By Cytonn Research, Mar 30, 2025
During the week, T-bills were undersubscribed for the first time in seven weeks, with the overall subscription rate coming in at 61.4%, a reversal from the oversubscription rate of 129.0% recorded the previous week. Investors’ preference for the shorter 91-day paper waned, with the paper receiving bids worth Kshs 2.8 bn against the offered Kshs 4.0 bn, translating to an undersubscription rate of 69.8%, higher than the undersubscription rate of 43.2% recorded the previous week. The subscription rates for the 182-day paper decreased to 17.1% from the 84.0% recorded the previous week, while the 364-day paper decreased to 102.5% from the 208.2% recorded the previous week. The government accepted a total of Kshs 14.5 bn worth of bids out of Kshs 14.7 bn bids received, translating to an acceptance rate of 98.4%. The yields on the government papers were on a downward trajectory with the yields on the 364-day paper decreasing by 4.9 bps to 10.4%, from 10.5% recorded the previous week, while the yields on the 91-day and 182-day papers decreased by 4.9 bps and 2.8 bps to remain relatively unchanged from 8.8% and 9.1% respectively recorded the previous week;
Also, we are projecting the y/y inflation rate for March 2025 to increase marginally to within the range of 3.6% - 3.8% mainly on the back of the decrease in the Central Bank Rate (CBR) by 50.0 bps to 10.75% from 11.25%. The lower rates are expected to translate to lower borrowing costs and increasing consumer spending;
During the week, the equities market recorded mixed performance, with NASI and NSE 10 each gaining by 0.5%, while NSE 20 and NSE 25 lost by 0.8% and 0.1% respectively, taking the YTD performance to gains of 8.2%, 4.4%, 2.2% and 1.1% for NSE 20, NASI, NSE 25 and NSE 10, respectively. The equities market performance was driven by gains recorded by large-cap stocks such as Safaricom, Stanbic and Absa of 3.1%, 1.1%, and 1.1%, respectively. The performance was however weighed down by losses recorded by large cap stocks such as DTB-K, EABL and Standard Chartered of 5.0%, 2.8% and 1.6% respectively;
During the week, Equity Group released its FY’2024 financial results, Equity Group’s Profit After Tax (PAT) increased by 11.6% to Kshs 48.8 bn, from Kshs 43.7 bn in FY’2023. The performance was mainly driven by a 6.7% increase in Total Operating Income to kshs 193.8 bn, from kshs 181.7 bn in FY’2023, which outpaced the 2.5% increase in total operating expense to kshs 133.0 bn in FY’2024, from kshs 129.8 bn in FY’2023;
During the week, NCBA Group released its FY’2024 financial results, NCBA Group’s Profit After Tax (PAT) increased by 1.9% to Kshs 21.9 bn, from Kshs 21.5 bn in FY’2023. The performance was mainly driven by a 1.6% decrease in operating expenses to Kshs 37.6 bn, from Kshs 38.2 bn in FY 2023, which outpaced 1.5% decrease in total operating income to Kshs 62.7 bn, from Kshs 63.7 bn in FY’2023.The decrease in Operating expenses was largely driven by the 40.1% decrease in loan loss provisions expense to Kshs 5.5 bn, from 9.2 bn in FY’2023.
During the week, I&M Group released its FY’2024 financial results, I&M Group’s Profit After Tax (PAT) increased by 24.8% to Kshs 16.7 bn, from Kshs 13.3 bn in FY’2023. The performance was mainly driven by a 20.0% increase in Total Operating Income to Kshs 51.2 bn, from Kshs 42.7 bn in FY’2023, which outpaced the 15.2% increase in Total Operating expense to Kshs 31.3 bn in FY’2024, from Kshs 27.2 bn in FY’2023;
During the week, DTB-K released its FY’2024 financial results, DTB-K’s Profit After Tax (PAT) increased by 13.1% to Kshs 8.8 bn, from Kshs 7.8 bn in FY’2023. The performance was mainly driven by a 4.3% increase in Total Operating Income to Kshs 41.4 bn, from Kshs 39.7 bn in FY’2023, coupled with the 2.3% decrease in Total Operating expense to Kshs 30.2 bn in FY’2024, from Kshs 30.9 bn in FY’2023;
During the week HF Group released its FY’2024 financial results, HF Group’s Profit After Tax (PAT) increased by 35.2% to Kshs 0.5 bn, from Kshs 0.4 bn in FY’2023. The performance was mainly driven by a 9.9% increase in Total Operating Income to Kshs 4.2 bn, from Kshs 3.8 bn in FY’2023, which outpaced the 7.0% increase in Total Operating expense to Kshs 3.7 bn in FY’2024, from Kshs 3.5 bn in FY’2023;
During the week, CIC Group released their FY’2024 results. CIC’s Profit After Tax (PAT) increased by 98.0% to Kshs 2.9 bn from Kshs 1.4 bn, recorded in FY’2023. The performance was mainly driven by a 35.7% increase in Net investment income to Kshs 8.8 bn in FY’2024, from Kshs 2.9 bn in FY’2023, and further supported by a 14.0% decrease in Net expenses from reinsurance contracts to Kshs 1.8 bn, from Kshs 2.1 bn in FY’2023. However, the performance was weighed down by the 56.4% decrease in net income from insurance services to Kshs 0.3 bn, from Kshs 0.8 bn in FY’2024;
During the week, Britam Holdings released their FY’ 2024 results. Britam’s Profit After Tax (PAT) increased by 53.5% to Kshs 5.0 bn, from Kshs 3.3 bn recorded in FY’2023. The performance was mainly driven by a 163.4% increase in Net Investment income to Kshs 30.6 bn, from Kshs 11.6 bn in FY’2023 as well as a 35.5% increase in net insurance and investment result to Kshs 9.2 bn from 6.8 bn in FY 2023 but was weighed down by the 208.8% increase in Insurance Expenses to Kshs 26.4 bn in FY’2024, from Kshs 8.6 bn in FY’2023;
During the week, Liberty Kenya Holdings released their FY’ 2024 results, with Profit After Tax (PAT) increasing by 119.7% to Kshs 1.4 bn, from Kshs 0.6 bn recorded in FY’2023, mainly driven by a 99.8% increase in Net investment income to Kshs 2.0 bn, from Kshs 1.0 bn in FY’2023, and further supported by 5.6 % increase in Net insurance income to Kshs 1.00 bn, from Kshs 0.95 bn in FY’2023;
During the week, Kenya Airways Plc released their FY’2024 results, recording a significant 123.9% increase in Profit After Tax to Kshs 5.4 bn, from the Kshs 22.7 bn loss recorded in FY’2023. The performance was mainly driven by a 106.5% increase in forex gains on borrowings, attributable to the 17.4% appreciation of the Kenyan shilling in 2024, coupled with a 57.8% increase in operating profit to Kshs 16.6 bn, from the Kshs 10.5 bn recorded in FY’2023. The Kshs 5.4 bn profit after tax was the highest ever recorded in Kenya Airways’ history due to the recovery strategy under Project Kifaru;
During the week KCB Group Plc disclosed its plan of acquisition of a 75.0% controlling interest in Riverbank Solutions Limited, a fintech entity focused on payment systems, as part of its strategic initiative to bolster digital capabilities and reinforce its footprint in banking, agency solutions, and business services across Kenya, Uganda, and Rwanda. The integration of Riverbank’s capabilities is expected to facilitate the unification of KCB’s agent banking channels into a single platform, optimizing operational efficiency;
During the week, the Kenya National Bureau of Statistics (KNBS) released the Leading Economic Indicators (LEI) January 2025 Reports, which highlighted the performance of major economic indicators;
During the week, state-backed mortgage lender, Kenya Mortgage Refinance Company (KMRC) released its FY’2024 financial results, which reported a 55.9% increase in Profit After Tax (PAT) to Kshs 1.3 bn from Kshs 847.8 mn recorded in FY’2023 majorly attributable to 33.9% increase in interest income to Kshs 3.2 bn in FY’2024 from 2.4 bn in FY’2023;
Additionally, during the week, on the Real Estate Investments Trusts Sector, Acorn I-REIT, D-REIT, Laptrust I-REIT and ILAM Fahari I-REIT released their FY’2024 results that showed performance of these REITs;
On the Unquoted Securities Platform, Acorn D-REIT and I-REIT traded at Kshs 25.4 and Kshs 22.2 per unit, respectively, as per the last updated data on 21st March 2025. The performance represented a 27.0% and 11.0% gain for the D-REIT and I-REIT, respectively, from the Kshs 20.0 inception price. Additionally, ILAM Fahari I-REIT traded at Kshs 11.0 per share as of 21st March 2025, representing a 45.0% loss from the Kshs 20.0 inception price;
The private sector contributes significantly to Kenya's economic growth, with increased access to credit driving real GDP expansion. Credit availability is essential for businesses to expand, innovate, and stay competitive. Recent data from the Central Bank of Kenya (CBK) shows that credit to the private sector contracted by 1.4% as of December 2024, reflecting the impact of exchange rate valuation effects on foreign currency-denominated loans due to the Shilling's appreciation, along with decreased demand driven by high lending interest rates. As the government aims to reduce its fiscal deficit, fostering a supportive environment for private sector growth, especially for micro, small, and medium enterprises (MSMEs), will be crucial for increasing revenue collection. Achieving this requires policy reforms to strengthen the credit market and the introduction of sector-specific funds to drive business growth in key industries like finance, agriculture, manufacturing, and transport. Compared to developed economies, Kenya's private sector faces limited credit access, relying heavily on commercial banks with minimal availability of alternative financing options such as venture capital, equity financing, or government-backed credit programs. Banks continue to be the primary source of business credit, supplying a total Kshs 3.9 trillion extended to the private sector as of December 2024, 81.2% of the total extended to the sector (inclusive of microfinances and SACCOs), with the highest allocations directed towards trade (17.6%), manufacturing (15.0%), and private households (14.8%);
Investment Updates:
Hospitality Updates:
Money Markets, T-Bills Primary Auction:
During the week, T-bills were undersubscribed for the first time in seven weeks, with the overall subscription rate coming in at 61.4%, a reversal from the oversubscription rate of 129.0% recorded the previous week. Investors’ preference for the shorter 91-day paper waned, with the paper receiving bids worth Kshs 2.8 bn against the offered Kshs 4.0 bn, translating to an undersubscription rate of 69.8%, higher than the undersubscription rate of 43.2% recorded the previous week. The subscription rates for the 182-day paper decreased to 17.1% from the 84.0% recorded the previous week, while the 364-day paper decreased to 102.5% from the 208.2% recorded the previous week. The government accepted a total of Kshs 14.5 bn worth of bids out of Kshs 14.7 bn bids received, translating to an acceptance rate of 98.4%. The yields on the government papers were on a downward trajectory with the yields on the 364-day paper decreasing by 4.9 bps to 10.4%, from 10.5% recorded the previous week, while the yields on the 91-day and 182-day papers decreased by 4.9 bps and 2.8 bps to remain relatively unchanged from 8.8% and 9.1% respectively recorded the previous week;
The charts below shows the yield performance of the 91-day, 182-day and 364-day papers from March 2024 to March 2025:
The chart below shows the yield growth for the 91-day T-bill:
The chart below compares the overall average T-bill subscription rates obtained in 2022,2023, 2024 and 2025 Year-to-date (YTD):
Money Market Performance:
In the money markets, 3-month bank placements ended the week at 10.8% (based on what we have been offered by various banks), the yields on the government papers were on a downward trajectory with the yields on the 364-day paper decreasing by 4.9 bps to 10.4% from 10.5% recorded the previous week, while yields on the 91-day paper decreased by 4.9 bps to remain relatively unchanged from 8.8% recorded the previous week. The yield on the Cytonn Money Market Fund decreased by 49.0 bps to 15.1% from the 15.6% recorded the previous week, while the average yields on the Top 5 Money Market Funds decreased by 12.4 bps to close the week at 14.7%, from the 14.8% recorded the previous week.
The table below shows the Money Market Fund Yields for Kenyan Fund Managers as published on 28th March 2025:
Cytonn Report: Money Market Fund Yield for Fund Managers as published on 28th March 2025 |
||
Rank |
Fund Manager |
Effective Annual Rate |
1 |
Gulfcap Money Market Fund |
16.3% |
2 |
Cytonn Money Market Fund (Dial *809# or download the Cytonn app) |
15.1% |
3 |
Etica Money Market Fund |
14.1% |
4 |
Kuza Money Market fund |
14.0% |
5 |
Arvocap Money Market Fund |
14.0% |
6 |
Lofty-Corban Money Market Fund |
13.8% |
7 |
Orient Kasha Money Market Fund |
13.4% |
8 |
Ndovu Money Market Fund |
13.1% |
9 |
Enwealth Money Market Fund |
12.7% |
10 |
British-American Money Market Fund |
12.6% |
11 |
Old Mutual Money Market Fund |
12.4% |
12 |
Apollo Money Market Fund |
12.4% |
13 |
Madison Money Market Fund |
12.3% |
14 |
Nabo Africa Money Market Fund |
12.2% |
15 |
Dry Associates Money Market Fund |
12.1% |
16 |
Jubilee Money Market Fund |
12.1% |
17 |
Sanlam Money Market Fund |
11.9% |
18 |
Faulu Money Market Fund |
11.7% |
19 |
GenAfrica Money Market Fund |
11.6% |
20 |
Co-op Money Market Fund |
11.4% |
21 |
ICEA Lion Money Market Fund |
11.2% |
22 |
Absa Shilling Money Market Fund |
11.2% |
23 |
CIC Money Market Fund |
11.2% |
24 |
Genghis Money Market Fund |
11.0% |
25 |
KCB Money Market Fund |
10.9% |
26 |
Mali Money Market Fund |
10.8% |
27 |
AA Kenya Shillings Fund |
10.7% |
28 |
Mayfair Money Market Fund |
9.7% |
29 |
Stanbic Money Market Fund |
8.1% |
30 |
Ziidi Money Market Fund |
7.5% |
31 |
Equity Money Market Fund |
5.9% |
Source: Business Daily
Liquidity:
During the week, liquidity in the money markets marginally eased, with the average interbank rate decreasing by 2.7 bps, to remain unchanged from the 10.7% recorded the previous week, partly attributable to tax remittances that were offset by government payments. The average interbank volumes traded increased by 30.1% to Kshs 12.1 bn from Kshs 9.3 bn recorded the previous week. The chart below shows the interbank rates in the market over the years:
Kenya Eurobonds:
During the week, the yields on Kenya’s Eurobonds recorded a mixed performance, with the yield on the 7-year issued in 2024 increasing the most by 46.6 bps to 10.2% from the 9.7% recorded the previous week, while the 13-year Eurobond issued in 2021 decreased the most by 1.0 bps to remain unchanged from the 10.3% recorded the previous week. The table below shows the summary performance of the Kenyan Eurobonds as of 20th March 2025;
Cytonn Report: Kenya Eurobonds Performance |
|
||||||
|
2018 |
2019 |
2021 |
2024 |
2025 |
||
Tenor |
10-year issue |
30-year issue |
7-year issue |
12-year issue |
13-year issue |
7-year issue |
11-year issue |
Amount Issued (USD) |
1.0 bn |
1.0 bn |
0.3 bn |
1.2 bn |
1.0 bn |
1.5 bn |
1.5 bn |
Years to Maturity |
3.0 |
23.0 |
2.2 |
7.2 |
9.3 |
5.9 |
11.0 |
Yields at Issue |
7.3% |
8.3% |
7.0% |
7.9% |
6.2% |
10.4% |
9.9% |
02-Jan-25 |
9.1% |
10.3% |
8.5% |
10.1% |
10.1% |
10.1% |
|
03-Mar-25 |
8.0% |
10.0% |
7.3% |
9.5% |
9.6% |
9.4% |
|
20-Mar-25 |
8.5% |
10.3% |
7.2% |
9.8% |
10.3% |
9.7% |
|
21-Mar-25 |
8.7% |
10.5% |
7.2% |
10.1% |
10.1% |
10.0% |
|
02-Mar-25 |
8.6% |
10.4% |
7.2% |
10.0% |
10.1% |
10.0% |
|
25-Mar-25 |
8.6% |
10.4% |
7.1% |
9.9% |
10.0% |
10.0% |
|
26-Mar-25 |
8.7% |
10.6% |
7.2% |
10.1% |
10.2% |
10.0% |
|
27-Mar-25 |
8.7% |
10.6% |
7.5% |
10.2% |
10.3% |
10.2% |
|
Weekly Change |
0.2% |
0.4% |
0.2% |
0.4% |
(0.0%) |
0.5% |
- |
MTD Change |
0.7% |
0.6% |
0.1% |
0.7% |
0.6% |
0.8% |
- |
YTD Change |
(0.3%) |
0.4% |
(1.0%) |
0.1% |
0.2% |
0.1% |
- |
Source: Central Bank of Kenya (CBK) and National Treasury
Kenya Shilling:
During the week, the Kenyan Shilling appreciated marginally against the US Dollar by 6.0 bps, to Kshs 129.3 from the Kshs 129.4 recorded the previous week. On a year-to-date basis, the shilling has depreciated by 0.8 bps against the dollar, compared to the 17.4% appreciation recorded in 2024.
We expect the shilling to be supported by:
The shilling is however expected to remain under pressure in 2025 as a result of:
Key to note, Kenya’s forex reserves decreased by 0.5% during the week, to remain relatively unchanged from the USD 10.0 bn recorded in the previous week, equivalent to 5.1 months of import cover to remain relatively unchanged from the months of import cover recorded last week, and above the statutory requirement of maintaining at least 4.0-months of import cover.
The chart below summarizes the evolution of Kenya's months of import cover over the years:
Weekly Highlights
We are projecting the y/y inflation rate for March 2025 to increase marginally to within the range of 3.6% - 3.8% mainly on the back of:
We, however, expect that inflation rate will, however, be supported by:
Going forward, we expect inflationary pressures to remain anchored in the short term, remaining within the CBK’s target range of 2.5%-7.5% aided by the stable fuel prices, decreased energy costs and stability in the exchange rate. However, risks remain, particularly from the potential for increased demand-driven inflation due to accommodative monetary policy. The decision to lower the CBR to 10.75% during the latest MPC meeting will likely increase money supply, in turn increasing inflation, especially with further cuts expected in the coming meetings. The CBK’s ability to balance growth and inflation through close monitoring of both inflation and exchange rate stability will be key to maintaining inflation within the target range.
Rates in the Fixed Income market have been on a downward trend due to high liquidity in the money market which allowed the government to front load most of its borrowing. The government is 66.3% ahead of its prorated net domestic borrowing target of Kshs 445.3 bn, and 24.7% ahead of the total FY’2024/25 net domestic borrowing target of Kshs 593.7 bn, having a net borrowing position of Kshs 740.6 bn (inclusive of T-bills). However, we expect a continued downward readjustment of the yield curve in the short and medium term, with the government looking to increase its external borrowing to maintain the fiscal surplus, hence alleviating pressure in the domestic market. As such, we expect the yield curve to stabilize in the short to medium-term and hence investors are expected to shift towards the long-term papers to lock in the high returns
Market Performance
During the week, the equities market recorded a mixed performance, with NASI and NSE 10 each gaining by 0.5%, while NSE 20 and NSE 25 lost by 0.8% and 0.1% respectively, taking the YTD performance to gains of 8.2%, 4.4%, 2.2% and 1.1% for NSE 20, NASI, NSE 25 and NSE 10, respectively. The equities market performance was driven by gains recorded by large-cap stocks such as Safaricom, Stanbic and Absa of 3.1%, 1.1%, and 1.1%, respectively. The performance was however weighed down by losses recorded by large cap stocks such as DTB-K, EABL and Standard Chartered of 5.0%, 2.8% and 1.6% respectively;
During the week, equities turnover decreased by 41.9% to USD 10.3 mn, from USD 17.7 mn recorded the previous week, taking the YTD total turnover to USD 202.7 mn. Foreign investors remained net sellers for the fifth consecutive week, with a net selling position of USD 0.7 mn, from a net selling position of USD 1.2 mn recorded the previous week, taking the YTD foreign net selling position to USD 25.2 mn, compared to a net selling position of USD 16.9 mn in 2024,
The market is currently trading at a price-to-earnings ratio (P/E) of 5.7x, 50.9% below the historical average of 11.6x. The dividend yield stands at 7.6%, 3.0% points above the historical average of 4.6%. Key to note, NASI’s PEG ratio currently stands at 0.7x, an indication that the market is undervalued relative to its future growth. A PEG ratio greater than 1.0x indicates the market is overvalued while a PEG ratio less than 1.0x indicates that the market is undervalued. The charts below indicate the historical P/E and dividend yields of the market;
Universe of Coverage:
Cytonn Report: Equities Universe of Coverage |
||||||||||
Company |
Price as at 21/03/2025 |
Price as at 28/03/2025 |
w/w change |
YTD Change |
Year Open 2025 |
Target Price* |
Dividend Yield |
Upside/ Downside** |
P/TBv Multiple |
Recommendation |
Jubilee Holdings |
216.3 |
192.3 |
(11.1%) |
10.0% |
174.8 |
260.7 |
7.4% |
43.0% |
0.3x |
Buy |
Equity Group |
46.7 |
47.1 |
1.0% |
(1.9%) |
48.0 |
60.2 |
9.0% |
36.8% |
0.9x |
Buy |
ABSA Bank |
18.8 |
19.0 |
1.1% |
0.8% |
18.9 |
24.2 |
9.2% |
36.6% |
1.3x |
Buy |
Co-op Bank |
16.0 |
16.0 |
0.3% |
(8.3%) |
17.5 |
20.3 |
9.4% |
36.1% |
0.7x |
Buy |
KCB Group |
42.0 |
42.2 |
0.4% |
(0.6%) |
42.4 |
50.4 |
7.1% |
26.7% |
0.5x |
Buy |
Standard Chartered Bank |
304.0 |
299.3 |
(1.6%) |
4.9% |
285.3 |
328.6 |
15.0% |
24.8% |
1.8x |
Buy |
Diamond Trust Bank |
79.8 |
75.8 |
(5.0%) |
13.5% |
66.8 |
84.4 |
9.2% |
20.6% |
0.3x |
Buy |
NCBA |
52.3 |
52.5 |
0.5% |
2.9% |
51.0 |
57.4 |
10.5% |
19.8% |
0.9x |
Accumulate |
Stanbic Holdings |
160.0 |
161.8 |
1.1% |
15.7% |
139.8 |
171.2 |
12.8% |
18.7% |
0.9x |
Accumulate |
CIC Group |
2.9 |
2.8 |
(0.4%) |
32.7% |
2.1 |
3.1 |
4.6% |
13.7% |
0.9x |
Accumulate |
I&M Group |
35.0 |
32.4 |
(7.4%) |
(10.1%) |
36.0 |
31.4 |
9.3% |
6.3% |
0.6x |
Hold |
Britam |
7.7 |
8.0 |
4.2% |
37.1% |
5.8 |
7.5 |
0.0% |
(6.0%) |
1.2x |
Sell |
*Target Price as per Cytonn Analyst estimates **Upside/ (Downside) is adjusted for Dividend Yield ***Dividend Yield is calculated using FY’2024 Dividends, Jubilee using FY’2023 |
Weekly Highlights
During the week Equity Group released its FY’2024 financial results. Below is a summary of Equity Group’s FY’2024 performance:
Balance Sheet Items |
FY'2023 |
FY'2024f |
y/y change |
Government Securities |
246.7 |
300.9 |
22.0% |
Net Loans and Advances |
887.4 |
819.2 |
(7.7%) |
Total Assets |
1821.4 |
1804.6 |
(0.9%) |
Customer Deposits |
1358.2 |
1399.6 |
3.1% |
Deposits/Branch |
3.8 |
3.5 |
(13.0%) |
Total Liabilities |
1603.3 |
1557.8 |
(2.8%) |
Shareholders’ Funds |
207.8 |
234.0 |
12.6% |
Balance Sheet Ratios |
FY'2023 |
FY'2024f |
% y/y change |
Loan to Deposit Ratio |
65.3% |
58.5% |
(6.8%) |
Government Securities to Deposit Ratio |
27.8% |
36.7% |
8.9% |
Return on average equity |
22.8% |
22.1% |
(0.7%) |
Return on average assets |
2.7% |
2.7% |
0.0% |
Income Statement (Kshs Bn) |
FY'2023 |
FY'2024f |
y/y change |
Net Interest Income |
104.8 |
108.7 |
3.7% |
Net non-Interest Income |
76.9 |
85.1 |
10.7% |
Total Operating income |
181.7 |
193.8 |
6.7% |
Loan Loss provision |
(35.6) |
(20.2) |
(43.3%) |
Total Operating expenses |
(129.8) |
(133.0) |
2.5% |
Profit before tax |
51.9 |
60.7 |
17.1% |
Profit after tax |
43.7 |
48.8 |
11.6% |
Core EPS |
11.1 |
12.3 |
11.0% |
Dividend Per Share |
4.0 |
4.55 |
6.3% |
Dividend Payout Ratio |
36.0% |
34.5% |
(1.5%) |
Dividend Yield |
8.5% |
9.0% |
1.0% |
Income Statement Ratios |
FY'2023 |
FY'2024f |
y/y change |
Yield from interest-earning assets |
11.0% |
10.9% |
(0.2%) |
Cost of funding |
3.8% |
4.1% |
0.4% |
Cost of risk |
19.6% |
10.4% |
(9.2%) |
Net Interest Margin |
7.4% |
5.8% |
(1.7%) |
Net Interest Income as % of operating income |
57.7% |
56.1% |
(1.6%) |
Non-Funded Income as a % of operating income |
42.3% |
43.9% |
1.6% |
Cost to Income Ratio |
71.4% |
68.7% |
(2.8%) |
CIR without LLP |
51.9% |
58.2% |
6.4% |
Cost to Assets |
5.8% |
6.2% |
0.5% |
Capital Adequacy Ratios |
FY'2023 |
FY'2024f |
% points change |
Core Capital/Total Liabilities |
16.2% |
18.0% |
1.8% |
Minimum Statutory ratio |
8.0% |
8.0% |
0.0% |
Excess |
8.2% |
10.0% |
1.8% |
Core Capital/Total Risk Weighted Assets |
14.3% |
17.3% |
3.0% |
Minimum Statutory ratio |
10.5% |
10.5% |
0.0% |
Excess |
3.8% |
6.8% |
3.0% |
Total Capital/Total Risk Weighted Assets |
18.1% |
19.0% |
0.9% |
Minimum Statutory ratio |
14.5% |
14.5% |
0.0% |
Excess |
3.6% |
4.5% |
0.9% |
Liquidity Ratio |
53.4% |
57.4% |
4.0% |
Minimum Statutory ratio |
20.0% |
20.0% |
0.0% |
Excess |
33.4% |
37.4% |
4.0% |
Key Take-Outs:
For a more detailed analysis, please see the Equity Group’s FY’2024 Earnings Note
During the week NCBA Group released its FY’2024 financial results. Below is a summary of NCBA Group’s FY’2024 performance:
Balance Sheet Items |
FY’2023 |
FY’2024 |
y/y change |
Net Loans and Advances |
337.0 |
302.1 |
(10.4%) |
Government Securities |
203.4 |
180.8 |
(11.1%) |
Total Assets |
734.6 |
665.9 |
(9.35%) |
Customer Deposits |
579.4 |
502.0 |
(13.4%) |
Deposit per Branch |
5.3 |
4.3 |
(20.0%) |
Total Liabilities |
638.0 |
556.2 |
(12.8%) |
Shareholder's Funds |
96.7 |
109.7 |
13.5% |
Balance Sheet Ratios |
FY’2023 |
FY’2024 |
% points change |
Loan to Deposit Ratio |
58.2% |
60.2% |
2.0% |
Govt Securities to Deposit ratio |
35.1% |
36.0% |
0.9% |
Return on average equity |
24.0% |
21.2% |
(2.8%) |
Return on average assets |
3.2% |
3.1% |
(0.0%) |
Income Statement |
FY’2023 |
FY’2024 |
y/y change |
Net Interest Income |
34.6 |
34.5 |
(0.3%) |
Net non-Interest Income |
29.1 |
28.2 |
(3.1%) |
Total Operating income |
63.7 |
62.7 |
(1.5%) |
Loan Loss provision |
9.2 |
5.5 |
(40.1%) |
Total Operating expenses |
38.2 |
37.6 |
(1.6%) |
Profit before tax |
25.5 |
25.1 |
(1.3%) |
Profit after tax |
21.5 |
21.9 |
1.9% |
Core EPS |
13.0 |
13.3 |
1.9% |
Dividend Per Share |
4.75 |
5.50 |
15.8% |
Dividend payout ratio |
36.5% |
41.4% |
5.0% |
Dividend Yield |
10.8% |
10.5% |
(0.4%) |
Income Statement Ratios |
FY’2023 |
FY’2024 |
% points change |
Yield from interest-earning assets |
11.1% |
12.5% |
1.4% |
Cost of funding |
5.5% |
7.4% |
1.8% |
Net Interest Spread |
5.5% |
5.1% |
(0.5%) |
Net Interest Margin |
5.9% |
5.7% |
(0.2%) |
Cost of Risk |
14.4% |
8.7% |
(5.6%) |
Net Interest Income as % of operating income |
54.3% |
55.0% |
0.7% |
Non-Funded Income as a % of operating income |
45.7% |
45.0% |
(0.7%) |
Cost to Income Ratio |
60.0% |
60.0% |
(0.0%) |
Cost to Income Ratio without LLP |
45.7% |
51.3% |
5.6% |
Capital Adequacy Ratios |
FY’2023 |
FY’2024 |
% points change |
Core Capital/Total Liabilities |
16.3% |
20.3% |
4.0% |
Minimum Statutory ratio |
8.0% |
8.0% |
|
Excess |
8.3% |
12.3% |
4.0% |
Core Capital/Total Risk Weighted Assets |
18.0% |
21.2% |
3.2% |
Minimum Statutory ratio |
10.5% |
10.5% |
|
Excess |
7.5% |
10.7% |
3.2% |
Total Capital/Total Risk Weighted Assets |
18.0% |
21.2% |
3.2% |
Minimum Statutory ratio |
14.5% |
14.5% |
|
Excess |
3.5% |
6.7% |
3.2% |
Liquidity Ratio |
52.9% |
53.7% |
0.7% |
Minimum Statutory ratio |
20.0% |
20.0% |
|
Excess |
32.9% |
33.7% |
0.7% |
Key Take-Outs:
For a more detailed analysis, please see the NCBA Group’s FY’2024 Earnings Note
During the week, I&M Group released their FY’2024 financial results. Below is a summary of the performance
Balance Sheet Items |
FY'2023 |
FY'2024 |
y/y change |
Government Securities |
78.1 |
102.3 |
31.0% |
Net Loans and Advances |
311.3 |
287.1 |
(7.8%) |
Total Assets |
579.7 |
581.3 |
0.3% |
Customer Deposits |
416.7 |
412.2 |
(1.1%) |
Deposits/Branch |
5.0 |
4.2 |
(15.4%) |
Total Liabilities |
484.0 |
479.6 |
(0.9%) |
Shareholders’ Funds |
88.2 |
94.5 |
7.1% |
Balance Sheet Ratios |
FY'2023 |
FY'2024f |
% y/y change |
Loan to Deposit Ratio |
74.7% |
69.6% |
(5.1%) |
Government Securities to Deposit Ratio |
18.7% |
24.8% |
6.1% |
Return on average equity |
15.9% |
14.9% |
(1.0%) |
Return on average assets |
2.6% |
2.4% |
(0.2%) |
Income Statement (Kshs Bn) |
FY'2023 |
FY'2024f |
y/y change |
Net Interest Income |
28.6 |
37.6 |
31.2% |
Net non-Interest Income |
14.1 |
13.7 |
(2.8%) |
Total Operating income |
42.7 |
51.2 |
20.0% |
Loan Loss provision |
(6.9) |
(7.8) |
13.8% |
Total Operating expenses |
(27.2) |
(31.3) |
15.2% |
Profit before tax |
16.7 |
20.8 |
24.6% |
Profit after tax |
13.3 |
16.7 |
24.8% |
Core EPS |
7.6 |
9.3 |
21.9% |
Dividend Per Share |
2.55 |
3.0 |
17.6% |
Dividend Payout Ratio |
31.6% |
29.8% |
(1.8%) |
Dividend Yield |
11.6% |
9.3% |
(2.3%) |
Income Statement Ratios |
FY'2023 |
FY'2024f |
% points change |
Yield from interest-earning assets |
13.0% |
15.4% |
2.4% |
Cost of funding |
5.4% |
6.7% |
1.3% |
Net Interest Margin |
7.4% |
8.5% |
1.1% |
Net Interest Income as % of operating income |
67.1% |
73.3% |
6.3% |
Non-Funded Income as a % of operating income |
32.9% |
26.7% |
(6.3%) |
Cost to Income Ratio |
63.7% |
61.2% |
(2.6%) |
Cost to Income Ratio without LLP |
47.6% |
45.9% |
(1.7%) |
Cost to Assets |
3.5% |
4.0% |
0.5% |
Capital Adequacy Ratios |
FY'2023 |
FY'2024f |
% points change |
Core Capital/Total Liabilities |
19.2% |
20.7% |
1.5% |
Minimum Statutory ratio |
8.0% |
8.0% |
0.0% |
Excess |
11.2% |
12.7% |
1.5% |
Core Capital/Total Risk Weighted Assets |
14.5% |
16.8% |
2.3% |
Minimum Statutory ratio |
10.5% |
10.5% |
0.0% |
Excess |
4.0% |
6.3% |
2.3% |
Total Capital/Total Risk Weighted Assets |
18.9% |
20.2% |
1.3% |
Minimum Statutory ratio |
14.5% |
14.5% |
0.0% |
Excess |
4.4% |
5.7% |
1.3% |
Liquidity Ratio |
44.7% |
51.6% |
6.9% |
Minimum Statutory ratio |
20.0% |
20.0% |
0.0% |
Excess |
24.7% |
31.6% |
6.9% |
Key Take-Outs:
For a more detailed analysis, please see the I&M Group’s FY’2024 Earnings Note
During the week, DTB-K Group released their FY’2024 financial results. Below is a summary of the performance
Balance Sheet Items |
FY'2023 |
FY'2024 |
y/y change |
Government Securities |
120.1 |
126.2 |
5.0% |
Net Loans and Advances |
308.5 |
285.3 |
(7.5%) |
Total Assets |
635.0 |
573.9 |
(9.6%) |
Customer Deposits |
486.1 |
447.2 |
(8.0%) |
Deposits/ Branch |
3.2 |
2.8 |
(10.9%) |
Total Liabilities |
548.7 |
481.5 |
(12.2%) |
Shareholders’ Funds |
74.9 |
81.8 |
9.2% |
Balance Sheet Ratios |
FY'2023 |
FY'2024 |
% y/y change |
Loan to Deposit Ratio |
63.5% |
63.8% |
0.3% |
Government Securities to Deposit ratio |
24.7% |
28.2% |
3.5% |
Return on average equity |
10.8% |
11.3% |
0.4% |
Return on average assets |
1.3% |
1.5% |
0.1% |
Income Statement |
FY'2023f |
FY'2024f |
y/y change |
Net Interest Income |
27.6 |
28.4 |
3.0% |
Net non-Interest Income |
12.2 |
13.0 |
7.3% |
Total Operating income |
39.7 |
41.4 |
4.3% |
Loan Loss provision |
10.3 |
8.7 |
(15.6%) |
Other Operating expenses |
12.0 |
11.6 |
(3.2%) |
Total Operating expenses |
30.9 |
30.2 |
(2.3%) |
Profit before tax |
9.0 |
11.2 |
24.2% |
Profit after tax |
7.8 |
8.8 |
13.1% |
Core EPS |
24.6 |
31.5 |
28.2% |
Dividends per Share |
6.0 |
7.0 |
16.7% |
Dividend Payout |
24.4% |
25.6% |
1.3% |
Dividend Yield |
10.9% |
9.2% |
0.1% |
Income Statement Ratios |
FY'2023 |
FY'2024f |
y/y % points change |
Yield from interest-earning assets |
10.6% |
11.5% |
0.9% |
Cost of funding |
5.3% |
6.3% |
1.0% |
Net Interest Spread |
5.2% |
5.2% |
(0.0%) |
Net Interest Income as % of operating income |
69.4% |
68.5% |
(0.9%) |
Non-Funded Income as a % of operating income |
30.6% |
31.5% |
0.9% |
Cost to Income Ratio (CIR) |
77.7% |
72.8% |
(4.9%) |
CIR without provisions |
51.7% |
51.8% |
0.0% |
Cost to Assets |
5.3% |
5.0% |
(0.3%) |
Net Interest Margin |
5.5% |
5.5% |
0.0% |
Capital Adequacy Ratios |
FY'2023 |
FY'2024f |
% points change |
Core Capital/Total Liabilities |
19.7% |
17.5% |
(2.2%) |
Minimum Statutory ratio |
8.0% |
8.0% |
|
Excess |
11.7% |
9.5% |
(2.2%) |
Core Capital/Total Risk Weighted Assets |
18.6% |
16.3% |
(2.3%) |
Minimum Statutory ratio |
10.5% |
10.5% |
|
Excess |
8.1% |
5.8% |
(2.3%) |
Total Capital/Total Risk Weighted Assets |
19.2% |
18.0% |
(1.2%) |
Minimum Statutory ratio |
14.5% |
14.5% |
|
Excess |
4.7% |
3.5% |
(1.2%) |
Liquidity Ratio |
60.5% |
52.5% |
(8.0%) |
Minimum Statutory ratio |
20.0% |
20.0% |
|
Excess |
40.5% |
32.5% |
(8.0%) |
Key Take-Outs:
For a more detailed analysis, please see the DTB-K’s FY’2024 Earnings Note
During the week HF Group released its FY’2024 financial results. Below is a summary of HF Group’s FY’2024 performance:
Balance Sheet Items |
FY'2023 |
FY'2024f |
y/y change |
Government Securities |
9.7 |
17.0 |
75.3% |
Net Loans and Advances |
38.8 |
38.9 |
0.2% |
Total Assets |
61.6 |
70.1 |
14.0% |
Customer Deposits |
43.8 |
47.5 |
8.3% |
Deposits/Branch |
2.0 |
2.2 |
8.3% |
Total Liabilities |
52.7 |
54.5 |
3.4% |
Shareholders’ Funds |
8.9 |
15.7 |
76.9% |
Balance Sheet Ratios |
FY'2023 |
FY'2024f |
% y/y change |
Loan to Deposit Ratio |
88.5% |
81.9% |
(6.6%) |
Government Securities to Deposit Ratio |
22.1% |
35.7% |
13.7% |
Return on average equity |
4.4% |
4.3% |
(0.1%) |
Return on average assets |
0.7% |
0.8% |
0.1% |
Income Statement (Kshs Bn) |
FY'2023 |
FY'2024f |
y/y change |
Net Interest Income |
2.5 |
2.7 |
4.4% |
Net non-Interest Income |
1.2 |
1.5 |
21.2% |
Total Operating income |
3.8 |
4.2 |
9.9% |
Loan Loss provision |
(0.3) |
(0.4) |
17.8% |
Total Operating expenses |
(3.5) |
(3.7) |
7.0% |
Profit before tax |
0.3 |
0.5 |
37.5% |
Profit after tax |
0.4 |
0.5 |
35.2% |
Core EPS |
1.0 |
0.9 |
-10.8% |
Income Statement Ratios |
FY'2023 |
FY'2024f |
y/y change |
Yield from interest-earning assets |
11.0% |
10.3% |
(0.8%) |
Cost of funding |
5.7% |
6.4% |
0.7% |
Net Interest Spread |
5.3% |
3.9% |
(1.5%) |
Net Interest Margin |
5.4% |
4.3% |
(1.1%) |
Cost of Risk |
8.2% |
8.7% |
0.6% |
Net Interest Income as % of operating income |
67.2% |
63.9% |
(3.4%) |
Non-Funded Income as a % of operating income |
32.8% |
36.1% |
3.4% |
Cost to Income Ratio |
92.0% |
89.5% |
(2.5%) |
Cost to Income Ratio (without LLP) |
83.9% |
80.8% |
(3.1%) |
Capital Adequacy Ratios |
FY'2023 |
FY'2024f |
% points change |
Core Capital/Total Liabilities |
4.7% |
18.1% |
13.4% |
Minimum Statutory ratio |
8.0% |
8.0% |
0.0% |
Excess |
(3.3%) |
10.1% |
13.4% |
Core Capital/Total Risk Weighted Assets |
5.3% |
21.4% |
16.1% |
Minimum Statutory ratio |
10.5% |
10.5% |
0.0% |
Excess |
(5.2%) |
10.9% |
16.1% |
Total Capital/Total Risk Weighted Assets |
9.0% |
24.6% |
15.6% |
Minimum Statutory ratio |
14.5% |
14.5% |
0.0% |
Excess |
(5.5%) |
10.1% |
15.6% |
Liquidity Ratio |
24.5% |
41.8% |
17.3% |
Minimum Statutory ratio |
20.0% |
20.0% |
0.0% |
Excess |
4.5% |
21.8% |
17.3% |
Key Take-Outs:
For a more detailed analysis, please see the HF Group’s FY’2024 Earnings Note
Summary Performance
The table below shows the performance of listed banks that have released their FY’2024 results using several metrics:
Cytonn Report: Listed Banks Performance in FY’2024 |
||||||||||||||
Bank |
Core EPS Growth |
Interest Income Growth |
Interest Expense Growth |
Net Interest Income Growth |
Net Interest Margin |
Non-Funded Income Growth |
NFI to Total Operating Income |
Growth in Total Fees & Commissions |
Deposit Growth |
Growth in Government Securities |
Loan to Deposit Ratio |
Loan Growth |
Return on Average Equity |
|
KCB Group |
64.9% |
26.9% |
25.0% |
28.0% |
7.8% |
16.6% |
33.0% |
0.9% |
(18.3%) |
(13.2%) |
71.7% |
(9.6%) |
24.6% |
|
Standard Chartered Bank |
45.0% |
20.0% |
83.4% |
13.4% |
9.6% |
40.4% |
34.4% |
11.9% |
(13.8%) |
34.7% |
51.3% |
(7.1%) |
30.1% |
|
Diamond Trust Bank Kenya |
28.2% |
12.0% |
21.6% |
3.0% |
5.5% |
7.3% |
31.5% |
15.8% |
(8.0%) |
5.0% |
63.8% |
(7.5%) |
11.3% |
|
Absa Bank Kenya |
27.5% |
15.4% |
30.1% |
15.4% |
10.5% |
10.8% |
25.8% |
27.5% |
1.2% |
30.0% |
84.2% |
(7.9%) |
27.0% |
|
I&M Group |
21.9% |
35.0% |
39.9% |
31.2% |
8.5% |
(2.8%) |
26.7% |
15.6% |
(1.1%) |
31.0% |
69.6% |
(7.8%) |
14.9% |
|
Stanbic Holdings |
12.8% |
37.8% |
105.7% |
(5.1%) |
5.9% |
(1.7%) |
38.8% |
(13.1%) |
(2.8%) |
70.6% |
71.6% |
(11.6%) |
19.1% |
|
Equity Group |
11.0% |
9.2% |
20.3% |
3.7% |
5.8% |
10.7% |
43.9% |
12.9% |
3.1% |
22.0% |
58.5% |
(7.7%) |
22.1% |
|
Co-operative Bank of Kenya |
9.8% |
24.9% |
45.7% |
13.9% |
8.4% |
24.5% |
36.1% |
3.2% |
12.1% |
15.1% |
73.8% |
(0.1%) |
19.7% |
|
NCBA Group |
1.9% |
16.0% |
34.5% |
(0.3%) |
5.7% |
(3.1%) |
45.0% |
5.5% |
(13.4%) |
(11.1%) |
60.2% |
(10.4%) |
21.2% |
|
HF Group |
(10.8%) |
23.1% |
41.0% |
4.4% |
4.3% |
21.2% |
36.1% |
36.1% |
8.3% |
75.3% |
81.9% |
0.2% |
4.3% |
|
FY'24 Mkt Weighted Average* |
26.2% |
20.5% |
42.6% |
12.0% |
7.6% |
13.9% |
36.1% |
9.2% |
(4.4%) |
18.9% |
66.5% |
(7.6%) |
22.8% |
|
FY'23 Mkt Weighted Average** |
11.4% |
30.5% |
52.4% |
20.6% |
7.5% |
16.4% |
37.0% |
25.0% |
2.2% |
69.0% |
21.2% |
9.5% |
38.3% |
|
*Market cap weighted as at 28/03/2025 |
||||||||||||||
**Market cap weighted as at 18/04/2024 |
Key take-outs from the table include:
During the week, CIC Group released their FY’2024 results. CIC’s Profit After Tax (PAT) increased by 98.0% to Kshs 2.9 bn from Kshs 1.4 bn, recorded in FY’2023. The performance was mainly driven by a 35.7% increase in Net investment income to Kshs 8.8 bn in FY’2024, from Kshs 2.9 bn in FY’2023, and further supported by a 14.0% decrease in Net expenses from reinsurance contracts to Kshs 1.8 bn, from Kshs 2.1 bn in FY’2023. However, the performance was weighed down by the 56.4% decrease in net income from insurance services to Kshs 0.3 bn, from Kshs 0.8 bn in FY’2024
Cytonn Report: CIC Group Income Statement |
|||
Item (All figures in Bns) |
FY’2023 |
FY’2024 |
y/y change |
Insurance Revenue |
25.4 |
26.3 |
3.7% |
Insurance service expenses |
(22.5) |
(24.2) |
7.5% |
Net expenses from reinsurance contracts held |
(2.1) |
(1.8) |
(14.0%) |
Net Insurance income |
0.8 |
0.3 |
(56.4%) |
Net Investment Income |
2.9 |
8.8 |
35.7% |
Net Financial result |
2.2 |
3.8 |
74.0% |
Other Operating Expenses |
(1.5) |
(1.7) |
18.8% |
Operating Profit |
3.1 |
4.6 |
49.1% |
Profit Before Tax |
2.5 |
4.0 |
57.0% |
Profit After Tax |
1.4 |
2.9 |
98.0% |
Core EPS in Kshs |
0.6 |
1.1 |
98.0% |
Dividend Payout Ratio |
23.6% |
11.9% |
(49.5%) |
Dividend yield |
5.8% |
4.6% |
(21.5%) |
Cytonn Report: CIC Group Balance Sheet |
|||
Item (All figures in Bns) |
FY'2023 |
FY'2024 |
y/y change |
Investment assets |
7.8 |
3.7 |
(52.4%) |
Property & Equipment and Intangibles |
1.4 |
1.4 |
(3.0%) |
Total Assets |
50.3 |
61.9 |
23.1% |
Insurance Contract Liabilities |
0.0 |
41.8 |
- |
Provisions & other payables |
3.2 |
3.7 |
14.7% |
Total liabilities |
42.7 |
50.9 |
19.3% |
Shareholder funds |
7.6 |
11.0 |
44.7% |
Minority Interest |
(0.1) |
(0.1) |
(28.1%) |
Total Equity |
7.5 |
11.0 |
45.5% |
Key take outs from the results:
Other highlights from the release include:
Key to note, this was the fourth time the company was releasing their results under the new IFRS 17 reporting system. The new standard demands that insurers measure insurance contracts using updated estimates and assumptions that reflect the timing of cashflows and any uncertainty relating to insurance contracts. Going forward, the Group earnings will be boosted by digital transformation to enhance customer service delivery especially through the launch of initiatives such as EasyBima which aims to improve accessibility and convenience for clients. The company is investing in product diversification by establishing new subsidiaries including CIC Micro Insurance Limited and CIC Pharmacy Limited. These ventures are designed to tap into new markets and revenue streams such as micro-insurance and pharmaceuticals. With these strategies, CIC aims to strengthen its market presence.
Valuation Summary:
During the week, Britam Holdings released their FY’ 2024 results. Britam’s Profit After Tax (PAT) increased by 53.5% to Kshs 5.0 bn, from Kshs 3.3 bn recorded in FY’2023. The performance was mainly driven by a 163.4% increase in Net Investment income to Kshs 30.6 bn, from Kshs 11.6 bn in FY’2023 as well as a 35.5% increase in net insurance and investment result to Kshs 9.2 bn from 6.8 bn in FY 2023 but was weighed down by the 208.8% increase in Insurance Expenses to Kshs 26.4 bn in FY’2024, from Kshs 8.6 bn in FY’2023
Cytonn Report: Britam Holdings Income Statement |
|||
Item (All figures in Bns) |
FY'2023 |
FY'2024 |
y/y change |
Insurance Revenue |
36.4 |
37.6 |
3.1% |
Insurance service expenses |
26.9 |
27.3 |
1.6% |
Net Insurance income |
3.8 |
5.1 |
35.1% |
Net Investment Income |
11.6 |
30.6 |
163.4% |
Net Insurance and Finance expenses |
8.6 |
26.4 |
208.8% |
Net Insurance and investment result |
6.8 |
9.2 |
35.5% |
Fund management fees |
0.6 |
0.7 |
2.5% |
Other Income |
0.8 |
1.3 |
72.6% |
Other Finance cost |
(0.2) |
(0.3) |
14.8% |
Other operating expenses |
(3.4) |
(4.0) |
19.2% |
Profit Before Tax |
4.8 |
7.3 |
52.1% |
Profit After Tax |
3.3 |
5.0 |
53.5% |
Core EPS |
1.3 |
2.0 |
53.5% |
Cytonn Report: Britam Holdings Balance Sheet |
|||
Item (All figures in Bns) |
FY'2023 |
FY'2024 |
y/y change |
Investment assets |
150.1 |
186.1 |
24.0% |
Intangible Assets |
2.0 |
2.2 |
7.5% |
Total Assets |
174.4 |
208.5 |
19.6% |
Insurance Contract Liabilities |
133.7 |
163.4 |
22.2% |
Provisions & other payables |
11.9 |
13.9 |
17.5% |
Total liabilities |
148.7 |
179.1 |
20.4% |
Shareholder funds |
25.4 |
29.2 |
14.7% |
Minority Interest |
0.2 |
0.3 |
11.6% |
Total Equity |
25.7 |
29.5 |
14.7% |
Key take outs from the results:
Other highlights from the release include:
Going forward, the factors that would drive the company’s growth would be:
Valuation Summary:
Britam is currently trading at a P/TBV of 1.1x and a P/E of 4.0x vs an industry average of 0.8x and 8.1x respectively.
During the week, Liberty Kenya Holdings released their FY’2024 results, with Profit After Tax (PAT) increasing by 119.7% to Kshs 1.4 bn, from Kshs 0.6 bn recorded in FY’2023, mainly driven by a 99.8% increase in Net investment income to Kshs 2.0 bn, from Kshs 1.0 bn in FY’2023 and further supported by 5.6 % increase in Net insurance income to Kshs 1.00 bn, from Kshs 0.95 bn in FY’2023,
Cytonn Report: Liberty Kenya Holdings Income Statement |
|||
Item (All figures in Bns) |
FY'2023 |
FY'2024 |
y/y change |
Net Insurance Service Revenue |
1.0 |
1.0 |
5.6% |
Net Investment Revenue |
1.0 |
2.0 |
99.8% |
Total Insurance and Investment Result |
1.9 |
3.0 |
53.8% |
Other Operating Result |
(0.9) |
(0.9) |
(4.3%) |
Profit Before Tax |
1.0 |
2.1 |
106.6% |
Profit after tax |
0.6 |
1.4 |
119.7% |
Core EPS |
1.2 |
2.6 |
119.7% |
Dividend Per Share |
0.4 |
1.0 |
168.1% |
Dividend Yield |
7.4% |
9.7% |
31.2% |
Dividend Pay-out Ratio |
31.7% |
38.7% |
22.1% |
Cytonn Report: Liberty Kenya Holdings Balance Sheet |
|||
Item (All figures in Bns) |
FY'2023 |
FY'2024 |
y/y change |
Financial Investments |
20.3 |
27.6 |
35.7% |
Re-insurance contract assets |
5.7 |
1.9 |
-67.2% |
Total Assets |
43.8 |
48.1 |
10.0% |
Insurance contract Liabilities |
23.9 |
18.9 |
(20.6%) |
Shareholders’ Funds |
9.6 |
10.6 |
11.2% |
Total Liabilities |
34.2 |
37.5 |
9.7% |
Key take outs from the results:
Going forward, the factors that would drive the company’s growth would be:
Valuation Summary:
During the week, Kenya Airways Plc released their FY’2024 results, recording a significant 123.9% increase in Profit After Tax to Kshs 5.4 bn, from the Kshs 22.7 bn loss recorded in FY’2023. The performance was mainly driven by a106.5% increase in forex gains on borrowings, attributable to the 17.4% appreciation of the Kenyan shilling, coupled with a 57.8% increase in operating profit to Kshs 16.6 bn, from the Kshs 10.5 bn recorded in FY’2023. The Kshs 5.4 bn profit after tax was the highest ever recorded in Kenya Airways’ history due to the recovery strategy under Project Kifaru.
Cytonn Report: Kenya Airways Plc's Income Statement |
|||
Income Statement (Kshs bn) |
FY'2023 |
FY'2024 |
y/y change |
Total Income |
178.5 |
188.5 |
5.6% |
Total Operating Costs |
(168.0) |
(171.9) |
2.3% |
Operating Profit |
10.5 |
16.6 |
57.8% |
Forex gains/losses on borrowings and leases |
(19.1) |
1.2 |
106.5% |
Finance Costs |
(14.5) |
(12.4) |
(14.6%) |
Interest Income |
0.2 |
0.1 |
(58.2%) |
Profit before tax |
(22.9) |
5.5 |
124.2% |
Income tax |
0.2 |
(0.1) |
(275.8%) |
Profit after tax |
(22.7) |
5.4 |
123.9% |
EPS |
(4.0) |
1.0 |
123.9% |
Cytonn Report: Kenya Airways Plc's Balance Sheet |
|||
Balance Sheet items |
FY'2023 |
FY'2024 |
y/y change |
Non-current Assets |
146.2 |
137.5 |
(6.0%) |
Current Assets |
33.6 |
41.6 |
23.8% |
Total Assets |
179.8 |
179.1 |
(0.4%) |
Non-current Liabilities |
193.4 |
177.9 |
(8.0%) |
Current Liabilities |
124.5 |
119.4 |
(4.0%) |
Total Liabilities |
317.9 |
297.4 |
(6.5%) |
Share Capital |
5.8 |
5.8 |
0.0% |
Share premium |
49.2 |
49.2 |
0.0% |
Other reserves |
(193.2) |
(173.3) |
(10.3%) |
Shareholder funds |
(138.1) |
(118.2) |
(14.4%) |
Minority Interest |
0.1 |
(0.0) |
(112.9%) |
Total Equity |
(138.1) |
(118.3) |
(14.3%) |
Liabilities and Equities |
179.8 |
179.1 |
(0.4%) |
Key take outs from the results:
Going forward, the factors that would drive the company’s growth would be:
During the week KCB Group Plc disclosed its acquisition of a 75.0% controlling interest in Riverbank Solutions Limited, a fintech entity focused on payment systems, as part of its strategic initiative to bolster digital capabilities and reinforce its footprint in banking, agency solutions, and business services across Kenya, Uganda, and Rwanda. Riverbank, a collaborator with KCB since 2013 in agency banking, brings expertise in digital payments, payroll management, and financial reporting, which KCB aims to harness to enhance its offerings tailored for small and medium enterprises (SMEs) and micro, small, and medium enterprises (MSMEs). The integration of Riverbank’s capabilities is expected to facilitate the unification of KCB’s agent banking channels into a single platform, optimizing operational efficiency. The table below shows past acquisitions by KCB bank
Bank Acquired |
Book Value at Acquisition |
Transaction stake |
Transaction value |
P/Bv Multiple |
Date |
Trust Merchant Bank |
12.4 |
85.0% |
15.7 |
1.5x |
Dec-22 |
Banque Populaire du Rwanda |
5.3 |
100.0% |
5.6 |
1.1x |
Aug-21 |
ABC Tanzania** |
Unknown |
100.0% |
0.8 |
0.4x |
Nov-20 |
National Bank of Kenya |
7 |
100.0% |
6.6 |
0.9x |
Sep-19 |
Imperial Bank |
Unknown |
Undisclosed |
Undisclosed |
N/A |
Dec-18 |
**Deals that were dropped
The deal awaits regulatory clearance from the Central Bank of Kenya and the Competition Authority of Kenya, after which Riverbank will operate as a subsidiary of KCB Group Plc. This acquisition aligns with KCB’s overarching digital transformation agenda, evidenced by initiatives such as the establishment of a Digital Centre of Excellence and enhancements to its core banking infrastructure. Financially, KCB demonstrated robust growth, posting a 64.9% year-on-year increase in profit to Kshs. 61.8 bn for the 2024 fiscal year, underpinned by business expansion, with its balance sheet reaching Kshs. 2.0 tn despite industry headwinds. This acquisition is poised to solidify KCB’s competitive standing and elevate customer value through advanced financial technology solutions. The graph below shows KCB’s total assets over the years.
We are “Bullish” on the Equities markets in the short term due to current cheap valuations, lower yields on short-term government papers and expected global and local economic recovery, and, “Neutral” in the long term due to persistent foreign investor outflows. With the market currently trading at a discount to its future growth (PEG Ratio at 0.7x), we believe that investors should reposition towards value stocks with strong earnings growth and that are trading at discounts to their intrinsic value. We expect the current high foreign investors sell-offs to continue weighing down the economic outlook in the short term.
During the week, the Kenya National Bureau of Statistics (KNBS) released the Leading Economic Indicators (LEI) January 2025 Reports, which highlighted the performance of major economic indicators. Key highlights related to the Real Estate sector include;
The chart below shows the value of building plans approved in the Nairobi Metropolitan Area (NMA) between Q1’2022 and January 2025;
Source: Kenya National Bureau of Statistics (KNBS)
Source: Kenya National Bureau of Statistics (KNBS)
During the week, state-backed mortgage lender, Kenya Mortgage Refinance Company (KMRC) released its FY’ 2024 financial results, which reported a 55.9% increase in Profit After Tax (PAT) to Kshs 1.3 bn from Kshs 847.8 mn recorded in FY’2023 majorly attributable to 33.9% increase in interest income to Kshs 3.2 bn in FY’2024 from 2.4 bn in FY’2023. Additionally, total assets increased by 24.5% to Kshs 32.3 bn from 26.0 bn posted in FY’2023, owing to the 41.4% and 25.0% increase in Loan and advances and Cash and Cash equivalents respectively. The table below shows a summary of KMRC’s income statement for FY’2022 and FY’2023;
The table below shows a summary of KMRC’s income statement for FY’2023 and FY’2024;
Figures in Kshs mn Unless Stated Otherwise
Cytonn Report: Summary of KMRC Statement of Comprehensive Income |
|||
|
FY'2023 |
FY'2024 |
y/y Change |
REVENUE |
|
|
|
Interest Income |
2,400.7 |
3,214.9 |
0.3 |
Interest expense |
(1,016.1) |
(1,055.7) |
0.0 |
Net interest income |
1,384.6 |
2,159.2 |
0.6 |
EXPENSES |
|
|
|
Net movement in expected credit losses |
(1.6) |
1.1 |
1.7 |
Operating and adminstration expenses |
(279.9) |
(317.5) |
0.1 |
Depreciation and amortisation expenses |
(27.7) |
(24.8) |
(0.1) |
Total Expenses |
(309.2) |
(341.2) |
0.1 |
Net profit before income tax |
1,075.5 |
1,818.0 |
0.7 |
Income tax expense |
(227.7) |
(495.9) |
1.2 |
PROFIT AFTER TAX |
847.8 |
1,322.1 |
0.6 |
Source: KMRC
The table below shows a summary of KMRC’s balance sheet for FY’2023 and FY’2024;
Figures in Kshs mn Unless Stated Otherwise
Cytonn Report: Summary of KMRC Statement of Financial Position |
|||
|
FY'2023 |
FY'2024 |
y/y Change |
Assets |
|
|
|
Loan and Advances |
8,405.5 |
11,888.6 |
41.4% |
Cash and Cash equivalents |
11,891.4 |
14,860.5 |
25.0% |
Other Assets |
5,660.2 |
5,572.6 |
(1.5%) |
Total Assets |
25,957.1 |
32,321.6 |
24.5% |
Liabilities |
|
|
|
Borrowings |
20,662.6 |
25,731.2 |
24.5% |
Debt securities in issue |
1,331.1 |
1,144.2 |
(14.0%) |
Lease Liabilities |
23.5 |
14.7 |
(37.6%) |
Other Liabilities |
417.0 |
593.4 |
42.3% |
Total Liabilities |
22,434.2 |
27,483.5 |
22.5% |
Capital Resources |
|
|
|
Share Capital |
1,808.4 |
1,808.4 |
0.0% |
Revenue reserves |
1,624.2 |
2,911.8 |
79.3% |
Other Revenues |
7.1 |
0.3 |
(95.9%) |
Statutory Reserve |
83.2 |
117.7 |
41.4% |
Total Capital |
3,522.9 |
4,838.2 |
37.3% |
Total Liabilities and Equity |
25,957.1 |
32,321.6 |
24.5% |
Source: KMRC
The key take-outs include:
For a more comprehensive analysis, please see our KMRC FY’2024 Earnings Note.
Acorn Holdings released their FY’2024 financial results for the Acorn D-REIT and I-REIT, which invests in purpose-built student accommodation (PBSA). The Development Real Estate Investment Trust (D-REIT) finances the development of Purpose-Built Student Accommodation (PBSA) housing projects and later exit the projects to the Investment Real Estate Investment Trust (I-REIT) through legally bidding acquisition agreement. Rental incomes and other sources of income play a significant role in driving the investments and operations of the REITs.
Below is a summary of the Acorn’s I-REIT and D-REIT FY’2024 performances:
Figures in Kshs mn Unless Stated Otherwise
Cytonn Report: Income Statement |
||||||
|
Acorn I-REIT |
Acorn D-REIT |
||||
FY’2023 |
FY’2024 |
Change |
FY’2023 |
FY’2024 |
Change |
|
Rental Income |
722.3 |
1081.6 |
49.7% |
324.5 |
181.7 |
(44.0%) |
Income from Other Sources |
2.2 |
8.6 |
294.3% |
6.8 |
0.0 |
(100.0%) |
Total operating income |
724.8 |
1101.2 |
51.9% |
728.0 |
1490.0 |
104.7% |
Operating Expenses |
384.7 |
438.6 |
14.0% |
366.2 |
337.3 |
(7.9%) |
Finance costs |
(127.5) |
(440.4) |
245.6% |
(0.3) |
(0.3) |
14.2% |
Profit Before Tax |
396.1 |
555.6 |
40.3% |
71.6 |
839.9 |
1073.8% |
Basic EPS (Kshs) |
1.2 |
1.7 |
39.0% |
0.3 |
3.1 |
972.4% |
Figures in Kshs bn Unless Stated Otherwise
Cytonn Report: Balance Sheet |
||||||
|
Acorn I-REIT |
Acorn D-REIT |
||||
FY’2023 |
FY’2024 |
Change |
FY’2023 |
FY’2024 |
Change |
|
Total Assets |
9.2 |
11.1 |
20.9% |
11.5 |
15.4 |
33.7% |
Total Equity |
7.4 |
8.1 |
10.1% |
6.6 |
7.3 |
11.9% |
Total Liabilities |
1.8 |
3.0 |
65.8% |
4.9 |
8.0 |
62.8% |
Ratios summary for the I-REIT and D-REIT
Cytonn Report: Ratios Summary |
||||||
|
Acorn I-REIT |
Acorn D-REIT |
||||
FY’2023 |
FY’2024 |
Change |
FY’2023 |
FY’2024 |
Change |
|
ROA |
4.3% |
5.0% |
0.7% |
0.6% |
5.5% |
4.8% |
ROE |
5.4% |
6.8% |
1.5% |
1.1% |
11.4% |
10.4% |
Debt Ratio |
19.5% |
26.7% |
7.2% |
42.9% |
52.2% |
9.3% |
PBT Margin |
54.8% |
51.4% |
(3.5%) |
9.8% |
56.4% |
46.5% |
Annualized Rental Yield |
8.2% |
10.2% |
2.0% |
3.8% |
3.3% |
(0.5%) |
Distribution Per Unit |
77.1% |
38.0% |
(39.0%) |
98.3% |
109.7% |
11.6% |
Payout Ratio |
73.4% |
22.6% |
(50.8%) |
29.6% |
34.9% |
5.3% |
Key take outs include;
Acorn I-REIT
Acorn D-REIT
For a more comprehensive analysis, please see our Acorn I-REIT and D-REIT FY’2024 Earnings Note.
Laptrust released the FY’2024 financial results for the Imara I-REIT for the period ended 31st December 2024. The I-REIT was authorized by the Capital Markets Authority (CMA) on 1st November 2022. Laptrust Imara I-REIT holds several properties across the country including; Pension towers, CPF House, Metro Park, Freedom Heights mall, Freedom Heights serviced plot, Man apartments, and Nova Pioneer in Eldoret.
Below is a summary of the Laptrust Imara I-REIT’s FY’2024 Performance;
Figures in Kshs bn unless stated otherwise |
|||
Balance Sheet |
FY'2023 |
FY’2024 |
FY’2024/FY'2023 Change |
Total Assets |
7.3 |
6.7 |
(7.7%) |
Total Equity |
7.0 |
6.5 |
(7.6%) |
Total Liabilities |
0.3 |
0.3 |
(10.2%) |
Figures in Kshs mn unless stated otherwise |
|||
Income Statement |
FY'2023 |
FY’2024 |
FY’2024/FY'2023 Change |
Rental Income |
305.2 |
479.1 |
57.0% |
Income from Other Sources |
90.7 |
100.7 |
11.0% |
Operating Expenses |
176.4 |
296.6 |
68.1% |
Profit/Loss |
57.2 |
(204.3) |
(457.0%) |
Basic EPS (Kshs) |
0.2 |
(0.6) |
(457.0%) |
Figures in Kshs mn unless stated otherwise |
|||
Ratios Summary |
FY'2023 |
FY’2024 |
FY’2024/FY'2023 Change |
ROA |
0.8% |
(3.0%) |
(3.8%) |
ROE |
0.8% |
(3.2%) |
(4.0%) |
Debt Ratio |
4.2% |
4.1% |
(0.1%) |
PBT Margin |
18.8% |
(42.6%) |
(61.4%) |
Rental Yield |
4.5% |
7.7% |
3.2% |
Key take-outs include;
For a more comprehensive analysis, please see our Laptrust Imara I-REIT FY’2024 Earnings Note.
Balance Sheet |
H1'2022 |
FY'2022 |
H1'2023 |
FY'2023 |
H1'2024 |
FY'2024 |
∆ Y/Y (FY’23/ FY’24) |
Values in Kshs bn unless stated otherwise |
|||||||
Total Assets |
3.7 |
3.6 |
3.6 |
3.5 |
3.4 |
3.7 |
5.8% |
Total Equity |
3.5 |
3.4 |
3.4 |
3.3 |
3.2 |
3.6 |
7.6% |
Total Liabilities |
0.1 |
0.2 |
0.2 |
0.2 |
0.1 |
0.1 |
(30.1%) |
Values in Kshs bn unless stated otherwise |
|||||||
Income Statement |
H1'2022 |
FY'2022 |
H1'2023 |
FY'2023 |
H1'2024 |
FY'2024 |
∆ Y/Y (FY’23/ FY’24) |
Rental Income |
0.2 |
0.4 |
0.2 |
0.3 |
0.1 |
0.3 |
(13.3%) |
Income from Other Sources |
0.0 |
0.0 |
0.0 |
0.1 |
0.0 |
0.1 |
4.4% |
Operating Expenses |
0.1 |
0.2 |
0.1 |
0.2 |
0.1 |
0.2 |
(2.5%) |
Profit/Loss |
0.1 |
(0.03) |
0.1 |
(0.0003) |
0.1 |
0.4 |
12,6631.0% |
Basic EPS |
0.5 |
(0.2) |
0.5 |
(0.002) |
0.3 |
2.1 |
12,6631.0% |
Ratios Summary |
H1'2022 |
FY'2022 |
H1'2023 |
FY'2023 |
H1 2024 |
FY'2024 |
∆ Y/Y (FY’23/ FY’24) % Points |
ROA |
2.3% |
(0.8%) |
2.4% |
(0.01%) |
1.6% |
10.3% |
(0.8%) |
ROE |
2.4% |
(0.8%) |
2.5% |
(0.01%) |
1.7% |
10.6% |
(0.9%) |
Debt Ratio |
4.0% |
5.3% |
4.9% |
4.7% |
4.3% |
3.1% |
(0.6%) |
PBT Margin |
51.2% |
(8.4%) |
48.4% |
(0.1%) |
38.4% |
128.5% |
(9.9%) |
Annualized Rental Yield |
10.3% |
9.8% |
12.7% |
11.6% |
10.2% |
9.2% |
(2.4%) |
The key take-outs include:
For a more comprehensive analysis, please see our ILAM Fahari I-REIT FY’2024 earnings note.
Source:Cytonn Research
On the Unquoted Securities Platform, Acorn D-REIT and I-REIT traded at Kshs 25.4 and Kshs 22.2 per unit, respectively, as per the last updated data on 21st March 2025. The performance represented a 27.0% and 11.0% gain for the D-REIT and I-REIT, respectively, from the Kshs 20.0 inception price. The volumes traded for the D-REIT and I-REIT came in at Kshs 12.8 mn and Kshs 35.6 mn shares, respectively, with a turnover of Kshs 323.5 mn and Kshs 791.5 mn, respectively, since inception in February 2021. Additionally, ILAM Fahari I-REIT traded at Kshs 11.0 per share as of 21st March 2025, representing a 45.0% loss from the Kshs 20.0 inception price. The volume traded to date came in at 138,600 shares for the I-REIT, with a turnover of Kshs 1.5 mn since inception in November 2015.
REITs offer various benefits, such as tax exemptions, diversified portfolios, and stable long-term profits. However, the ongoing decline in the performance of Kenyan REITs and the restructuring of their business portfolios are hindering significant previous investments. Additional general challenges include:
We expect Kenya’s Real Estate sector to remain on a growth trend, supported by: i) demand for housing sustained by positive demographics, such as urbanization and population growth rates of 3.8% p.a and 2.0% p.a, respectively, against the global average of 1.7% p.a and 0.9% p.a, respectively, as at 2023,, ii) activities by the government under the Affordable Housing Program (AHP) iii) heightened activities by private players in the residential sector iv) increased investment by local and international investors in the retail sector. However, challenges such as rising construction costs, strain on infrastructure development (including drainage systems), high capital requirements for REITs, and existing oversupply in select Real Estate sectors will continue to hinder the sector’s optimal performance by limiting developments and investments.
The private sector contributes significantly to Kenya's economic growth, with increased access to credit driving real GDP expansion. Credit availability is essential for businesses to expand, innovate, and stay competitive. Recent data from the Central Bank of Kenya (CBK) shows that credit to the private sector contracted by 1.4% as of December 2024, reflecting the impact of exchange rate valuation effects on foreign currency-denominated loans due to the Shilling's appreciation, along with decreased demand driven by high lending interest rates. As the government aims to reduce its fiscal deficit, fostering a supportive environment for private sector growth, especially for micro, small, and medium enterprises (MSMEs), will be crucial for increasing revenue collection. Achieving this requires policy reforms to strengthen the credit market and the introduction of sector-specific funds to drive business growth in key industries like finance, agriculture, manufacturing, and transport. Compared to developed economies, Kenya's private sector faces limited credit access, relying heavily on commercial banks with minimal availability of alternative financing options such as venture capital, equity financing, or government-backed credit programs. Banks continue to be the primary source of business credit, supplying a total Kshs 3.9 trillion extended to the private sector as of December 2024, 81.2% of the total extended to the sector (inclusive of microfinances and SACCOs), with the highest allocations directed towards trade (17.6%), manufacturing (15.0%), and private households (14.8%).
In 2023, Kenya’s domestic credit to the private sector by banks to GDP ratio stood at 31.6%, indicating Kenya must enhance credit access for the private sector while also broadening the range of available credit sources to reduce its heavy dependence on the banking sector. Diversifying credit options will strengthen the support for businesses and improve overall financial resilience.
We have been tracking the evolution of Kenya’s private sector credit growth and below are the most recent topicals we have done on the subject:
In this week’s topical, we shall focus on the status of Kenya’s private sector credit growth, highlighting the evolution and current state of lending to the private sector. We will provide specific recommendations on measures that can be implemented to improve credit access to the private sector. We shall do this by looking into the following:
Section I: Introduction
The private sector comprises the segment of the economy operated and owned by individuals, partnerships, and corporations, rather than the government. Private sector credit refers to financial resources extended to these businesses by institutions other than central banks. This includes loans, trade credits, and non-equity securities that come with repayment obligations. In Kenya, primary providers of private sector credit include commercial banks, capital markets, SACCOs, microfinance institutions, and insurance companies.
Kenya's private sector is a key contributor to economic growth and job creation and is mainly composed of small and medium-sized enterprises (SMEs), which account for 90.0% of all private businesses and employ approximately 88.0% of the workforce. However, SMEs and informal enterprises often face significant difficulties in accessing credit due to banks' high-risk perceptions and the elevated costs of borrowing. These challenges have restricted business growth and reduced competitiveness. Unlike developed economies, where only 40.0% of business financing is sourced from banks and 60.0% from capital markets, Kenyan businesses are heavily reliant on banks, with 95.0% of their funding coming from this source and just 5.0% from capital markets, according to the World Bank. This reflects the limited availability of alternative financing options in the country.
Section II: The evolution of Kenya’s Private sector credit
Over the last five years, there has been consistent growth in private sector lending, with the total credit extended to the private sector by banks increasing at a 5-year CAGR of 6.5%, to Kshs 3.9 tn in December 2024 from Kshs 2.8 tn in December 2020, in line with the relative economic growth averaging at 4.8% for the last 5 years. The graph below shows the cumulative private credit over the period under review from the banking sector;
Source: Central Bank of Kenya
The banking sector remains the dominant lender in Kenya's private sector, accounting for 81.2% of total private sector credit equivalent to Kshs 3.9 trillion as of December 2024. SACCOs and microfinance institutions provided the remaining 18.8%, equivalent to Kshs 0.9 trillion. Notably, the contribution from SACCOs and microfinance has been gradually increasing, rising by 1.9% points from 16.9% in December 2023. As of December 2024, private households received the largest share of private sector credit at Kshs 1,317.4 billion, representing 34.1% of the total Kshs 3,857.7 billion extended. Within the banking sector, the trade sector attracted the most credit, amounting to Kshs 678.8 billion or 16.9% of total bank lending. This was followed by the manufacturing sector and private households, which received 15.0% and 14.8% of total bank credit, respectively.
Year-on-year, the private households sector saw the highest credit growth, expanding by 9.2% to Kshs 572.3 billion from Kshs 524.1 billion in December 2023. The mining and quarrying sector also experienced notable decline, with credit decreasing by 22.7% to Kshs 20.1 billion from Kshs 26.0 billion over the same period. The graph below illustrates the cumulative private sector credit over the past four years, comparing contributions from banks, SACCOs, and microfinance institutions.
Source: Central Bank of Kenya
Private sector credit growth from the banking sector has been on an downward trajectory in 2024, contracting by 1.4% in the 12-months to December 2024 compared to 13.9% in December 2023.This decline is mainly due to the reduced borrowing capacity of businesses and households, driven by higher interest rates seen in 2024 and the lower disposable income. To combat inflation and stabilize the currency, the Central Bank of Kenya (CBK) adopted for a tighter monetary policy, increasing the Central Bank Rate (CBR) by 50 basis points to 13.00% in February 2024, from 12.50%. The rate was subsequently maintained at 13.00% during the CBK's April and June meetings. As a result, borrowing costs rose, making loans more expensive and reducing demand. However, since August, CBK’s actions has since been reversed with the aim of spurring the growth of the economy, by lowering CBR Rates to present 10.75% in February 2025, a total of 225.0 bps from 13.00% in June 2024. This reduction in the CBR rates will release additional liquidity to banks.
Additionally, in February 2025, CBK reduced the Cash Reserve Ratio (CRR) by 100.0 basis points to 3.25% from 4.25% in order to compliment the lowering of CBR by releasing additional liquidity to the banks. This is expected to have increased liquidity available to commercial banks for lending to the private sector, and thus support growth of credit to the sector. Credit contraction was primarily driven by sectors such as Mining and Quarrying, Finance and Insurance, Other activities, and Manufacturing, which recorded year-on-year decline rates of 22.7%, 21.2%, 18.1%, and 9.4%, respectively. On the other hand, Private households, Agriculture, Consumer durables sector and Trade sectors experienced growth in credit uptake, with year-on-year growth of 9.2%,5.2%,3.3% and 2.3%, respectively. Additionally, the continued rise in gross non-performing loans (NPLs) has led to increased caution among lenders in specific sectors. Elevated NPL levels have heightened the risk profile for banks, with total gross NPLs reaching Kshs 672.6 billion in December 2024, representing 8.3% increase from Kshs 621.3 billion in December 2023. As such, despite the notable decrease in the CBR, banks have been reluctant in lowering their lending rates, coming in at 16.4% as of February 2025, which has necessitated the CBK to take up measures to lead banks into lowering their lending rates. The table below shows the sectoral credit uptake growth on y/y and year-to-date basis from the banking sector:
Cytonn Report: Sectoral Credit Uptake (Kshs bn) |
|||||
Sector |
Dec-23 |
Jan-24 |
Dec-24 |
Last 12 Months Change (%) |
YTD change (%) |
Private households |
524.1 |
552.8 |
572.3 |
9.2% |
3.5% |
Agriculture |
141.8 |
150.9 |
149 |
5.1% |
(1.3%) |
Consumer durables |
415.5 |
417.1 |
429.2 |
3.3% |
2.9% |
Trade |
663.4 |
667.6 |
678.8 |
2.3% |
1.7% |
Transport & communication |
361.4 |
352 |
367.2 |
1.6% |
4.3% |
Real estate |
452.5 |
457.5 |
458.4 |
1.3% |
0.2% |
Business services |
214.8 |
217.5 |
205.1 |
(4.5%) |
(5.7%) |
Building and construction |
143.3 |
136.4 |
134.5 |
(6.1%) |
(1.4%) |
Manufacturing |
636.7 |
644.1 |
577.1 |
(9.4%) |
(10.4%) |
Other activities |
142.7 |
141.1 |
116.8 |
(18.1%) |
(17.2%) |
Finance & insurance |
189.1 |
159.1 |
149.1 |
(21.2%) |
(6.3%) |
Mining and quarrying |
26 |
24.4 |
20.1 |
(22.7%) |
(17.6%) |
Total credit growth |
3911.3 |
3920.5 |
3857.6 |
(1.4%) |
(1.6%) |
Source: Central Bank of Kenya
Kenya's private sector credit growth has remained subdued even after the interest rate cap was removed in November 2019. Although the interest rate cap was initially introduced to regulate lending rates, it led to a contraction in credit supply as banks faced reduced profit margins in a more challenging lending environment. However, with expectations for the shilling to remain strong and inflationary pressures in check, the private sector credit growth is expected to improve by the end of 2025. Additionally, the CBK's move to reduce the central bank rate by 225.0 basis points to 10.75% during its February 2025 meeting from 13.0% in June 2024, combined with the expected gradual easing of monetary policy, and a further decrease in the CRR, is likely to encourage private sector borrowing. With lower interest rates, both businesses and households are expected to access more affordable credit, leading to a rebound in private sector credit growth and offsetting some of the slowdown observed in the first half of the year of 2024. The chart below shows the movement of the private sector credit growth:
Source: Central Bank of Kenya
Section III: Factors influencing private sector credit growth
Private sector credit uptake is influenced by a number of factors which include;
Domestic Public Debt by Holder (Percent) |
||||||||
|
Dec-18 |
Dec-19 |
Dec-20 |
Dec-21 |
Dec-22 |
Dec-23 |
Dec-24 |
Mar-25 |
Banking Institutions |
54.2% |
54.3% |
52.8% |
50.2% |
46.8% |
46.1% |
45.1% |
45.3% |
Insurance companies |
6.5% |
6.4% |
6.4% |
6.8% |
7.4% |
7.2% |
7.3% |
7.2% |
Parastatals |
6.7% |
6.5% |
5.7% |
5.6% |
6.1% |
5.5% |
5.6% |
6.1% |
Pension funds |
28.2% |
28.6% |
30.3% |
31.3% |
33.3% |
29.9% |
28.9% |
28.4% |
Other investors |
4.4% |
4.2% |
4.7% |
6.0% |
6.4% |
11.3% |
13.2% |
13.1% |
However, the Monetary Policy Committee's interventions effectively brought inflation down to 3.5% in February 2025, within the target range of 2.5%–7.5%, compared to a high of 9.2% in February and March 2023 Additionally, the Purchasing Managers Index (PMI) rose to 50.6 in February 2025, up from 49.8 in January 2024, signalling an improving business environment. With inflationary pressures easing, a more favourable credit environment is expected, encouraging businesses and households to seek financing as they anticipate lower interest rates.
Section IV: Role of Government and its Impact on Private Sector Credit Availability
Impact of the Government on the Private Sector
The government of Kenya plays a crucial role in shaping the environment for private sector credit availability. The following are some of the ways in which the Kenyan Government impacts the flow of credit to the private sector;
The government’s fiscal policy, particularly its domestic borrowing practices, has a profound effect on private sector credit availability. Heavy government borrowing from the domestic market competes with private sector borrowers for available credit, leading to a crowding-out effect. This occurs when increased government borrowing reduces the funds available for businesses, thereby driving up interest rates and limiting access to affordable credit. As a result, private sector investments are constrained, and financial market stability may be threatened. According to the Central Bank of Kenya (CBK), gross government domestic debt has grown at a 10-year Compounded Annual Growth Rate (CAGR) of 14.4%, reaching Kshs 5.9 tn in 2024 from Kshs 1.5 tn in 2015. The chart below shows the steady growth of gross domestic debt over this period;
Source: Central Bank of Kenya (CBK)
*data as of 14 th March, 2025
Additionally, as of 14th March 2025 commercial banks held an average of 45.3% of this domestic debt, heightening the risk of crowding out the private sector, as banks prefer lending to the government over private businesses, especially during downturn economic times. The chart below highlights the distribution of government debt holdings across various institutions;
Source: Central Bank of Kenya (CBK)
*data as of 14 th March, 2025
**Others include insurance companies, parastatals and retail holders
The regulatory framework plays a crucial role in shaping credit availability. The CBK, through capital adequacy requirements and liquidity management rules, ensures that banks have enough funds to support private sector lending while maintaining stability. For instance, the recent proposal by the National Treasury to review the minimum core capital requirement for commercial banks to Kshs 10.0 bn, up from the current Kshs 1.0 bn, is expected to strengthen the resilience of banks, enabling them to better absorb risks and extend more credit to the private sector. However, this could also reduce competition if smaller banks struggle to meet the new requirement, potentially limiting credit options for some businesses in the short term.
Additionally, the integration of Credit Reference Bureaus (CRBs) has allowed lenders to assess the creditworthiness of businesses and individuals, improving access to credit while managing risk exposure. By tailoring credit assessments to individual borrower profiles, the regulatory framework promotes a more informed lending environment, benefiting both banks and the private sector.
The Central Bank of Kenya’s monetary policy, particularly its Central Bank Rate (CBR), directly influences borrowing costs. The relationship between the Central Bank Rate (CBR) and the commercial bank's lending rates is crucial in understanding credit accessibility in Kenya's private sector. The CBR, set by the Central Bank of Kenya, acts as a benchmark for determining the cost of borrowing in the market, and fluctuations in this rate tend to influence the interest rates that commercial banks apply on loans.
The Central Bank Rate (CBR) remained steady at 10.5% from July 2023 through November 2023. However, in December 2023, the CBR was adjusted upward by 200 basis points to 12.5%, indicating a tightening of monetary policy. By February 2024, the CBR further increased by 50 basis points to 13.0%, a rate it maintained through July 2024. Simultaneously, from February 2024 to February 2025, the average lending rates by commercial banks showed a consistent upward trend, to 16.4% by February 2025 from 15.9% recorded in February 2024. This increase in lending rates reflects the rising cost of credit over the year. As the CBR increased, commercial banks adjusted their lending rates upwards, leading to higher borrowing costs for the private sector. This rise in interest rates has had a direct impact on the private sector's ability to access credit, as higher costs may discourage businesses from taking out new loans for expansion or operations. The chart below shows the trend in commercial banks weighted average lending rates between February 2024 and February 2025;
Source: Central Bank of Kenya (CBK)
The steady increase in lending rates, coupled with the rise in the CBR, posed challenges for private sector credit growth. Higher borrowing costs constrained investment and expansion activities within the private sector, particularly for small and medium-sized enterprises (SMEs), which are more sensitive to interest rate changes. However, in a move signaling a gradual easing of monetary policy, the Central Bank of Kenya further lowered the Central Bank Rate (CBR) by 225.0 basis points to 10.75% during its February 2025 meeting from 13.0% in June 2024,influencing the rates to go down by 50 basis points to 16.4% February 2025 from 16.9% in June 2024.This reduction in the CBR is expected to support credit growth and ease financial pressures on borrowers, providing much-needed relief to businesses in the private sector.
Based on the importance on private sector contribution to GDP, the Central Bank of Kenya (CBK), in collaboration with other stakeholders, has implemented various measures ranging from licensing of new products, technological innovations and public education to promote credit growth in Kenya. Some of the initiatives include;
Additionally, the banking system has put in place measures to aid private sector credit growth such as;
Section V: Comparative analysis
According to the World Bank, Kenya’s domestic credit extended to the private sector outperformed majority of the Sub-Saharan countries. The Kenya’s domestic credit extended to private sectors as a percentage of the GDP came in at 31.6%, 1.8% points lower than the average Sub-Saharan domestic credit to private sectors lending which stood at 33.4% in the same period. Although Kenya outperformed majority of Sub-Saharan countries in credit extended to the private sector, the country still underperformed against developed economies. The graph below shows domestic credit extended to the private sector over the years and a comparison of Kenya’s performance against selected economies;
Source: World Bank
Source: World Bank
Different developed countries have adopted different measures in enhancing private sector credit growth. Some of the successful measures include:
Section VI: Conclusion and Key Considerations
The private sector is a significant contributor to the Kenyan GDP. However, credit availability remains a major hindrance for the sector’s growth. To offset the downside, the government of Kenya needs to adopt or emulate the funding model used by the developed economies in creating an enabling environment for two or more players to compete within the Kenyan credit market. Currently, the credit market is dominated by commercial banks while the Capital markets and other sources contribute the remaining 54.8% of funding to all businesses. Additionally, the government needs to adopt a consumer-centred approach for borrowing to encourage private sector credit demand. We believe that additional measures need to be implemented in order to promote private sector credit growth. Below are some of the initiatives that the government can adopt;
The outlook for private sector growth in Kenya reflects a promising landscape marked by resilience, innovation and a proactive policy environment. The sector remains a cornerstone of economic progress, creating jobs, fostering entrepreneurship and driving innovation. While challenges such as limited credit access have persisted, recent macroeconomic developments signal a more favorable environment for growth. Recent monetary policy adjustments by the Central Bank of Kenya (CBK) have created a favorable environment for private sector credit growth. In February 2025, the CBK lowered the Central Bank Rate (CBR) to 10.75% from 11.25%, and a total of xx bps from a high of 13.00%, which has begun to reduce borrowing costs, making credit more accessible to the private sector. These measures, combined with stable inflation, currently at 3.5% and stable currency, are expected to improve the private sector credit growth. However, sustainable growth requires ongoing collaboration between the government, businesses, and stakeholders to address barriers, enhance infrastructure, and cultivate a conducive business environment. With strategic initiatives and a commitment to fostering inclusive growth, Kenya's private sector is poised to play a pivotal role in shaping the nation's economic success. we are of the opinion that the initiatives already put in place by the government to promote access to credit by the private sector coupled with creating an enabling operating business environment for alternative credit sources will come in handy in promoting credit growth in the private sector. We expect sustained growth in the lending to the private sector on the back of the existing policies aimed at enhancing credit uptake which in turn will contribute to country’s economic growth.
Disclaimer: The views expressed in this publication are those of the writers where particulars are not warranted. This publication, which is in compliance with Section 2 of the Capital Markets Authority Act Cap 485A, is meant for general information only and is not a warranty, representation, advice or solicitation of any nature. Readers are advised in all circumstances to seek the advice of a registered investment advisor