
0.2x |
Buy |
NCBA*** |
43.7 |
40.3 |
(7.9%) |
3.6% |
25.5 |
55.2 |
11.8% |
48.9% |
0.7x |
Buy |
Equity Group*** |
43.2 |
43.2 |
0.1% |
26.3% |
52.8 |
60.2 |
9.3% |
48.6% |
0.8x |
Buy |
KCB Group*** |
33.7 |
32.4 |
(3.9%) |
47.6% |
45.6 |
46.7 |
0.0% |
44.0% |
0.5x |
Buy |
CIC Group |
2.0 |
2.1 |
1.0% |
(10.5%) |
2.2 |
2.8 |
6.3% |
42.9% |
0.6x |
Buy |
Co-op Bank*** |
13.1 |
13.1 |
0.0% |
15.4% |
13.0 |
17.2 |
11.5% |
42.7% |
0.6x |
Buy |
Stanbic Holdings |
121.3 |
120.0 |
(1.0%) |
13.2% |
87.0 |
145.3 |
12.8% |
33.9% |
0.8x |
Buy |
ABSA Bank*** |
14.1 |
14.2 |
0.7% |
22.5% |
11.8 |
17.3 |
11.0% |
33.2% |
1.1x |
Buy |
Britam |
5.8 |
5.7 |
(1.4%) |
10.5% |
7.6 |
7.5 |
0.0% |
32.0% |
0.8x |
Buy |
I&M Group*** |
22.0 |
22.2 |
0.7% |
26.9% |
21.4 |
26.5 |
11.5% |
31.2% |
0.5x |
Buy |
Target Price as per Cytonn Analyst estimates **Upside/ (Downside) is adjusted for Dividend Yield ***For Disclosure, these are stocks in which Cytonn and/or its affiliates are invested in |
We are “Neutral” on the Equities markets in the short term due to the current tough operating environment and huge foreign investor outflows, and, “Bullish” in the long term due to current cheap valuations and expected global and local economic recovery. With the market currently being undervalued for its future growth (PEG Ratio at 0.6x), we believe that investors should reposition towards value stocks with strong earnings growth and that are trading at discounts to their intrinsic value. We expect the current high foreign investors’ sell-offs to continue weighing down the equities outlook in the short term.
During the week the construction of the Pangani Affordable Housing, the Ksh 5.0 bn Project in Nairobi, which had been stalled for two years due to financial challenges, has resumed after the developer, Tecnofin Kenya Ltd, secured new funding. The project, initially scheduled for completion by June 2023, faced delays after the developer ran out of funds, partly due to the project's rapid pace. The specific amount of funding that Tecnofin Kenya Ltd secured to resume the Pangani Affordable Housing Project has not been publicly disclosed in the available sources. However, the developer's new financial backing allowed them to overcome previous cash flow challenges and restart the project. Previously, they had attempted to secure additional funding through the project's title deed, but a court ruling blocked this attempt
Construction has now resumed, with work such as equipment servicing, debris removal, painting, and window installation underway. Located near Nairobi CBD, it offers easy access to essential services and infrastructure. The project also provides financial benefits, including tax exemptions and affordable mortgage rates, for first-time homebuyers under the Affordable Housing Scheme. The below table shows various typologies and their prices per SQM
Cytonn Report: Pangani affordable housing units by Tecnofin Kenya Limited |
|||
Typology |
Plinth Area (SQM) |
Price (Kshs Mn) |
Price per SQM(Kshs) |
1 |
30 |
1.0 |
33,333 |
2 |
40 |
2.0 |
50,000 |
3 |
60 |
3.0 |
50,000 |
Average |
43 |
2.0 |
44,444 |
The project consists of 1,562 units, including 952 affordable housing units and 610 market-rate units. Prices for the affordable units range from KSh 1.0 mn for a one-bedroom to Ksh 3.0 mn for a three-bedroom unit, while market-rate units are priced at Ksh 9.0 mn. The above prices matches with Projects under the Affordable Housing Programme in the Nairobi area affordable housing price per SQM which ranges between Kshs 33,333 to Ksh 50,000
We expect heightened activities in the Real Estate residential sector supported by the government initiatives in the residential sector, especially through the Affordable Housing Agenda and demand for housing driven by the growing population and high urbanization rate currently at 3.7% per annum. The outlook for Kenya’s residential real estate sector in 2024 indicates continued growth despite various challenges. The real estate market is benefiting from strong demand driven by urbanization, population growth, and government initiatives such as the affordable housing program. However, rising construction costs, high interest rates, and financing constraints due to tightened lending are dampening growth prospects.
As of 2024, the homeownership rate in Kenya is about 21.3% in urban areas, which remains significantly low compared to other countries like South Africa (53.0%) and Ghana (47.2%) as shown in the below chart
This figure highlights the need for more affordable housing initiatives, as the country continues to face a housing deficit of approximately 2.0 mn units. The low homeownership rate is attributed to factors such as high property prices, limited access to affordable financing, and rapid urbanization. Programs like the government's Affordable Housing initiative are working to address this deficit and improve homeownership rates by offering subsidized housing options to lower-middle and middle-income earners
On the Unquoted Securities Platform, Acorn D-REIT and I-REIT traded at Kshs 25.4 and Kshs 22.2 per unit, respectively, as per the last updated data on 13th September 2024. The performance represented a 27.0% and 11.0% gain for the D-REIT and I-REIT, respectively, from the Kshs 20.0 inception price. The volumes traded for the D-REIT and I-REIT came in at Kshs 12.3 mn and Kshs 31.6 mn shares, respectively, with a turnover of Kshs 311.5 mn and Kshs 702.7 mn, respectively, since inception in February 2021. Additionally, ILAM Fahari I-REIT traded at Kshs 11.0 per share as of 13th September, 2024, representing a 45.0% loss from the Kshs 20.0 inception price. The volume traded to date came in at 138,600 for the I-REIT, with a turnover of Kshs 1.5 mn since inception in November 2015.
REITs offer various benefits, such as tax exemptions, diversified portfolios, and stable long-term profits. However, the ongoing decline in the performance of Kenyan REITs and the restructuring of their business portfolios are hindering significant previous investments. Additional general challenges include: i) insufficient understanding of the investment instrument among investors leading to a slower uptake of REIT products, ii) lengthy approval processes for REIT creation, iii) high minimum capital requirements of Kshs 100.0 mn for REIT trustees compared to Kshs. 10 million for pension funds Trustees, (iv) limiting the type of entity that can form a REIT to only a trust company, and v) minimum subscription amounts or offer parcels set at Kshs 0.1 mn for D-REITs and 5.0 Mn for restricted I-REITs. The significant capital requirements still make REITs relatively inaccessible to smaller retail investors compared to other investment vehicles like unit trusts or government bonds, all of which continue to limit the performance of the Kenyan REITs market.
We expect the performance of Kenya’s Real Estate sector to be sustained by: i) increased investment from local and international investors, particularly in the residential sector ii) favorable demographics in the country, leading to higher demand for housing and Real Estate, (iii) government infrastructure development projects e.g. roads, opening up satellite towns for investment, and iv) increased enrollment in universities and other tertiary institutions supporting the take up of Purpose-Built Student Accommodation properties. However, challenges such as rising construction costs, strain on key infrastructure development, and high capital demands in the REITs sector will continue to impede the sector’s optimal performance by restricting developments and investments.
Following the release of the H1’2024 results by Kenyan listed banks, the Cytonn Financial Services Research Team undertook an analysis on the financial performance of the listed banks and identified the key factors that shaped the performance of the sector. For the earnings notes of the various banks, click the links below:
The core earnings per share (EPS) for the listed banks recorded a weighted growth of 28.9% in H1’2024, compared to a weighted growth of 14.3% recorded in H1’2023, an indication of sustained performance supported by an improved operating environment experienced in H1’2024 on the back of easing inflationary pressures and a strengthening Shilling. Notably, the inflation rate in H1’2024 averaged 5.6%, 2.9% points lower than the 8.5% average in H1’2023, with the Kenyan Shilling having appreciated by 17.2% against the USD in H1’2024. The performance in H1’2024 was supported by a 17.6% growth in net interest income coupled with a 13.6% growth in non-funded income. The softer growth in NFI was partly driven by the decrease in foreign exchange income recorded by the banks during the period as a result of decreased dollar demand in the country, following the appreciation of the Kenyan Shilling against the dollar. Additionally, the asset quality of listed banks deteriorated, with the weighted average Gross Non-Performing Loan ratio (NPL) increasing by 0.7% points to 13.4%, from 12.7% recorded in H1’2023. The performance remained 2.5% points above the ten-year average of 11.0%.
The report is themed “Sustained Profitability Owing to Improved Business Environment” where we assess the key factors that influenced the performance of the banking sector in H1’2024, the key trends, the challenges banks faced, and areas that will be crucial for growth and stability of the banking sector going forward. As such, we shall address the following:
Section I: Key Themes That Shaped the Banking Sector Performance in H1’2024
In this section, we will highlight the main factors influencing the banking sector in H1’2024. These include regulation, digitization, interest rates, regional expansion through mergers and acquisitions, and asset quality:
Risk-based Lending: Over the years, the government has used various policy tools to curb the increasing interest rates and promote access to credit by the private sector. As such, after the repeal of the Interest Cap Law in 2019, the Central Bank of Kenya (CBK) intervened administratively by halting banks from repricing their loans. Instead, banks were required to develop and submit new risk-based lending formulas for approval. The model's primary purpose is to instill fairness and transparency in credit pricing decisions as it allows Banks to price based on a customer’s risk profile. This represents a shift from the traditional practice of rejecting loan applicants solely based on their credit scores. The new credit scoring system primarily targets borrowers with higher risks, many of whom are micro, small, and medium-sized enterprises facing challenges in accessing traditional credit. As of June 2023, 33 out of the 38 banks in the country had their models approved by the CBK, with Equity Bank being the first commercial bank to implement risk-based lending. However, the approval process of the models has been gradual in a bid to avoid causing distress to customers through high interest rates. Further, the full deployment has been slowed due to inadequate data to analyse the client's risk profile,
The following are Mergers and Acquisitions that were completed in 2023:
Below is a summary of the deals in the last 10 years that have either happened, been announced or expected to be concluded:
Cytonn Report: Banking Sector Deals and Acquisitions |
||||||
Acquirer |
Bank Acquired |
Book Value at Acquisition (Kshs bn) |
Transaction Stake |
Transaction Value (Kshs bn) |
P/Bv Multiple |
Date |
Pioneer General Insurance and four other companies |
Sidian Bank |
5.0 |
16.57% |
0.8 |
1.0x |
Apr-24 |
Access Bank PLC (Nigeria)* |
National Bank of Kenya |
10.6 |
100.00% |
13.3 |
1.3x |
Mar-24* |
Pioneer General Insurance and two other companies |
Sidian Bank |
5.0 |
38.91% |
2.0 |
1.0x |
Oct-23 |
Equity Group |
Cogebanque PLC ltd |
5.7 |
91.13% |
6.7 |
1.3x |
Dec-23 |
Shorecap III |
Credit Bank Plc |
3.6 |
20.00% |
0.7 |
1.0x |
Jun-23 |
Premier Bank Limited |
First Community Bank |
2.8 |
62.50% |
Undisclosed |
N/A |
Mar-23 |
KCB Group PLC |
Trust Merchant Bank (TMB) |
12.4 |
85.00% |
15.7 |
1.5x |
Dec-22 |
Equity Group |
Spire Bank |
Unknown |
Undisclosed |
Undisclosed |
N/A |
Sep-22* |
Access Bank PLC (Nigeria)* |
Sidian Bank |
4.9 |
83.40% |
4.3 |
1.1x |
June-22* |
KCB Group |
Banque Populaire du Rwanda |
5.3 |
100.00% |
5.6 |
1.1x |
Aug-21 |
I&M Holdings PLC |
Orient Bank Limited Uganda |
3.3 |
90.00% |
3.6 |
1.1x |
Apr-21 |
KCB Group** |
ABC Tanzania |
Unknown |
100.00% |
0.8 |
0.4x |
Nov-20* |
Co-operative Bank |
Jamii Bora Bank |
3.4 |
90.00% |
1 |
0.3x |
Aug-20 |
Commercial International Bank |
Mayfair Bank Limited |
1.0 |
51.00% |
Undisclosed |
N/A |
May-20* |
Access Bank PLC (Nigeria) |
Transnational Bank PLC. |
1.9 |
100.00% |
1.4 |
0.7x |
Feb-20* |
Equity Group ** |
Banque Commerciale Du Congo |
8.9 |
66.50% |
10.3 |
1.2x |
Nov-19* |
KCB Group |
National Bank of Kenya |
7.0 |
100.00% |
6.6 |
0.9x |
Sep-19 |
CBA Group |
NIC Group |
33.5 |
53%.47% |
23 |
0.7x |
Sep-19 |
Oiko Credit** |
Credit Bank |
3.0 |
22.80% |
1 |
1.5x |
Aug-19 |
CBA Group** |
Jamii Bora Bank |
3.4 |
100.00% |
1.4 |
0.4x |
Jan-19 |
AfricInvest Azure |
Prime Bank |
21.2 |
24.20% |
5.1 |
1.0x |
Jan-18 |
KCB Group |
Imperial Bank |
Unknown |
Undisclosed |
Undisclosed |
N/A |
Dec-18 |
SBM Bank Kenya |
Chase Bank Ltd |
Unknown |
75.00% |
Undisclosed |
N/A |
Aug-18 |
DTBK |
Habib Bank Kenya |
2.4 |
100.00% |
1.8 |
0.8x |
Mar-17 |
SBM Holdings |
Fidelity Commercial Bank |
1.8 |
100.00% |
2.8 |
1.6x |
Nov-16 |
M Bank |
Oriental Commercial Bank |
1.8 |
51.00% |
1.3 |
1.4x |
Jun-16 |
I&M Holdings |
Giro Commercial Bank |
3.0 |
100.00% |
5 |
1.7x |
Jun-16 |
Mwalimu SACCO |
Equatorial Commercial Bank |
1.2 |
75.00% |
2.6 |
2.3x |
Mar-15 |
Centum |
K-Rep Bank |
2.1 |
66.00% |
2.5 |
1.8x |
Jul-14 |
GT Bank |
Fina Bank Group |
3.9 |
70.00% |
8.6 |
3.2x |
Nov-13 |
Average |
|
|
73.3% |
|
1.3x |
|
Average: 2013 to 2018 |
|
|
73.5% |
|
1.7x |
|
Average: 2019 to 2024 |
|
|
73.2% |
|
1.0x |
|
* Announcement Date ** Deals that were dropped |
In H1’2024, the average acquisition valuations for banks have remained unchanged at 1.3x, similar to what was recorded in H1’2023. As such, the valuations still remain low compared to historical prices paid, as highlighted in the chart below;
*Figure as of end H1’2024
As at the end of H1’2024, the number of commercial banks in Kenya stood at 38, the same as in H1’2023 but lower than the43 licensed banks in FY’2015. The ratio of the number of banks per 10.0 mn population in Kenya now stands at 6.7x, which is a reduction from 9.0x in FY’2015, demonstrating continued consolidation in the banking sector. However, despite the ratio improving, Kenya still remains overbanked as the number of banks remains relatively high compared to the African major economies. To bring the ratio to 5.5x, we ought to reduce the number of banks from the current 38 banks to about 30 banks. This ongoing trend is expected to accelerate following the recent Treasury announcement to review the minimum core capital requirement for commercial banks to Kshs 10.0 bn up from the current Kshs 1.0 bn. The new capital requirement is likely to trigger further mergers and acquisitions (M&As), especially for smaller lenders that may struggle to meet the threshold, potentially reducing the number of banks even further. The chart below shows the commercial bank ratio per 10.0 mn people across select African nations in comparison to Kenya;
Source: World Bank, Central Bank of Kenya, South Africa Reserve Bank, Central Bank of Nigeria
However, the deterioration in listed banks' asset quality was mitigated by an improvement in Standard Chartered Bank’s asset quality, with the Gross NPL ratio decreasing by 5.9% points to 8.4% in H1’2024 from 14.4% in H1’2023. This was attributable to the 42.9% decrease in gross non-performing loans to Kshs 13.6 bn from Kshs 23.8 bn in H1’2023, compared to the 2.9% decrease in gross loans to Kshs 160.9 bn from Kshs 165.6 bn in H1’2023. A total of three out of the ten listed Kenyan banks recorded an improvement in asset quality, driven by the improving economic environment, as evidenced by the H1’2024 Purchasing Managers Index (PMI) averaging 50.0, above the 48.7 average in H1’2023. Additionally, the Central Bank of Kenya lowered the Central Bank Rate (CBR) by 25 basis points to 12.75% from 13.00%, signalling a gradual easing of monetary policy. This reduction in CBR is expected to support credit growth and ease financial pressures on borrowers. Hence, going forward, we expect credit risk to decline gradually but remain at relatively elevated levels compared to previous years, owing to the improved business environment, easing inflationary pressures, and the appreciation of the Kenya shilling.
The table below highlights the asset quality for the listed banking sector:
Cytonn Report: Listed Banks Asset Quality |
||||||
|
H1’2023 NPL Ratio* |
H1’2024 NPL Ratio** |
% point change in NPL Ratio |
H1’2023 NPL Coverage* |
H1’2024 NPL Coverage** |
% point change in NPL Coverage |
EQTY |
11.2% |
13.9% |
2.7% |
54.5% |
58.8% |
4.3% |
CO-OP |
14.6% |
16.7% |
2.1% |
60.7% |
59.5% |
(1.2%) |
ABSA |
9.5% |
11.5% |
2.0% |
69.4% |
67.7% |
(1.7%) |
DTB-K |
12.3% |
13.5% |
1.3% |
46.4% |
44.4% |
(2.0%) |
HF |
23.1% |
24.2% |
1.1% |
72.0% |
75.6% |
3.6% |
KCB |
17.2% |
18.1% |
0.9% |
16.2% |
18.1% |
1.9% |
STANBIC |
9.2% |
9.5% |
0.3% |
57.4% |
75.0% |
17.6% |
NCBA |
13.4% |
12.2% |
(1.2%) |
57.8% |
59.8% |
2.0% |
I & M |
12.7% |
11.4% |
(1.3%) |
49.8% |
57.9% |
8.1% |
SCBK |
14.4% |
8.4% |
(5.9%) |
86.8% |
83.7% |
(3.1%) |
Mkt Weighted Average* |
12.7% |
13.4% |
0.6% |
60.1% |
57.5% |
(2.6%) |
*Market cap weighted as at 13/09/2024 |
||||||
**Market cap weighted as at 21/09/2023 |
Key take-outs from the table include;
Section II: Summary of the Performance of the Listed Banking Sector in H1’2024:
The table below highlights the performance of the banking sector, showing the performance using several metrics, and the key take-outs of the performance;
Cytonn Report: Kenyan Listed Banks Performance H1’2024 |
|||||||||||||||
Bank |
Core EPS Growth |
Interest Income Growth |
Interest Expense Growth |
Net Interest Income Growth |
Net Interest Margin |
Non-Funded Income Growth |
NFI to Total Operating Income |
Growth in Total Fees & Commissions |
Deposit Growth |
Growth in Government Securities |
Loan to Deposit Ratio |
Loan Growth |
Return on Average Equity |
Cost of Funds |
YIEA |
KCB Group |
86.4% |
38.9% |
46.5% |
34.8% |
7.1% |
20.8% |
35.2% |
11.9% |
1.3% |
(1.5%) |
67.8% |
0.0% |
22.7% |
4.6% |
11.3% |
Standard Chartered |
48.9% |
25.4% |
78.0% |
19.3% |
8.6% |
36.1% |
36.7% |
20.6% |
66.5% |
(19.9%) |
54.0% |
2.7% |
25.5% |
1.2% |
9.6% |
HF Group |
45.3% |
23.8% |
44.4% |
4.7% |
5.3% |
30.7% |
35.0% |
29.2% |
10.7% |
24.4% |
84.2% |
(0.4%) |
5.2% |
6.7% |
11.7% |
ABSA Bank |
28.9% |
29.3% |
60.1% |
19.7% |
10.1% |
8.4% |
27.7% |
0.2% |
6.2% |
(21.0%) |
89.5% |
(0.5%) |
27.5% |
5.0% |
14.2% |
I&M Group |
17.3% |
46.1% |
60.8% |
35.2% |
7.8% |
(10.9%) |
27.2% |
16.2% |
17.5% |
(18.6%) |
67.8% |
5.3% |
16.3% |
6.3% |
14.3% |
Equity Group |
12.5% |
21.5% |
30.1% |
17.2% |
7.7% |
17.2% |
44.0% |
15.5% |
10.6% |
(5.1%) |
60.9% |
(3.2%) |
23.7% |
4.2% |
10.5% |
DTB-K Bank |
11.5% |
17.9% |
28.6% |
8.3% |
5.7% |
15.1% |
31.0% |
17.3% |
3.3% |
(8.7%) |
62.0% |
(4.7%) |
11.3% |
6.1% |
11.4% |
Co-operative Bank of Kenya |
7.0% |
24.4% |
52.6% |
10.7% |
7.8% |
11.2% |
39.2% |
4.4% |
9.4% |
7.3% |
74.0% |
2.8% |
20.5% |
5.4% |
12.7% |
NCBA Bank |
5.0% |
25.4% |
64.5% |
(4.4%) |
(0.2%) |
7.9% |
47.5% |
11.5% |
2.4% |
(9.8%) |
58.6% |
5.9% |
23.1% |
7.1% |
12.5% |
Stanbic Holdings |
2.3% |
49.1% |
154.3% |
4.2% |
7.9% |
(15.1%) |
37.6% |
(6.3%) |
30.3% |
(21.0%) |
67.0% |
(2.4%) |
18.5% |
5.9% |
13.9% |
H1'24 Mkt Weighted Average* |
28.9% |
29.7% |
58.6% |
17.6% |
7.2% |
13.6% |
38.0% |
10.8% |
16.1% |
(9.3%) |
66.5% |
0.4% |
22.7% |
4.7% |
11.8% |
H1'23 Mkt Weighted Average** |
14.3% |
28.2% |
44.8% |
21.0% |
7.3% |
27.9% |
38.9% |
26.6% |
21.3% |
5.3% |
72.3% |
20.5% |
22.9% |
||
*Market cap weighted as at 13/09/2024 |
|||||||||||||||
**Market cap weighted as at 21/09/2023 |
Key takeaways from the table include:
Source: Credit Officer Survey Report June 2024, Cytonn Research
* Figure as of June 2024
Section III: The Focus Areas of the Banking Sector Players Going Forward:
The banking sector continues to remain resilient despite the tough operating environment as evidenced by the increase in their profitability, with the Core Earnings Per Share (EPS) growing by 29.3%, as banks continued to implement their revenue diversification strategies. Notably, 8 out of the 10 listed banks recorded a growth in their Non-funded income in H1’2024.Additionally, we believe that the possibly improved business environment occasioned by ease in inflationary pressures, an ease in the monetary policy following a decrease in the CBR, and a stronger Shilling, will see banks start to decrease their provisioning to cushion themselves from credit risk. To note, growth in general provisions for the listed banks recorded a reduced weighted average growth of 19.1% in H1’2024, compared to a growth of 20.3% in FY’2023. Based on the current operating environment, we believe the future performance of the banking sector will be shaped by the following key factors:
Section IV: Brief Summary and Ranking of the Listed Banks:
As per our analysis of the banking sector from a franchise value and a future growth opportunity perspective, we carried out a comprehensive ranking of the listed banks. For the franchise value ranking, we included the earnings and growth metrics as well as the operating metrics shown in the table below in order to carry out a comprehensive review of the banks:
Cytonn Report: Listed Banks Earnings, Growth, and Operating Metrics H1’2024 |
||||||||
Bank |
Loan to Deposit Ratio |
Cost to Income (With LLP) |
Return on Average Capital Employed |
Deposits/ Branch (bn) |
Gross NPL Ratio |
NPL Coverage |
Tangible Common Ratio |
Non Funded Income/Revenue |
Absa Bank |
89.5% |
52.0% |
27.5% |
4.2 |
11.5% |
67.7% |
15.0% |
27.7% |
HF Group |
84.2% |
86.2% |
5.2% |
2.0 |
24.2% |
75.6% |
14.2% |
35.0% |
Coop Bank |
74.0% |
54.2% |
20.5% |
2.5 |
16.7% |
59.5% |
17.0% |
39.2% |
KCB Group |
69.2% |
59.7% |
22.7% |
2.6 |
18.1% |
65.9% |
11.3% |
35.2% |
I&M Holdings |
67.8% |
63.0% |
16.3% |
4.3 |
11.4% |
57.9% |
14.2% |
27.2% |
Stanbic Bank |
67.0% |
50.1% |
18.5% |
11.9 |
9.5% |
75.0% |
12.3% |
37.6% |
DTBK |
62.0% |
69.2% |
11.3% |
2.8 |
13.5% |
44.4% |
12.5% |
29.7% |
Equity Bank |
60.9% |
61.7% |
23.7% |
3.2 |
13.9% |
58.8% |
11.3% |
44.0% |
NCBA Group |
58.6% |
61.2% |
23.1% |
4.6 |
12.2% |
59.8% |
13.9% |
47.5% |
SCBK |
54.0% |
44.4% |
28.4% |
11.1 |
8.4% |
85.1% |
15.8% |
36.6% |
Weighted Average H1'2024 |
66.8% |
56.7% |
23.0% |
4.9 |
13.4% |
65.1% |
13.4% |
38.0% |
Market cap weighted as at 13/09/2024 |
The overall ranking was based on a weighted average ranking of Franchise value (accounting for 60.0%) and intrinsic value (accounting for 40.0%). The Intrinsic Valuation is computed through a combination of valuation techniques, with a weighting of 40.0% on Discounted Cash-flow Methods, 35.0% on Residual Income, and 25.0% on Relative Valuation, while the Franchise ranking is based on a bank’s operating metrics, meant to assess efficiency, asset quality, diversification, and profitability, among other metrics. The overall H1’2024 ranking is as shown in the table below:
Cytonn Report: Listed Banks H1’2024 Rankings |
|||||
Bank |
Franchise Value Rank |
Intrinsic Value Rank |
Weighted Rank Score |
H1'2023 Rank |
H1'2024 Rank |
Absa Bank |
3 |
3 |
3.0 |
1 |
1 |
Stanbic Bank |
2 |
6 |
3.6 |
5 |
2 |
SCBK |
1 |
8 |
3.8 |
9 |
3 |
Coop Bank |
4 |
4 |
4.0 |
4 |
4 |
NCBA Group |
5 |
5 |
5.0 |
7 |
5 |
Equity Bank |
8 |
1 |
5.2 |
6 |
6 |
DTBK |
9 |
2 |
6.2 |
8 |
7 |
I&M Holdings |
6 |
7 |
6.4 |
2 |
8 |
KCB Group |
7 |
9 |
7.8 |
3 |
9 |
HF Group |
10 |
10 |
10.0 |
10 |
10 |
Major Take-outs from the H1’2024 Ranking are:
For more information, see our Cytonn H1’2024 Listed Banking Sector Review full report.
Disclaimer: The views expressed in this publication are those of the writers where particulars are not warranted. This publication is meant for general information only and is not a warranty, representation, advice or solicitation of any nature. Readers are advised in all circumstances to seek the advice of a registered investment advisor.