By Research Team, Sep 24, 2023
During the week, T-bills were undersubscribed for the second consecutive week, with the overall subscription rate coming in at 84.1%, from the undersubscription rate of 92.1% recorded the previous week. Investors’ preference for the shorter 91-day paper persisted, with the paper receiving bids worth Kshs 16.1 bn against the offered Kshs 4.0 bn, translating to an oversubscription rate of 401.7%, albeit lower than the subscription rate of 450.0% recorded the previous week. The subscription rate for the 364-day paper decreased to 25.3% from 34.1% recorded the previous week, while that of the 182-day paper increased to 15.8% from 7.0% recorded the previous week. The government accepted a total of Kshs 18.8 bn worth of bids out of Kshs 20.2 bn of bids received, translating to an acceptance rate of 93.1%. The yields on the government papers were on an upward trajectory, with the yields on the 364-day, 182-day and 91-day papers increasing by 43.9 bps, 52.5 bps and 27.2 bps to 15.2%, 14.9% and 14.8%, respectively;
During the week, the equities market was on a downward trajectory, with NASI declining the most by 2.2%, while NSE 25, NSE 10 and NSE 20 declined by 1.5%, 1.4% and 0.8% respectively, taking the YTD performance to losses of 24.0%, 9.3%, and 20.2% for NASI, NSE 20, and NSE 25, respectively. The equities market performance was mainly driven by losses recorded by large-cap stocks such as Safaricom, DTB-K and Bamburi of 4.8%, 3.5% and 3.3% respectively. The losses were however mitigated by gains recorded by stocks such as Standard Chartered Bank-Kenya, ABSA Bank and EABL of 2.2%, 0.9% and 0.8% respectively;
During the week, the Kenya National Bureau of Statistics (KNBS) released the Leading Economic Indicators (LEI) June and July 2023 Reports which highlighted that overall international arrivals through Jomo Kenyatta International Airport (JKIA) and Moi International Airport (MIA) increased y/y by 13.3% to 317,196 in Q2’2023, from the 279,981 recorded in Q2'2022;
In regulated Real Estate Funds, under the Real Estate Investment Trusts (REITs) segment, Fahari I-REIT closed the week trading at an average price of Kshs 7.1 per share on the Nairobi Securities Exchange, representing an 8.5% decline from the Kshs 7.8 recorded the previous week. On the Unquoted Securities Platform as at 15 September 2023, Acorn D-REIT and I-REIT closed the week trading at Kshs 25.3 and Kshs 21.7 per unit, a 26.6% and 8.3% gain for the D-REIT and I-REIT, respectively, from the Kshs 20.0 inception price. In addition, Cytonn High Yield Fund (CHYF) closed the week with an annualized yield of 14.0%, a 0.2% points increase from 13.8% recorded the previous week;
Following the release of the H1’2023 results by Kenyan banks, the Cytonn Financial Services Research Team undertook an analysis on the financial performance of the listed banks and identified the key factors that shaped the performance of the sector;
Investment Updates:
Real Estate Updates:
Hospitality Updates:
Money Markets, T-Bills Primary Auction:
During the week, T-bills were undersubscribed for the second consecutive week, with the overall subscription rate coming in at 84.1%, from the undersubscription rate of 92.1% recorded the previous week. Investors’ preference for the shorter 91-day paper persisted, with the paper receiving bids worth Kshs 16.1 bn against the offered Kshs 4.0 bn, translating to an oversubscription rate of 401.7%, albeit lower than the subscription rate of 450.0% recorded the previous week. The subscription rate for the 364-day paper decreased to 25.3% from 34.1% recorded the previous week, while that of the 182-day paper increased to 15.8% from 7.0% recorded the previous week. The government accepted a total of Kshs 18.8 bn worth of bids out of Kshs 20.2 bn of bids received, translating to an acceptance rate of 93.1%. The yields on the government papers were on an upward trajectory, with the yields on the 364-day, 182-day and 91-day papers increasing by 43.9 bps, 52.5 bps and 27.2 bps to 15.2%, 14.9% and 14.8%, respectively. The chart below compares the overall average T- bills subscription rates obtained in 2017, 2022 and 2023 Year to Date (YTD):
Money Market Performance:
In the money markets, 3-month bank placements ended the week at 11.8% (based on what we have been offered by various banks), the yield on the 364-day paper increased by 43.9 bps to 15.2%, while that of 91-day paper increased by 27.2 bps to 14.8%. The yield of Cytonn Money Market Fund increased by 23.0 bps, to 13.7%, from 13.4% and the average yields on the Top 5 Money Market Funds increased by 16.0 bps to 13.4% from 13.2% recorded the previous week.
The table below shows the Money Market Fund Yields for Kenyan Fund Managers as published on 22nd Sep 2023:
Cytonn Report: Money Market Fund Yield for Fund Managers as published on 22nd September 2023 |
||
Rank |
Fund Manager |
Effective Annual |
1 |
GenAfrica Money Market Fund |
13.8% |
2 |
Cytonn Money Market Fund |
13.7% |
3 |
Enwealth Money Market Fund |
13.7% |
4 |
Lofty-Corban Money Market Fund |
12.9% |
5 |
Apollo Money Market Fund |
12.8% |
6 |
Etica Money Market Fund |
12.8% |
7 |
Jubilee Money Market Fund |
12.7% |
8 |
Madison Money Market Fund |
12.5% |
9 |
Co-op Money Market Fund |
12.5% |
10 |
Kuza Money Market fund |
12.2% |
11 |
GenCap Hela Imara Money Market Fund |
12.2% |
12 |
Sanlam Money Market Fund |
11.9% |
13 |
Old Mutual Money Market Fund |
11.9% |
14 |
Absa Shilling Money Market Fund |
11.7% |
15 |
ICEA Lion Money Market Fund |
11.6% |
16 |
KCB Money Market Fund |
11.5% |
17 |
Dry Associates Money Market Fund |
11.3% |
18 |
Nabo Africa Money Market Fund |
10.6% |
19 |
CIC Money Market Fund |
10.5% |
20 |
AA Kenya Shillings Fund |
10.2% |
21 |
Mali Money Market Fund |
10.1% |
22 |
Orient Kasha Money Market Fund |
10.0% |
23 |
Equity Money Market Fund |
9.8% |
24 |
British-American Money Market Fund |
9.2% |
Source: Business Daily
Liquidity:
During the week, liquidity in the money markets tightened, with the average interbank rate increasing to 12.2%, from 12.1% recorded the previous week, partly attributable to tax remittances that offset government payments. The average interbank volumes traded decreased by 16.9% to Kshs 21.8 bn, from Kshs 26.3 bn recorded the previous week. The chart below shows the interbank rates in the market over the years:
Kenya Eurobonds:
During the week, the yields on Eurobonds were on an upward trajectory, with the yield on the 10-year Eurobond issued in 2014 increasing the most by 3.2% points to 16.8%, from 13.6%, recorded the previous week. The table below shows the summary of the performance of the Kenyan Eurobonds as of 21st Sep 2023;
Cytonn Report: Kenya Eurobonds Performance |
||||||
|
2014 |
2018 |
2019 |
2021 |
||
Tenor |
10-year issue |
10-year issue |
30-year issue |
7-year issue |
12-year issue |
12-year issue |
Amount Issued (USD) |
2.0 bn |
1.0 bn |
1.0 bn |
0.9 bn |
1.2 bn |
1.0 bn |
Years to Maturity |
0.8 |
4.5 |
24.5 |
3.7 |
8.7 |
10.8 |
Yields at Issue |
6.6% |
7.3% |
8.3% |
7.0% |
7.9% |
6.2% |
02-Jan-23 |
12.9% |
10.5% |
10.9% |
10.9% |
10.8% |
9.9% |
01-Sep-23 |
13.8% |
11.7% |
11.4% |
12.0% |
11.5% |
11.0% |
14-Sep-23 |
13.6% |
11.8% |
11.5% |
12.3% |
11.5% |
11.1% |
15-Sep-23 |
14.0% |
11.8% |
11.5% |
12.3% |
11.5% |
11.1% |
18-Sep-23 |
14.7% |
12.3% |
11.6% |
12.9% |
11.8% |
11.3% |
19-Sep-23 |
15.9% |
12.7% |
11.8% |
13.5% |
12.1% |
11.6% |
20-Sep-23 |
15.7% |
12.6% |
11.9% |
13.5% |
12.0% |
11.6% |
21-Sep-23 |
16.8% |
13.0% |
12.1% |
14.0% |
12.3% |
11.9% |
Weekly Change |
3.2% |
1.2% |
0.6% |
1.7% |
0.8% |
0.8% |
MTD Change |
3.0% |
1.3% |
0.7% |
2.0% |
0.8% |
0.9% |
YTD Change |
3.9% |
2.5% |
1.2% |
3.1% |
1.5% |
2.1% |
Source: Central Bank of Kenya (CBK) and National Treasury
Kenya Shilling:
During the week, the Kenya Shilling depreciated by 0.4% against the US dollar to close the week at Kshs 147.4, from Kshs 146.8 recorded the previous week. On a year to date basis, the shilling has depreciated by 19.4% against the dollar, adding to the 9.0% depreciation recorded in 2022. We expect the shilling to remain under pressure in 2023 as a result of:
The shilling is however expected to be supported by:
The chart below summarizes the evolution of Kenya months of import cover over the years:
Rates in the Fixed Income market have been on an upward trend given the continued high demand for cash by the government and the occasional liquidity tightness in the money market. The government is 2.2% ahead of its prorated net domestic borrowing target of Kshs 68.1 bn, having a net borrowing position of Kshs 69.6 bn of the domestic net borrowing target of Kshs 313.6 bn for the FY’2023/2024. Therefore, we expect a continued upward readjustment of the yield curve in the short and medium term, with the government looking to bridge the fiscal deficit through the domestic market. Owing to this, our view is that investors should be biased towards short-term fixed-income securities to reduce duration risk.
Market Performance:
During the week, the equities market was on a downward trajectory, with NASI declining the most by 2.2%, while NSE 25, NSE 10 and NSE 20 declined by 1.5%, 1.4% and 0.8% respectively, taking the YTD performance to losses of 24.0%, 9.3%, and 20.2% for NASI, NSE 20, and NSE 25, respectively. The equities market performance was mainly driven by losses recorded by large-cap stocks such as Safaricom, Bamburi and DTB-K of 4.8%, 3.5% and 3.3% respectively. The losses were however mitigated by gains recorded by stocks such as Standard Chartered Bank-Kenya, ABSA Bank and EABL of 2.2%, 0.9% and 0.8% respectively.
During the week, equities turnover increased by 17.2% to USD 8.9 mn from USD 7.6 mn recorded the previous week, taking the YTD total turnover to USD 569.2 mn. Foreign investors remained net sellers for the fourth consecutive week with a net selling position of USD 3.9 mn, from a net selling position of USD 0.8 mn recorded the previous week, taking the YTD foreign net selling position to USD 281.5 mn.
The market is currently trading at a price to earnings ratio (P/E) of 4.9x, 60.0% below the historical average of 12.2x. The dividend yield stands at 8.9%, 4.6% points above the historical average of 4.3%. Key to note, NASI’s PEG ratio currently stands at 0.6x, an indication that the market is undervalued relative to its future growth. A PEG ratio greater than 1.0x indicates the market is overvalued while a PEG ratio less than 1.0x indicates that the market is undervalued. The charts below indicate the historical P/E and dividend yields of the market;
Universe of coverage:
Company |
Price as at 15/09/2023 |
Price as at 22/09/2023 |
w/w change |
YTD Change |
Target Price* |
Dividend Yield |
Upside/ Downside** |
P/TBv Multiple |
Recommendation |
KCB Group*** |
22.3 |
22.4 |
0.2% |
(41.7%) |
41.3 |
8.9% |
93.6% |
0.4x |
Buy |
Liberty Holdings |
3.7 |
3.8 |
1.3% |
(25.4%) |
5.9 |
0.0% |
57.4% |
0.3x |
Buy |
Jubilee Holdings |
199.5 |
180.8 |
(9.4%) |
(9.1%) |
260.7 |
6.6% |
50.8% |
0.3x |
Buy |
Equity Group*** |
37.4 |
36.9 |
(1.3%) |
(18.1%) |
51.2 |
10.8% |
49.5% |
0.8x |
Buy |
Kenya Reinsurance |
1.8 |
1.8 |
0.0% |
(2.1%) |
2.5 |
10.9% |
48.1% |
0.1x |
Buy |
Sanlam |
7.2 |
7.2 |
(0.6%) |
(25.1%) |
10.3 |
0.0% |
43.3% |
2.0x |
Buy |
NCBA*** |
37.4 |
37.3 |
(0.4%) |
(4.4%) |
48.9 |
11.4% |
42.6% |
0.7x |
Buy |
Co-op Bank*** |
12.0 |
11.8 |
(1.3%) |
(2.5%) |
15.0 |
12.7% |
39.4% |
0.6x |
Buy |
ABSA Bank*** |
11.8 |
11.9 |
0.9% |
(2.9%) |
14.7 |
11.4% |
35.2% |
1.0x |
Buy |
HF Group |
4.6 |
4.5 |
(2.8%) |
41.6% |
5.8 |
0.0% |
30.3% |
0.2x |
Buy |
Stanbic Holdings |
110.5 |
111.0 |
0.5% |
8.8% |
127.9 |
11.4% |
26.5% |
0.8x |
Buy |
Standard Chartered*** |
159.5 |
163.0 |
2.2% |
12.4% |
183.9 |
13.5% |
26.3% |
1.1x |
Buy |
Diamond Trust Bank*** |
49.8 |
48.0 |
(3.5%) |
(3.7%) |
54.6 |
10.4% |
24.1% |
0.2x |
Buy |
I&M Group*** |
18.1 |
17.5 |
(3.0%) |
2.6% |
19.5 |
12.9% |
24.1% |
0.4x |
Buy |
CIC Group |
2.2 |
2.1 |
(1.8%) |
11.5% |
2.5 |
6.1% |
23.5% |
0.7x |
Buy |
Britam |
5.2 |
4.9 |
(6.4%) |
(6.7%) |
6.0 |
0.0% |
23.1% |
0.7x |
Buy |
We are “Neutral” on the Equities markets in the short term due to the current tough operating environment and huge foreign investor outflows, and, “Bullish” in the long term due to current cheap valuations and expected global and local economic recovery.
With the market currently being undervalued to its future growth (PEG Ratio at 0.6x), we believe that investors should reposition towards value stocks with strong earnings growth and that are trading at discounts to their intrinsic value. We expect the current high foreign investors sell-offs to continue weighing down the equities outlook in the short term.
The Kenya National Bureau of Statistics (KNBS) released the Leading Economic Indicators (LEI) June and July 2023 Reports which highlighted the performance of major economic indicators. The key highlights related to the Real Estate sector include;
Source: Kenya National Bureau of Statistics (KNBS)
Source: Kenya National Bureau of Statistics (KNBS)
* Averaged using April & May 2023 figures
Source: Kenya National Bureau of Statistics (KNBS)
We expect the general Real Estate sector to continue growing in terms of performance mainly driven by the increasing number of visitor arrivals into the country which will enhance the performance of serviced apartments and hotel accommodations by boosting room and bed occupancies, restaurant activities and the generally the hospitality sector. However, the decline in construction activities evidenced by the reduction in the consumption of cement owing to rising construction costs on the back of inflationary pressures is expected to continue subduing the optimal performance of the sector.
In the Nairobi Securities Exchange, ILAM Fahari I-REIT closed the week trading at an average price of Kshs 7.1 per share. The performance represented an 8.5% decline from Kshs 7.8 per share recorded the previous week, taking it to a 5.3% Year-to-Date (YTD) growth from Kshs 6.8 per share recorded on 3 January 2023. However, the performance represented a 64.3% Inception-to-Date (ITD) loss from the Kshs 20.0 price. The dividend yield currently stands at 9.1%. The graph below shows Fahari I-REIT’s performance from November 2015 to 22 September 2023;
In the Unquoted Securities Platform, Acorn D-REIT and I-REIT traded at Kshs 25.3 and Kshs 21.7 per unit, respectively, as at 15 September 2023. The performance represented a 26.6% and 8.3% gain for the D-REIT and I-REIT, respectively, from the Kshs 20.0 inception price. The volumes traded for the D-REIT and I-REIT came in at 12.3 mn and 30.6 mn shares, respectively, with a turnover of Kshs 257.5 mn and Kshs 632.1 mn, respectively, since inception in February 2021.
REITs provide various benefits like tax exemptions, diversified portfolios, and stable long-term profits. However the continuous deterioration in performance of the Kenyan REITs and restructuring of their business portfolio hampering major investment they had previously made are on top of other general challenges such as; i) inadequate comprehension of the investment instrument among investors, ii) prolonged approval processes for REITs creation, iii) high minimum capital requirements of Kshs 100.0 mn for trustees, and, iv) minimum investment amounts set at Kshs 5.0 mn, continue to limit the performance of the Kenyan REITs market.
Cytonn High Yield Fund (CHYF) closed the week with an annualized yield of 14.0%. The performance represented a 0.2% points increase from 13.8% recorded the previous week, taking it to a 0.1% points Year-to-Date (YTD) growth from 13.9% yield recorded on 1 January 2023. However, the performance represented a 1.7% points Inception-to-Date (ITD) decline from the 15.7% yield. The graph below shows Cytonn High Yield Fund’s performance from October 2019 to 22 September 2023;
Notably, the CHYF has outperformed other regulated Real Estate funds with an annualized yield of 14.0%, as compared to Fahari I-REIT, and Acorn I-REIT with yields of 9.1% and 2.8% respectively. As such, the higher yields offered by CHYF makes the fund one of the best alternative investment resource in the Real Estate sector. The graph below shows the yield performance of the Regulated Real Estate Funds:
* H1’2023
Source: Cytonn Research
We expect the performance of Kenya’s Real Estate sector to remain on an upward trajectory, supported by factors such as; i) positive demographic trends driving housing demand which poised to further increase construction activities, ii) boosted tourist arrivals that is supporting the hospitality sector, and iv) rapid expansion of investors to serve the retail sector. However, the sector's optimal performance is expected to be subdued by the rising construction costs on the back of inflationary pressure, oversupply of physical space in the commercial office and retail sectors leading to slower uptake of new spaces, and limited investor knowledge in REITs coupled with high minimum investment amounts that are stymying the asset class.
Following the release of the H1’2023 results by Kenyan banks, the Cytonn Financial Services Research Team undertook an analysis on the financial performance of the listed banks and identified the key factors that shaped the performance of the sector. For the earnings notes of the various banks, click the links below:
The core earnings per share (EPS) for the listed banks recorded a weighted growth of 14.3% in H1’2023, compared to a weighted growth of 34.0% recorded in H1’2022, an indication of sustained performance despite the tough operating environment occasioned by elevated inflationary pressures experienced during the period. The performance in H1’2023 was supported by a 27.9% growth in non-funded income coupled with a 21.0% growth in net interest income. The growth in NFI was largely driven by the increase in foreign exchange income recorded by the banks during the period as a result of increased dollar demand in the country. However, the listed banks’ asset quality improved, with the weighted average Gross Non-Performing Loan ratio (NPL) decreasing by 0.3% points to 12.7%, from 13.0% recorded in H1’2022. The performance remained 3.0% points above the ten-year average of 9.8%.
The report is themed “Sustained Profitability Despite Challenging Business Environment” where we assess the key factors that influenced the performance of the banking sector in H1’2023, the key trends, the challenges banks faced, and areas that will be crucial for growth and stability of the banking sector going forward. As such, we shall address the following:
Section I: Key Themes That Shaped the Banking Sector Performance in H1’2023
Below, we highlight the key themes that shaped the banking sector in H1’2023 which include; regulation, regional expansion through mergers and acquisitions, and asset quality:
Below is a summary of the deals in the last 10 years that have either happened, been announced or expected to be concluded:
Cytonn Report: Banking sector Deals and Acquisitions |
||||||
Acquirer |
Bank Acquired |
Book Value at Acquisition (Kshs bn) |
Transaction Stake |
Transaction Value (Kshs bn) |
P/Bv Multiple |
Date |
Equity Group |
Cogebanque PLC ltd |
5.7 |
91.90% |
6.7 |
1.3x |
Jun-23 |
Shorecap III |
Credit Bank Plc |
3 |
20.00% |
Undisclosed |
N/A |
Jun-23 |
Premier Bank Limited |
First Community Bank |
2.8 |
62.50% |
Undisclosed |
N/A |
Mar-23 |
KCB Group PLC |
Trust Merchant Bank (TMB) |
12.4 |
85.00% |
15.7 |
1.5x |
Dec-22 |
Equity Group |
Spire Bank |
Unknown |
Undisclosed |
Undisclosed |
N/A |
Sep-22* |
Access Bank PLC (Nigeria)* |
Sidian Bank |
4.9 |
83.40% |
4.3 |
1.1x |
June-22* |
KCB Group |
Banque Populaire du Rwanda |
5.3 |
100.00% |
5.6 |
1.1x |
Aug-21 |
I&M Holdings PLC |
Orient Bank Limited Uganda |
3.3 |
90.00% |
3.6 |
1.1x |
Apr-21 |
KCB Group** |
ABC Tanzania |
Unknown |
100% |
0.8 |
0.4x |
Nov-20* |
Co-operative Bank |
Jamii Bora Bank |
3.4 |
90.00% |
1 |
0.3x |
Aug-20 |
Commercial International Bank |
Mayfair Bank Limited |
1 |
51.00% |
Undisclosed |
N/D |
May-20* |
Access Bank PLC (Nigeria) |
Transnational Bank PLC. |
1.9 |
100.00% |
1.4 |
0.7x |
Feb-20* |
Equity Group ** |
Banque Commerciale Du Congo |
8.9 |
66.50% |
10.3 |
1.2x |
Nov-19* |
KCB Group |
National Bank of Kenya |
7 |
100.00% |
6.6 |
0.9x |
Sep-19 |
CBA Group |
NIC Group |
33.5 |
53%:47% |
23 |
0.7x |
Sep-19 |
Oiko Credit |
Credit Bank |
3 |
22.80% |
1 |
1.5x |
Aug-19 |
CBA Group** |
Jamii Bora Bank |
3.4 |
100.00% |
1.4 |
0.4x |
Jan-19 |
AfricInvest Azure |
Prime Bank |
21.2 |
24.20% |
5.1 |
1.0x |
Jan-18 |
KCB Group |
Imperial Bank |
Unknown |
Undisclosed |
Undisclosed |
N/A |
Dec-18 |
SBM Bank Kenya |
Chase Bank Ltd |
Unknown |
75.00% |
Undisclosed |
N/A |
Aug-18 |
DTBK |
Habib Bank Kenya |
2.4 |
100.00% |
1.8 |
0.8x |
Mar-17 |
SBM Holdings |
Fidelity Commercial Bank |
1.8 |
100.00% |
2.8 |
1.6x |
Nov-16 |
M Bank |
Oriental Commercial Bank |
1.8 |
51.00% |
1.3 |
1.4x |
Jun-16 |
I&M Holdings |
Giro Commercial Bank |
3 |
100.00% |
5 |
1.7x |
Jun-16 |
Mwalimu SACCO |
Equatorial Commercial Bank |
1.2 |
75.00% |
2.6 |
2.3x |
Mar-15 |
Centum |
K-Rep Bank |
2.1 |
66.00% |
2.5 |
1.8x |
Jul-14 |
GT Bank |
Fina Bank Group |
3.9 |
70.00% |
8.6 |
3.2x |
Nov-13 |
Average |
|
|
75.0% |
|
1.3x |
|
Average: 2013 to 2018 |
|
|
73.5% |
|
1.7x |
|
Average: 2019 to 2023 |
|
|
75.8% |
|
0.9x |
|
* Announcement Date ** Deals that were dropped |
So far in 2023, the average acquisition valuations for banks have remained unchanged at 1.3x, similar to what was recorded in 2022. As such, the valuations still remain low compared to historical prices paid, as highlighted in the chart below;
*Data as of June 2023
As at the end of H1’2023, the number of commercial banks in Kenya stood at 38, same as in H1’2022 but lower than 43 licensed banks in FY’2015. The ratio of the number of banks per 10 million populations in Kenya now stands at 6.9x, which is a reduction from 9.0x in FY’2015 demonstrating continued consolidation in the banking sector. However, despite the ratio improving, Kenya still remains overbanked as the number of banks remains relatively high compared to the African major economies. To bring the ratio to 5.5x, we ought to reduce the number of banks from the current 38 banks to about 30 banks. For more on this see our topical.
Source: World Bank, Central Bank of Kenya, South Africa Reserve Bank, Central Bank of Nigeria; * Data as of June 2023
The deterioration in I&M Bank asset quality was mainly attributable to 57.5% increase in Gross non-performing loans to Kshs 36.6 bn in H1’2023 from Kshs 23.3 bn in H1’2022, which outpaced the 15.6% increase in gross loans to Kshs 288.0 bn from Kshs 249.1 bn recorded in H1’2022. However, the deterioration in listed banks asset quality was mitigated by an improvement in KCB Group’s Asset quality, with Gross NPL ratio decreasing to 17.2% in H1’2023 from 21.4% in H1’2022, attributable to 30.6% increase in Gross loans to Kshs 1057.9 bn, from Kshs 809.8 bn in H1’2022, which outpaced the 4.9% increase in gross non-performing loans to Kshs 182.0 bn, from Kshs 173.4 bn recorded in H1’2022. A total of 5 out of the ten listed Kenyan banks recorded improvement in asset quality, despite the deteriorated general business environment which was evidenced by the average Purchasing Managers Index coming at 48.7 in H1’2023, lower than the average of 49.3 recorded in the same period in 2022. Going forward, we expect credit risk to remain elevated in the short to medium term mainly on the back of tough operating environment occasioned by elevated inflationary pressures as well as sustained depreciation of the Kenya shilling.
The table below highlights the asset quality for the listed banking sector:
Cytonn Report: Listed Banks Asset Quality |
||||||
|
H1'2023 NPL Ratio* |
H1'2022 NPL Ratio** |
% point change in NPL Ratio |
H1'2023 NPL Coverage* |
H1'2022 NPL Coverage** |
% point change in NPL Coverage |
Stanbic Bank |
8.1% |
9.4% |
(1.3%) |
57.4% |
56.0% |
1.4% |
ABSA Bank Kenya |
9.5% |
7.1% |
2.4% |
69.4% |
78.5% |
(9.1%) |
Equity Group |
11.2% |
8.8% |
2.4% |
54.5% |
64.1% |
(9.6%) |
Diamond Trust Bank |
12.3% |
12.8% |
(0.5%) |
46.4% |
44.2% |
2.2% |
I&M Holdings |
12.7% |
9.3% |
3.4% |
49.8% |
77.5% |
(27.7%) |
NCBA Group |
13.4% |
13.6% |
(0.2%) |
57.8% |
62.0% |
(4.2%) |
Standard Chartered Bank Kenya |
14.4% |
15.4% |
(1.0%) |
84.8% |
83.9% |
0.9% |
Co-operative Bank of Kenya |
14.6% |
14.1% |
0.5% |
60.7% |
65.8% |
(5.1%) |
KCB |
17.2% |
21.4% |
(4.2%) |
51.1% |
45.8% |
5.3% |
HF Group |
23.1% |
20.1% |
3.0% |
72.0% |
77.6% |
(5.6%) |
Mkt Weighted Average |
12.7% |
13.0% |
(0.3%) |
60.0% |
62.3% |
(2.3%) |
*Market cap weighted as at 22/09/2023 |
||||||
**Market cap weighted as at 09/09/2022 |
Key take-outs from the table include;
Section II: Summary of the Performance of the Listed Banking Sector in H1’2023
The table below highlights the performance of the banking sector, showing the performance using several metrics, and the key take-outs of the performance;
Cytonn Report: Listed Banks Performance in H1’2023 |
|||||||||||||
Bank |
Core EPS Growth |
Interest Income Growth |
Interest Expense Growth |
Net Interest Income Growth |
Net Interest Margin |
Non-Funded Income Growth |
NFI to Total Operating Income |
Growth in Total Fees & Commissions |
Deposit Growth |
Growth in Government Securities |
Loan to Deposit Ratio |
Loan Growth |
Return on Average Equity |
HF Group |
264.8% |
18.5% |
13.0% |
24.2% |
5.2% |
10.1% |
30.1% |
51.1% |
4.0% |
6.3% |
93.5% |
9.1% |
4.7% |
Stanbic Bank |
47.0% |
46.3% |
51.5% |
44.4% |
7.1% |
29.7% |
42.5% |
22.5% |
10.5% |
10.1% |
98.6% |
15.3% |
18.5% |
ABSA Bank |
32.0% |
36.9% |
50.3% |
33.2% |
9.0% |
25.7% |
29.7% |
21.1% |
18.1% |
(3.9%) |
95.6% |
21.6% |
27.7% |
SCBK |
27.7% |
33.4% |
0.9% |
38.3% |
8.0% |
26.8% |
33.7% |
11.7% |
(1.1%) |
(31.7%) |
51.3% |
13.2% |
23.9% |
NCBA Group |
20.3% |
21.7% |
29.7% |
16.3% |
6.0% |
(2.6%) |
44.5% |
10.0% |
10.3% |
(0.5%) |
56.6% |
16.7% |
18.2% |
DTBK |
10.6% |
32.4% |
53.7% |
17.8% |
5.3% |
42.2% |
29.7% |
36.7% |
20.6% |
4.2% |
67.3% |
20.4% |
10.2% |
Equity Group |
7.8% |
27.0% |
54.3% |
16.5% |
7.2% |
41.2% |
44.0% |
38.3% |
21.0% |
17.6% |
69.5% |
25.6% |
29.1% |
Co-op Bank |
5.9% |
12.0% |
38.9% |
2.3% |
8.2% |
4.0% |
39.1% |
8.4% |
22.7% |
2.9% |
78.8% |
10.7% |
22.2% |
I&M Holdings |
2.2% |
22.1% |
31.2% |
16.1% |
6.2% |
36.7% |
36.1% |
12.1% |
13.9% |
(7.6%) |
75.6% |
16.7% |
15.0% |
KCB |
(18.3%) |
28.6% |
76.6% |
12.1% |
6.7% |
43.4% |
37.7% |
56.1% |
61.9% |
30.1% |
65.6% |
32.1% |
19.1% |
H1'23 Mkt Weighted Average* |
14.3% |
28.2% |
44.8% |
21.0% |
7.3% |
27.9% |
38.9% |
26.6% |
21.3% |
5.3% |
72.3% |
20.5% |
22.9% |
H1'22 Mkt Weighted Average** |
34.0% |
18.0% |
18.6% |
17.7% |
7.3% |
24.4% |
37.1% |
17.9% |
11.3% |
11.6% |
72.7% |
17.7% |
21.9% |
*Market cap weighted as at 22/09/2023 |
|||||||||||||
**Market cap weighted as at 09/09/2022 |
Key takeaways from the table include:
Source: Online research, * Figure as of H1’2023
Section III: Outlook of the banking sector
The banking sector continued to showcase sustained performance despite the tough operating environment occasioned by elevated inflationary pressures, as evidenced by the increase in their profitability, with the Core Earnings Per Share (EPS) growing by 14.3%, majorly supported by the Non-Funded income as banks continued to implement their revenue diversification strategies. However, in the short to medium term, we expect profitability to be weighed down by the expected increase in provisioning aimed at cushioning banks from the elevated credit risk arising from the deteriorated business environment. As such, we expect the future performance of the banking sector to be mainly supported by the following key factors:
Section IV: Brief Summary and Ranking of the Listed Banks
As per our analysis of the banking sector from a franchise value and a future growth opportunity perspective, we carried out a comprehensive ranking of the listed banks. For the franchise value ranking, we included the earnings and growth metrics as well as the operating metrics shown in the table below in order to carry out a comprehensive review of the banks:
Cytonn Report: Listed Banks Earnings, Growth and Operating Metrics |
||||||||
Bank |
Loan to Deposit Ratio |
Cost to Income (With LLP) |
Return on Average Capital Employed |
Deposits/ Branch (bn) |
Gross NPL Ratio |
NPL Coverage |
Tangible Common Ratio |
Non-Funded Income/Revenue |
Absa Bank |
95.6% |
55.9% |
27.7% |
3.9 |
9.5% |
69.4% |
12.6% |
29.7% |
NCBA Group |
56.6% |
60.2% |
18.2% |
4.8 |
13.4% |
57.8% |
12.5% |
46.0% |
Equity Bank |
69.5% |
57.6% |
29.1% |
3.3 |
11.2% |
54.5% |
10.5% |
44.0% |
KCB Group |
65.6% |
69.3% |
19.1% |
2.4 |
17.2% |
45.8% |
10.4% |
37.7% |
SCBK |
51.3% |
53.8% |
23.9% |
8.9 |
14.4% |
84.8% |
14.7% |
33.7% |
Coop Bank |
78.8% |
54.1% |
22.2% |
2.4 |
14.6% |
60.7% |
15.5% |
39.1% |
Stanbic Bank |
98.6% |
53.5% |
18.5% |
9.5 |
11.3% |
77.0% |
14.4% |
42.5% |
DTBK |
67.3% |
68.1% |
10.2% |
3.1 |
12.3% |
46.4% |
12.4% |
29.7% |
I&M Holdings |
75.6% |
65.6% |
15.0% |
6.1 |
12.7% |
49.8% |
14.3% |
36.1% |
HF Group |
93.5% |
89.0% |
4.7% |
1.6 |
23.1% |
72.0% |
14.2% |
30.4% |
H1'2023 Weighted Average |
72.4% |
58.8% |
22.9% |
4.6 |
12.9% |
60.9% |
12.6% |
39.1% |
Market cap weighted as at 21/09/2023 |
The overall ranking was based on a weighted average ranking of Franchise value (accounting for 60.0%) and intrinsic value (accounting for 40.0%). The Intrinsic Valuation is computed through a combination of valuation techniques, with a weighting of 40.0% on Discounted Cash-flow Methods, 35.0% on Residual Income and 25.0% on Relative Valuation, while the Franchise ranking is based on banks operating metrics, meant to assess efficiency, asset quality, diversification, and profitability, among other metrics. The overall Q1’2023 ranking is as shown in the table below:
Cytonn Report: Listed Banks H1’2023 Rankings |
|||||
Bank |
Franchise Value Rank |
Intrinsic Value Rank |
Weighted Rank Score |
H1’2022 Rank |
H1’2023 Rank |
Absa Bank |
3 |
3 |
3.0 |
3 |
1 |
I&M Holdings |
6 |
2 |
3.6 |
5 |
2 |
KCB Group |
8 |
1 |
3.8 |
4 |
3 |
Coop Bank |
2 |
6 |
4.4 |
2 |
4 |
Stanbic Bank |
1 |
9 |
5.8 |
6 |
5 |
Equity Bank |
4 |
7 |
5.8 |
1 |
6 |
NCBA Group |
7 |
5 |
5.8 |
9 |
7 |
DTBK |
9 |
4 |
6.0 |
8 |
8 |
SCBK |
5 |
8 |
6.8 |
7 |
9 |
HF Group |
10 |
10 |
10.0 |
10 |
10 |
Major Changes from the H1’2023 Ranking are:
For more information, see our Cytonn H1’2023 Listed Banking Sector Review
Disclaimer: The views expressed in this publication are those of the writers where particulars are not warranted. This publication is meant for general information only and is not a warranty, representation, advice or solicitation of any nature. Readers are advised in all circumstances to seek the advice of a registered investment advisor.