By Cytonn Research, Dec 11, 2022
During the week, T-bills were undersubscribed for the second successive week, with the overall subscription rate coming in at to 97.1%, up from the 82.4% recorded the previous week. The continued low subscription is partly attributable to tightened liquidity in the money market with the average interbank rate increasing to 5.2% from 5.1% recorded the previous week. Investor’s preference for the shorter 91-day paper persisted, with the paper receiving bids worth Kshs 16.7 bn against the offered Kshs 4.0 bn, translating to a subscription rate of 416.3%, up from 330.7% recorded the previous week. The subscription rate for the 364-day declined to 21.5% from 26.4% recorded the previous week, while the subscription rate for the 182-day paper increased to 44.9% from 39.2% recorded the previous week. The yields on the government papers were on an upward trajectory, with the yields on the 364-day, 182-day and 91-day papers increasing by 2.0 bps, 4.4 bps and 5.2 bps to 10.2%, 9.8% and 9.3%, respectively;
In the Primary Bond Market, the Central Bank of Kenya released results for the recently re-opened bonds; FXD1/2018/25 and FXD1/2022/25 with effective tenors to maturity of 5.6 years and 24.9 years respectively. The bonds recorded an undersubscription of 76.4%, partly attributable to investors’ preference for the shorter dated papers as they sought to avoid duration risk, coupled with the tightened liquidity in the money market. The government issued the bonds seeking to raise Kshs 40.0 bn for budgetary support, received bids worth Kshs 30.6 bn and accepted bids worth Kshs 24.3 bn, translating to a 79.6% acceptance rate. The weighted average yield for the bonds came in at 13.8% and 14.5% for FXD1/2008/20 and FXD1/2022/25, respectively, while the coupon rates came in at 13.8% and 14.2% for FXD1/2008/20 and FXD1/2022/25, respectively;
Additionally, Stanbic Bank released its monthly Purchasing Manager’s Index (PMI), highlighting that the index for the month of November improved marginally to 50.9 from 50.2 recorded in October 2022, attributable to improvement of new order inflows;
During the week, the equities recorded mixed performance, with NSE 25 gaining by 0.2%, while NSE 20 declined by 0.2%. NASI remained relatively unchanged, taking YTD performance to losses of 24.3%, 14.0% and 17.8% for NASI, NSE 20 and NSE 25, respectively. The equities market performance was mainly driven by gains recorded by large cap stocks such as NCBA Group of 6.4% while both ABSA Bank and EABL both gained by 1.7%. The gains were however weighed down by losses recorded by large cap stocks such as KCB Group of 2.3%, while Safaricom and Bamburi both declined by 0.2%;
During the week, the Kenyan national government in partnership with the United Nations Habitat, and, Epco Builders, a local private developer, broke ground for the construction of Mavoko Affordable Housing Project in Syokimau, Machakos County. In the retail sector, local retailer Naivas Supermarket opened two new outlets at Boardwalk Mall located in Parklands along Ojijo Road and at Nairobi West Shopping Centre in Nairobi West, bringing the number of its operating outlets countrywide to 90. In the hospitality sector, hotel group Hemingways Collection took over management of the exclusive nine-bedroom boutique Eden hotel, located in Karen. In the infrastructure sector, the government of Kenya in conjunction with the United Kingdom (UK), initiated the launch of Nairobi Railways City project, a Kshs 30.0 bn transit-oriented and multi-modal urban Development within the Central Business District of Nairobi City. In the Real Estate Investment Trusts (REITs) segment, Fahari I-REIT closed the week trading at an average price of Kshs 6.6 per share on the Nairobi Stock Exchange, a 2.5% increase from Kshs 6.5 per share recorded the previous week, while Acorn D-REIT and I-REIT closed the week trading at Kshs 23.8 and Kshs 20.9 per unit, respectively, on the Unquoted Securities Platform as at 2nd December 2022, a 19.2% and 4.4% gain for the D-REIT and I-REIT, respectively, from the Kshs 20.0 inception price;
Following the release of the Q3’2022 results by Kenyan listed banks, the Cytonn Financial Services Research Team undertook an analysis on the financial performance of the listed banks and identified the key factors that shaped the performance of the sector;
Investment Updates:
Real Estate Updates:
Hospitality Updates:
Money Markets, T-Bills Primary Auction:
During the week, T-bills were undersubscribed for the second successive week, with the overall subscription rate coming in at to 97.1%, up from the 82.4% recorded the previous week. The continued low subscription is partly attributable to tightened liquidity in the money market with the average interbank rate increasing to 5.2% from 5.1% recorded the previous week. Investor’s preference for the shorter 91-day paper persisted, with the paper receiving bids worth Kshs 16.7 bn against the offered Kshs 4.0 bn, translating to a subscription rate of 416.3%, up from 330.7% recorded the previous week. The subscription rate for the 364-day declined to 21.5% from 26.4% recorded the previous week, while the subscription rate for the 182-day paper increased to 44.9% from 39.2% recorded the previous week. The yields on the government papers were on an upward trajectory, with the yields on the 364-day, 182-day and 91-day papers increasing by 2.0 bps, 4.4 bps and 5.2 bps to 10.2%, 9.8% and 9.3%, respectively.
In the Primary Bond Market, the Central Bank of Kenya released results for the recently re-opened bonds; FXD1/2018/25 and FXD1/2022/25 with effective tenors to maturity of 5.6 years and 24.9 years, respectively. The bonds recorded an undersubscription of 76.4%, partly attributable to investors’ preference for the shorter dated papers as they sought to avoid duration risk, coupled with the tightened liquidity in the money market as the interbank rate increased to 5.2% from 5.1% recorded the previous week. The government issued the bonds seeking to raise Kshs 40.0 bn for budgetary support, received bids worth Kshs 30.6 bn and accepted bids worth Kshs 24.3 bn, translating to a 79.6% acceptance rate. The weighted average yield for the bonds came in at 13.8% and 14.5% for FXD1/2008/20 and FXD1/2022/25, respectively, while the coupon rates came in at 13.8% and 14.2% for FXD1/2008/20 and FXD1/2022/25, respectively.
In the money markets, 3-month bank placements ended the week at 7.7% (based on what we have been offered by various banks), while the yield on the 91-day T-bill increased by 5.2 bps to 9.3%. The average yield of the Top 5 Money Market Funds declined by 0.2% points to 9.9% from 10.1% recorded the previous week, while the 364-day T-bill and the Cytonn Money Market Fund remained unchanged at 10.2% and 10.7%, respectively.
The table below shows the Money Market Fund Yields for Kenyan Fund Managers as published on 9th December 2022:
Cytonn Report: Money Market Fund Yield for Fund Managers as published on 9th December 2022 |
||
Rank |
Fund Manager |
Effective Annual Rate |
1 |
Cytonn Money Market Fund |
10.7% |
2 |
Zimele Money Market Fund |
9.9% |
3 |
NCBA Money Market Fund |
9.8% |
4 |
Apollo Money Market Fund |
9.5% |
5 |
Dry Associates Money Market Fund |
9.5% |
6 |
Sanlam Money Market Fund |
9.5% |
7 |
Nabo Africa Money Market Fund |
9.4% |
8 |
GenCap Hela Imara Money Market Fund |
9.4% |
9 |
Madison Money Market Fund |
9.4% |
10 |
Co-op Money Market Fund |
9.2% |
11 |
Old Mutual Money Market Fund |
9.2% |
12 |
CIC Money Market Fund |
9.1% |
13 |
British-American Money Market Fund |
9.0% |
14 |
AA Kenya Shillings Fund |
8.9% |
15 |
ICEA Lion Money Market Fund |
8.7% |
16 |
Orient Kasha Money Market Fund |
8.6% |
17 |
Absa Shilling Money Market Fund |
7.9% |
18 |
Equity Money Market Fund |
5.4% |
Source: Business Daily
Liquidity:
During the week, liquidity in the money markets tightened, with the average interbank rate increasing to 5.2% from 5.1% recorded the previous week, partly attributable to tax remittances that offset government payments. The average interbank volumes traded decreased by 17.0% to Kshs 18.0 bn from Kshs 21.7 bn recorded the previous week.
Kenya Eurobonds:
During the week, the yields on Eurobonds recorded mixed performance with the yield on the 10-year Eurobond issued in 2014 recording the largest increase having gained by 0.7% points to 12.3% from 11.6%, recorded the previous week. The table below shows the summary of the performance of the Kenyan Eurobonds as of 8th December 2022;
Cytonn Report: Kenya Eurobonds Performance |
||||||
|
2014 |
2018 |
2019 |
2021 |
||
Date |
10-year issue |
10-year issue |
30-year issue |
7-year issue |
12-year issue |
12-year issue |
3-Jan-22 |
4.4% |
8.1% |
8.1% |
5.6% |
6.7% |
6.6% |
30-Nov-22 |
12.0% |
10.1% |
10.8% |
10.7% |
10.4% |
9.6% |
1-Dec-22 |
11.6% |
9.9% |
10.6% |
10.3% |
10.2% |
9.3% |
2-Dec-22 |
11.6% |
9.8% |
10.5% |
10.3% |
10.1% |
9.3% |
5-Dec-22 |
11.8% |
9.8% |
10.5% |
10.2% |
10.1% |
9.3% |
6-Dec-22 |
12.0% |
9.8% |
10.6% |
10.3% |
10.2% |
9.3% |
7-Dec-22 |
12.2% |
9.9% |
10.6% |
10.6% |
10.2% |
9.5% |
8-Dec-22 |
12.3% |
9.9% |
10.6% |
10.3% |
10.2% |
9.4% |
Weekly Change |
0.7% |
0.0% |
0.0% |
0.0% |
0.0% |
0.1% |
MTD Change |
0.3% |
(0.2%) |
(0.2%) |
(0.4%) |
(0.2%) |
(0.2%) |
YTD Change |
7.9% |
1.8% |
2.5% |
4.7% |
3.5% |
2.8% |
Source: Central Bank of Kenya (CBK)
Kenya Shilling:
During the week, the Kenyan shilling depreciated by 0.2% against the US dollar to close the week at Kshs 122.8, from Kshs 122.5 recorded the previous week, partly attributable to increased dollar demand from importers, especially oil and energy sectors against a slower supply of hard currency. On a year to date basis, the shilling has depreciated by 8.5% against the dollar, higher than the 3.6% depreciation recorded in 2021. We expect the shilling to remain under pressure in 2022 as a result of:
The shilling is however expected to be supported by:
Weekly Highlight:
Stanbic Bank’s November 2022 Purchasing Manager’s Index (PMI)
During the week, Stanbic Bank released its monthly Purchasing Manager’s Index (PMI), highlighting that the index for the month of November increased marginally to 50.9 from 50.2 recorded in October 2022 pointing towards an improvement in the business environment for the third consecutive month. The increase was partly attributable to improvement of new order inflows, on the back of moderate uptick in demand, slight decline in inflationary pressures, and favorable weather patterns which consequently led to expansion in sales and increased output in production. The chart below summarizes the evolution of PMI over the last 24 months.
*** Key to note, a reading above 50.0 signals an improvement in business conditions, while readings below 50.0 indicate a deterioration.
Despite the slight reduction in inflation to 9.5% in November 2022, from 9.6% in October 2022, we expect the general business environment to remain subdued given the high cost of living as inflationary pressures still remain elevated driven by the high fuel and food prices. With fuel as a vital input in the majority of the sectors, we expect the high fuel prices globally to hike production costs and consequently stifle consumers demand in the short term.
Rates in the Fixed Income market have remained relatively stable due to the relatively ample liquidity in the money market. The government is 16.6% ahead of its prorated borrowing target of Kshs 257.3 bn having borrowed Kshs 300.1 bn of the Kshs 581.7 bn borrowing target for the FY’2022/2023. We expect sustained gradual economic recovery as evidenced by the revenue collections of Kshs 636.4 bn in the FY’2022/2023 as at the end of October, equivalent to a 29.7% of its target of 2.1 tn. Despite the performance, we believe that the projected budget deficit of 6.2% is relatively ambitious given the downside risks and deteriorating business environment occasioned by high inflationary pressures. We however expect the support from the IMF and World Bank to finance some of the government projects and thus help maintain a stable interest rate environment since the government is not desperate for cash. Owing to this, our view is that investors should be biased towards short-term fixed-income securities to reduce duration risk.
Market Performance:
During the week, the equities recorded mixed performance, with NSE 25 gaining by 0.2%, while NSE 20 declined by 0.2%. NASI remained relatively unchanged, taking YTD performance to losses of 24.3%, 14.0% and 17.8% for NASI, NSE 20 and NSE 25, respectively. The equities market performance was mainly driven by gains recorded by large cap stocks such as NCBA Group of 6.4% while both ABSA Bank and EABL both gained by 1.7%. The gains were however weighed down by losses recorded by large cap stocks such as KCB Group of 2.3%, while Safaricom and Bamburi both declined by 0.2%.
During the week, equities turnover declined by 13.5% to USD 9.1 mn from USD 10.5 mn recorded the previous week, taking the YTD turnover to USD 770.1 mn. Additionally, foreign investors turned net sellers, with a net selling position of USD 3.5 mn, from a net buying position of USD 0.1 mn recorded the previous week, taking the YTD net selling position to USD 191.4 mn.
The market is currently trading at a price to earnings ratio (P/E) of 6.5x, 48.3% below the historical average of 12.6x, and a dividend yield of 5.6%, 1.5% points above the historical average of 4.1%. Key to note, NASI’s PEG ratio currently stands at 0.8x, an indication that the market is undervalued relative to its future growth. A PEG ratio greater than 1.0x indicates the market may be overvalued while a PEG ratio less than 1.0x indicates that the market is undervalued. The charts below indicate the historical P/E and dividend yields of the market;
Universe of coverage:
Company |
Price as at 02/12/2022 |
Price as at 09/12/2022 |
w/w change |
YTD Change |
Target Price* |
Dividend Yield |
Upside/ Downside** |
P/TBv Multiple |
Recommendation |
Jubilee Holdings |
197.5 |
200.0 |
1.3% |
(36.9%) |
305.9 |
0.5% |
53.5% |
0.4x |
Buy |
Liberty Holdings |
4.7 |
4.5 |
(4.9%) |
(36.7%) |
6.8 |
0.0% |
51.0% |
0.3x |
Buy |
KCB Group*** |
37.8 |
36.9 |
(2.3%) |
(19.0%) |
52.5 |
2.7% |
45.0% |
0.6x |
Buy |
Britam |
5.3 |
5.0 |
(5.7%) |
(33.9%) |
7.1 |
0.0% |
42.4% |
0.8x |
Buy |
Kenya Reinsurance |
1.9 |
1.9 |
0.5% |
(17.5%) |
2.5 |
5.3% |
38.1% |
0.2x |
Buy |
Equity Group*** |
45.1 |
45.0 |
(0.1%) |
(14.7%) |
58.4 |
6.7% |
36.3% |
1.1x |
Buy |
Co-op Bank*** |
12.1 |
12.1 |
0.4% |
(6.9%) |
15.5 |
8.3% |
36.1% |
0.7x |
Buy |
Sanlam |
9.0 |
8.9 |
(1.1%) |
(22.9%) |
11.9 |
0.0% |
33.8% |
0.9x |
Buy |
I&M Group*** |
16.8 |
16.8 |
0.0% |
(21.7%) |
20.8 |
9.0% |
33.3% |
0.4x |
Buy |
ABSA Bank*** |
11.8 |
12.0 |
1.7% |
2.1% |
15.5 |
1.7% |
30.4% |
1.0x |
Buy |
NCBA*** |
33.0 |
35.1 |
6.4% |
37.9% |
43.4 |
5.7% |
29.3% |
0.8x |
Buy |
Stanbic Holdings |
98.0 |
92.0 |
(6.1%) |
5.7% |
108.6 |
9.8% |
27.9% |
0.8x |
Buy |
Diamond Trust Bank*** |
48.0 |
48.3 |
0.6% |
(18.8%) |
57.1 |
6.2% |
24.5% |
0.2x |
Buy |
CIC Group |
1.8 |
1.9 |
6.6% |
(10.6%) |
2.3 |
0.0% |
19.6% |
0.7x |
Accumulate |
Standard Chartered*** |
146.3 |
146.0 |
(0.2%) |
12.3% |
164.8 |
4.1% |
17.0% |
1.0x |
Accumulate |
HF Group |
3.4 |
3.1 |
(6.8%) |
(17.4%) |
3.5 |
0.0% |
12.7% |
0.2x |
Accumulate |
*Target Price as per Cytonn Analyst estimates **Upside/ (Downside) is adjusted for Dividend Yield ***For Disclosure, these are stocks in which Cytonn and/or its affiliates are invested in |
We are “Neutral” on the Equities markets in the short term due to the current adverse operating environment and huge foreign investor outflows, and, “Bullish” in the long term due to current cheap valuations and expected global and local economic recovery.
With the market currently trading at a discount to its future growth (PEG Ratio at 0.8x), we believe that investors should reposition towards value stocks with strong earnings growth and that are trading at discounts to their intrinsic value. We expect the current high foreign investors sell-offs to continue weighing down the economic outlook in the short term.
During the week, the Kenyan national government in partnership with the United Nations Habitat, and, Epco Builders, a local private developer, broke ground for the construction of Mavoko Affordable Housing Project in Syokimau, Machakos County. This comes two weeks after the government announced plans to commence the construction of 42,000 affordable housing units within the next two months, in Makongeni, Starehe, Shauri Moyo, Ruiru, and the aforementioned Mavoko. The Kshs 20.0 bn project will sit on a 22.0-hectare piece of land, and will comprise of; 5,360 affordable housing units, a market, a school and a hospital. Notably, the project, which is part of the government’s aggressive efforts to boost access to affordable housing, will be constructed in 3 clusters, with the number of housing units whose prices are yet to be disclosed by the government distributed as follows;
Cytonn Research: Distribution of Housing Units For The Mavoko Affordable Housing Project in Syokimau |
|
House Typology |
Number of Units |
Studios |
560 |
1 Bedroom |
960 |
2 Bedrooms |
2400 |
3 Bedrooms |
1440 |
Total |
5,360 |
Source: Cytonn Research
Upon completion, the project which is adjacent to the Mavoko Sustainable Development housing project which was completed in May 2021, is expected to; i) boost homeownership rates which have remained significantly low at 21.3% in urban areas as at 2022, ii) mitigate the existing housing deficit which stands at 2.0 mn units, iii) develop sustainable neighborhoods among the informal and the low income communities, and, iv) improving the living standards of the residents in Mavoko through provision of descent housing.
Kenya’s Affordable Housing Initiative continues to gain traction with some of the projects in the pipeline outlined in the table below;
Cytonn Report: Summary of Notable Ongoing Affordable Housing Projects in The Nairobi Metropolitan Area |
|||
Name |
Developer |
Location |
Number of Units |
Pangani Affordable Housing Program |
National Government and Tecnofin Kenya Limited |
Pangani |
1,562 |
River Estate Affordable Housing Program |
National Government and Edderman Property Limited |
Ngara |
2,720 |
Park Road Affordable Housing Program |
National Housing Corporation |
Ngara |
1,370 |
Mukuru Affordable Housing Program |
National Housing Corporation |
Mukuru kwa Njenga, Enterprise Road |
15,000 |
Mavoko Affordable Housing Project |
National Government and Epco Builders |
Syokimau, Machakos County |
5,360 |
NHC Stoni Athi View (Economy Block-Rental) |
National Housing Corporation |
Athi River, Machakos County |
50 |
NHC Stoni Athi View |
National Housing Corporation |
Athi River, Machakos County |
120 |
Mariguini Informal Settlement |
National Government |
Starehe, Nairobi County |
2600 |
Kibera Soweto East Zone B |
National Government |
Kibera, Nairobi County |
3,000 |
Starehe Affordable Housing Project |
National Government and Tecnofin Kenya Limited |
Starehe, Nairobi County |
3,000 |
Total |
|
|
34,782 |
Source: Boma Yangu Portal
In addition to the above, there also exist several projects initiated by private developers to hasten the program such as;
Cytonn Report: Summary of Notable Ongoing Affordable Housing Projects in The Nairobi Metropolitan Area |
|||
Name |
Developer |
Location |
Number of Units |
Samara Estate |
Skymore Pine Limited |
Ruiru |
1,824 |
Moke Gardens |
Moke Gardens Real Estate |
Athi River |
30,000 |
Habitat Heights |
Afra Holding Limited |
Mavoko |
8,888 |
Tsavo Apartments |
Tsavo Real Estate |
Embakasi, Riruta, Thindigua, Roysambu, and, Rongai |
3,200 |
Unity West |
Unity Homes |
Tatu City |
3,000 |
RiverView |
Karibu Homes |
Athi River |
561 |
Kings Serenity |
|
Ongata Rongai, Kajiado County |
734 |
Joinven Estate |
Joinven Investments Limited |
Syokimau, Machakos County |
440 |
Total |
|
|
48,647 |
Source: Boma Yangu Portal
We maintain our view that the pattern will persist in sculpting the performance of the residential sector by enhancing the living standards of the majority of people in the nation with the goal of providing affordable living spaces. Nonetheless, the initiative despite gaining momentum is still exposed to a couple of setbacks which has caused various projects to stall, with the key one being the funding of the projects, thus preventing it from achieving its full potential. As such, government's push to upgrade the sector's performance still needs comprehensive plans on financing, organization and construction, with increased collaboration with the private sector, as well as providing precise and adequate data to renters and investors, as discussed in our Affordable Housing in Kenya topical.
During the week, local retailer Naivas Supermarket opened two new outlets at Boardwalk Mall located in Parklands along Ojijo Road on 9th December 2022 and at Nairobi West Shopping Centre in Nairobi West on 10th December 2022. The two additional outlets bring the retailer’s number of operating outlets countrywide to 90. This also comes a month after the retailer opened three new outlets at Meru’s Greenwood City Mall, at Kahawa Sukari Junction, and at Ruai town. Additionally, Naivas plans to open one more outlet by the end of 2022. The outlet will be located at Express Uthiru and is expected to be launched on 15th December 2022, indicating its rapid expansion drive. The opening of the two new outlets in Parklands and Nairobi West can be attributed to:
The table below shows the number of stores operated by key local and international retail supermarket chains in Kenya;
Cytonn Report: Main Local and International Retail Supermarket Chains |
|||||||||||
Name of retailer |
Category |
Branches as at FY’ 2018 |
Branches as at FY’ 2019 |
Branches as at FY’ 2020 |
Branches as at FY’ 2021 |
Branches opened in 2022 |
Closed branches |
Current branches |
Branches expected to be opened |
Projected branches FY’2022 |
|
Naivas |
Local |
46 |
61 |
69 |
79 |
12 |
0 |
90 |
1 |
91 |
|
QuickMart |
Local |
10 |
29 |
37 |
48 |
3 |
0 |
51 |
0 |
51 |
|
Chandarana |
Local |
14 |
19 |
20 |
23 |
1 |
1 |
24 |
4 |
28 |
|
Carrefour |
International |
6 |
7 |
9 |
16 |
0 |
0 |
16 |
0 |
16 |
|
Cleanshelf |
Local |
9 |
10 |
11 |
12 |
0 |
0 |
12 |
0 |
12 |
|
Tuskys |
Local |
53 |
64 |
64 |
2 |
0 |
62 |
2 |
0 |
2 |
|
Game Stores |
International |
2 |
2 |
3 |
3 |
0 |
0 |
3 |
0 |
3 |
|
Uchumi |
Local |
37 |
37 |
37 |
2 |
0 |
35 |
2 |
0 |
2 |
|
Choppies |
International |
13 |
15 |
15 |
0 |
0 |
13 |
0 |
0 |
0 |
|
Shoprite |
International |
2 |
4 |
4 |
0 |
0 |
4 |
0 |
0 |
0 |
|
Nakumatt |
Local |
65 |
65 |
65 |
0 |
0 |
65 |
0 |
0 |
0 |
|
Total |
|
257 |
313 |
334 |
185 |
16 |
180 |
200 |
5 |
205 |
Source: Cytonn Research
Kenya's retail industry continues to see significant growth movements by various retailers as they strive for market supremacy, which improves the sector's performance. However, the retail sector's performance is hampered by rapid advancements in the e-commerce sector and an existing oversupply of retail spaces in Kenya of 1.7 million SQFT, which affects occupancy rates and total return to property investors.
During the week, hotel group Hemingways Collection took over management of Eden Hotel, which featured as the only Kenyan hotel in the Fodor Finest Hotels List, Africa 2023. The hotel set to be renamed Hemingways Eden is located in Karen, Nairobi and will take the number of operating hotels by the group to four. Other hotels managed by the group include; Hemingways Nairobi, Ol Seki Hemingways located at Naboisho conservancy in Narok county, and, Hemingways Watamu. We attribute the opening decision by the hotel group to be; i) need to diversify and increase the group's hotel portfolio, ii) broaden its product line, and, iii) accord the group a chance to manage a distinctive and iconic property in one of Nairobi's prime locations.
Additionally, the decision by Hemingways Collection comes at a time when the Kenyan hospitality industry is witnessing increased hotel expansions with both local and global brands opening new facilities following the continued recovery of the sector. In support of this, Hotel Chain Development Pipelines in Africa Report 2022 by W Hospitality Group highlights that 24 global hotel brands are considering opening new facilities in Kenya as of 2022. This translates to an additional 3,155 new hotel rooms ranking Kenya at position seven and among the top ten hotspots for upcoming luxury hotels in Africa as shown below;
Cytonn Report: Hotel Chain Development Pipelines in Africa 2022 |
|||
|
|
Number of Hotels Brands |
Number of Rooms |
1 |
Egypt |
85 |
21,281 |
2 |
Morocco |
50 |
7,209 |
3 |
Nigeria |
33 |
5,619 |
4 |
Ethiopia |
29 |
5,206 |
5 |
Cape Verde |
17 |
4,639 |
6 |
Algeria |
15 |
3,202 |
7 |
Kenya |
24 |
3,155 |
8 |
South Africa |
21 |
3,133 |
9 |
Tunisia |
14 |
2,918 |
10 |
Senegal |
13 |
2,693 |
|
Total |
301 |
59,055 |
Source: Hotel Chain Development Pipelines in Africa Report 2022
In our view, the continued recognition of Kenya’s hospitality industry, and Kenya’s ranking in the aforementioned survey positions the country as a vibrant tourism market and will have a positive trickle effect to the number of international arrivals into the country. Other factors expected to drive the upward performance of the hospitality sector include; i) intensive marketing of Kenya’s tourism market through platforms such as the Magical Kenya, ii) promotion of local tourism, iii) improved security, iv) increased sporting and leisure events in the country, and, v) the oncoming festive season which will further boost bookings and leisure activities for short term period.
During the week, the government of Kenya in conjunction with the United Kingdom (UK), initiated the launch of Nairobi Railways City project, a multibillion transit-oriented and multi-modal urban Development within the Central Business District of Nairobi City. The Kshs 30.0 bn project is an integration of the Nairobi Integrated Urban Master Plan, Nairobi Transport Master Plan, and Nairobi Commuter Rail Master Plan. Notably, the project will be developed in two phases on the 425.0 acres of government land bordering Uhuru Highway, Ladhies Road, Bunyala Road and Haile Selassie Avenue. Additionally, the British government has also pledged Kshs 11.9 bn to construct office blocks, malls, and light industries within the project, in a bid to decongest the city and create new job opportunities. With regard to funding, the railways city project is part of the larger Kshs 225.0 bn climate oriented funding by the UK, with the repayment of the loan anchored on the developments around climatic changes in the region. The main objectives of the project are;
Upon completion of the ambitious project, we expect positive performance in the Real Estate sector which will be shaped by; i) increased developments in the industrial, residential, commercial and retail sectors, ii) growth of urban developments in areas surrounding the Railway city, iii) positive growth in property values of regions around the project, iv) increased investors’ confidence and attraction of more foreign investors into the project hence accelerating performance of the economy, and, v) creation of regional metropolises with the project linking to other upcoming smart cities like the Northlands City and Tatu City in Kiambu County, and Konza City in Machakos County.
Conversely, in as much as the funding of the project has been achieved, the crucial challenge will be on the implementation of the project to the end and management of the project to be a sustainable initiative for the country. Such projects have proved to incur high operating costs and inadequate economic benefits due to mismanagement of public investments and lack of reasonable planning control of the land uses. We therefore recommend the government to;
In the Nairobi Stock Exchange, ILAM Fahari I-REIT closed the week trading at an average price of Kshs 6.6 per share. The performance represented a 2.5% gain from Kshs 6.5 per share recorded the previous week, taking it to a 3.4% Year-to-Date (YTD) gain from Kshs 6.4 per share. However, the performance represented a 66.8% Inception-to-Date (ITD) decline from Kshs 20.0. The Kshs. 6.6 price given the last annual dividend of Kshs 0.5 represents an annual yield of 7.53%. The graph below shows Fahari I-REIT’s performance from November 2015 to 9th December 2022;
In the Unquoted Securities Platform, Acorn D-REIT and I-REIT closed the week trading at Kshs 23.8 and Kshs 20.9 per unit, respectively, as at 2nd December 2022. The performance represented a 19.2% and 4.4% gain for the D-REIT and I-REIT, respectively, from the Kshs 20.0 inception price. The volumes traded for the D-REIT and I-REIT came in at 5.5 mn and 15.1 mn shares, respectively, with total turnovers of Kshs 117.0 mn and Kshs 313.1 mn, respectively, since inception in February 2021.
Kenya’s positive property market performance continues to be shaped by; i) continued aggressive focus and support on the residential sector through Affordable Housing Program, ii) continuous expansion drive by local and international retailers, and, iii) continued growth and resilience of the hospitality sector. However, the performance is expected to be weighed down by; i) increasing construction costs amid inflationary pressures in the economy, ii) existing oversupply of retail spaces currently at 1.7 mn SQFT in Kenya, and, iii) low investor confidence in the listed Real Estate Investment Trusts.
Following the release of the Q3’2022 results by Kenyan listed banks, the Cytonn Financial Services Research Team undertook an analysis on the financial performance of the listed banks and identified the key factors that shaped the performance of the sector. For the earnings notes of the various banks, click the links below:
The Core Earnings per Share (EPS) for the listed banks recorded a weighted growth of 36.7% in Q3’2022, compared to a weighted growth of 102.0% recorded in Q3’2021, indicating the banking sector’s continued resilience despite the tough operating business environment occasioned by elevated inflationary pressures. The performance in Q3’2022 was mainly attributable to a 30.1% growth in non-funded income coupled with a 17.6% growth in net interest income. Additionally, the listed banks’ operational efficiency improved, with the Cost to Income without LLP ratio declining by 3.9% points to 45.1%, from 49.0% recorded in Q3’2021, mainly as a result of continuous adoption of alternative distribution channels that have seen banks to reduce their operating expenses. However, the sector’s Asset Quality remains a high concern with average NPL ratio at 12.3% in Q3’2022, remaining 4.2% points higher than the 10-year average of 8.1%. Notably, the Asset Quality for the listed banks deteriorated in Q3’2022, with the gross NPL ratio increasing marginally by 0.1% points to 12.3%, from 12.2% in Q3’2021.
The report is themed “Revenue Diversification Spurs Earnings Growth” where we assess the key factors that influenced the performance of the banking sector in Q3’2022, the key trends, the challenges banks faced, and areas that will be crucial for growth and stability of the banking sector going forward. As such, we shall address the following:
Section I: Key Themes That Shaped the Banking Sector Performance in Q3’2022
Below, we highlight the key themes that shaped the banking sector in Q3’2022 which include; regulation, regional expansion through mergers and acquisitions, asset quality and capital raising for onward lending:
The following are developments that happened after Q3’2022:
Below is a summary of the deals in the last 9 years that have either happened, been announced or expected to be concluded:
Acquirer |
Bank Acquired |
Book Value at Acquisition (Kshs bn) |
Transaction Stake |
Transaction Value (Kshs bn) |
P/Bv Multiple |
Date |
Equity Group |
Spire Bank |
Unknown |
Undisclosed |
Undisclosed |
N/A |
Sep-22* |
KCB Group PLC |
Trust Merchant Bank (TMB) |
12.4 |
85.0% |
15.7 |
1.5x |
August-22 |
Access Bank PLC (Nigeria) |
Sidian Bank |
4.9 |
83.4% |
4.3 |
1.1x |
June-22* |
KCB Group |
Banque Populaire du Rwanda |
5.3 |
100.0% |
5.6 |
1.1x |
August-21 |
I&M Holdings PLC |
Orient Bank Limited Uganda |
3.3 |
90.0% |
3.6 |
1.1x |
April-21 |
KCB Group** |
ABC Tanzania |
Unknown |
100% |
0.8 |
0.4x |
Nov-20* |
Co-operative Bank |
Jamii Bora Bank |
3.4 |
90.0% |
1 |
0.3x |
Aug-20 |
Commercial International Bank |
Mayfair Bank Limited |
1.0 |
51.0% |
Undisclosed |
N/D |
May-20* |
Access Bank PLC (Nigeria) |
Transnational Bank PLC. |
1.9 |
100.0% |
1.4 |
0.7x |
Feb-20* |
Equity Group ** |
Banque Commerciale Du Congo |
8.9 |
66.5% |
10.3 |
1.2x |
Nov-19* |
KCB Group |
National Bank of Kenya |
7.0 |
100.0% |
6.6 |
0.9x |
Sep-19 |
CBA Group |
NIC Group |
33.5 |
53%:47% |
23.0 |
0.7x |
Sep-19 |
Oiko Credit |
Credit Bank |
3.0 |
22.8% |
1 |
1.5x |
Aug-19 |
CBA Group** |
Jamii Bora Bank |
3.4 |
100.0% |
1.4 |
0.4x |
Jan-19 |
AfricInvest Azure |
Prime Bank |
21.2 |
24.2% |
5.1 |
1.0x |
Jan-18 |
KCB Group |
Imperial Bank |
Unknown |
Undisclosed |
Undisclosed |
N/A |
Dec-18 |
SBM Bank Kenya |
Chase Bank Ltd |
Unknown |
75.0% |
Undisclosed |
N/A |
Aug-18 |
DTBK |
Habib Bank Kenya |
2.4 |
100.0% |
1.8 |
0.8x |
Mar-17 |
SBM Holdings |
Fidelity Commercial Bank |
1.8 |
100.0% |
2.8 |
1.6x |
Nov-16 |
M Bank |
Oriental Commercial Bank |
1.8 |
51.0% |
1.3 |
1.4x |
Jun-16 |
I&M Holdings |
Giro Commercial Bank |
3.0 |
100.0% |
5.0 |
1.7x |
Jun-16 |
Mwalimu SACCO |
Equatorial Commercial Bank |
1.2 |
75.0% |
2.6 |
2.3x |
Mar-15 |
Centum |
K-Rep Bank |
2.1 |
66.0% |
2.5 |
1.8x |
Jul-14 |
GT Bank |
Fina Bank Group |
3.9 |
70.0% |
8.6 |
3.2x |
Nov-13 |
Average |
74.5% |
1.3x |
||||
* Announcement Date ** Deals that were dropped |
The acquisition valuations for banks have been recovering, with the valuations increasing from the average of 0.6x in 2020 to 1.3x in 2021 and 2022 each. This however still remains low compared to historical prices paid as highlighted in the chart below;
The number of commercial banks in Kenya currently stands at 38, same as in H1’2022 but lower than the 43 licensed banks in FY’2015. The ratio of the number of banks per 10 million populations in Kenya now stands at 6.9x, which is a reduction from 9.0x in FY’2015 demonstrating continued consolidation of the banking sector. However, despite the ratio improving, Kenya still remains overbanked as the number of banks remains relatively high compared to the population. To bring the ratio to 5.5x, we ought to reduce the number of banks from the current 38 banks to 30 banks. For more on this see our topical.
Source: World Bank, Central Bank of Kenya, South Africa Reserve Bank, Central Bank of Nigeria,
The table below highlights the asset quality for the listed banking sector:
|
Q3’2021 NPL Ratio** |
Q3’2022 NPL Ratio* |
% point change in NPL Ratio |
Q3’2021 NPL Coverage** |
Q3’2022 NPL Coverage* |
% point change in NPL Coverage |
ABSA Bank Kenya |
8.1% |
6.6% |
(1.5%) |
74.5% |
80.0% |
5.5% |
Equity Group |
9.5% |
9.5% |
- |
60.6% |
63.0% |
2.4% |
I&M Holdings |
10.2% |
9.5% |
(0.7%) |
70.6% |
75.4% |
4.8% |
Stanbic Bank |
11.5% |
10.1% |
(1.4%) |
54.9% |
63.4% |
8.5% |
NCBA Group |
17.0% |
12.6% |
(4.4%) |
70.2% |
65.3% |
(4.9%) |
Diamond Trust Bank |
11.9% |
12.7% |
0.8% |
40.0% |
45.2% |
5.2% |
Co-operative Bank of Kenya |
14.6% |
14.0% |
(0.6%) |
65.5% |
69.3% |
3.8% |
Standard Chartered Bank Kenya |
15.3% |
15.4% |
0.1% |
82.8% |
82.4% |
(0.4%) |
KCB |
13.7% |
17.8% |
4.1% |
63.4% |
52.8% |
(10.6%) |
HF Group |
22.0% |
20.3% |
(1.7%) |
68.9% |
77.2% |
8.3% |
Mkt Weighted Average |
12.2% |
12.3% |
0.1% |
65.7% |
65.7% |
(0.0%) |
*Market cap weighted as at 08/12/2022 |
||||||
**Market cap weighted as at 10/12/2021 |
Key take-outs from the table include;
Section II: Summary of the Performance of the Listed Banking Sector in Q3’2022:
The table below highlights the performance of the banking sector, showing the performance using several metrics, and the key take-outs of the performance;
Bank |
Core EPS Growth |
Interest Income Growth |
Interest Expense Growth |
Net Interest Income Growth |
Net Interest Margin |
Non-Funded Income Growth |
NFI to Total Operating Income |
Growth in Total Fees & Commissions |
Deposit Growth |
Growth in Government Securities |
Loan to Deposit Ratio |
Loan Growth |
Return on Average Equity |
HF |
110.8% |
6.8% |
0.7% |
13.9% |
4.7% |
66.1% |
32.4% |
(3.6%) |
3.5% |
51.2% |
90.7% |
1.7% |
0.5% |
NCBA |
96.2% |
13.3% |
10.8% |
15.1% |
6.0% |
40.1% |
49.2% |
5.2% |
3.2% |
9.1% |
57.6% |
11.7% |
21.2% |
Co-op |
47.0% |
10.5% |
7.2% |
11.7% |
8.5% |
28.3% |
38.6% |
31.7% |
2.8% |
(5.7%) |
77.6% |
9.4% |
22.5% |
SCBK |
37.1% |
4.1% |
(12.6%) |
7.3% |
6.3% |
16.1% |
35.7% |
(13.4%) |
10.7% |
13.2% |
47.6% |
3.3% |
21.0% |
Stanbic |
36.8% |
3.1% |
19.2% |
26.8% |
6.2% |
37.5% |
44.6% |
8.1% |
25.6% |
38.3% |
88.6% |
34.1% |
25.1% |
ABSA |
30.1% |
24.7% |
22.4% |
25.3% |
7.6% |
16.4% |
30.4% |
(1.2%) |
4.6% |
10.5% |
103.0% |
26.4% |
23.2% |
Equity |
27.9% |
25.6% |
31.3% |
23.6% |
7.3% |
32.0% |
41.4% |
28.6% |
15.1% |
(0.1%) |
66.9% |
20.6% |
31.3% |
I&M |
25.1% |
17.3% |
20.0% |
15.6% |
6.6% |
43.0% |
35.4% |
26.0% |
6.7% |
(2.6%) |
75.1% |
11.4% |
13.9% |
KCB |
21.4% |
13.6% |
28.4% |
9.1% |
8.1% |
30.2% |
33.2% |
17.3% |
7.4% |
6.9% |
80.1% |
16.4% |
22.6% |
DTB-K |
21.1% |
15.4% |
17.2% |
43.5% |
5.7% |
43.5% |
29.0% |
24.5% |
11.1% |
17.4% |
67.7% |
18.5% |
8.0% |
Q3'22 Mkt Weighted Average* |
36.7% |
16.4% |
19.6% |
17.6% |
7.3% |
30.1% |
38.1% |
16.2% |
9.7% |
6.5% |
73.7% |
17.1% |
24.2% |
Q3'21 Mkt Weighted Average** |
102.0% |
15.9% |
14.9% |
16.9% |
7.3% |
14.3% |
35.2% |
11.4% |
14.3% |
11.7% |
69.7% |
12.4% |
18.7% |
*Market cap weighted as at 08/12/2022 |
|||||||||||||
**Market cap weighted as at 10/12/2021 |
Key takeaways from the table include:
Source: Online research, *figures as of H1’2021, **figures as of Q3’2021
Section III: Outlook of the banking sector:
The banking sector continue to remain resilient despite the tough operating environment as evidenced by the increase in their profitability, with the Core Earnings Per Share (EPS) growing by 36.7%, with the increased revenue diversification continuing to bear fruit. However, we expect profitability to be weighed down in medium term as a result of expected increase in provisioning aimed at cushioning banks from the elevated credit risk arising from increased inflationary pressures. Based on the current operating environment, we believe the future performance of the banking sector will be mainly shaped by the following key factors:
Section IV: Brief Summary and Ranking of the Listed Banks:
As per our analysis on the banking sector from a franchise value and a future growth opportunity perspective, we carried out a comprehensive ranking of the listed banks. For the franchise value ranking, we included the earnings and growth metrics as well as the operating metrics shown in the table below in order to carry out a comprehensive review of the banks:
Bank |
Loan to Deposit Ratio |
Cost to Income (With LLP) |
Return on Average Capital Employed |
Deposits/ Branch (bn) |
Gross NPL Ratio |
NPL Coverage |
Tangible Common Ratio |
Non Funded Income/Revenue |
ABSA Bank |
103.0% |
54.7% |
26.4% |
3.4 |
6.6% |
80.0% |
12.4% |
30.4% |
NCBA Group |
57.6% |
58.7% |
23.4% |
4.4 |
12.6% |
65.3% |
12.8% |
49.2% |
Equity Bank |
66.9% |
56.6% |
29.2% |
2.8 |
9.5% |
63.0% |
10.0% |
41.4% |
KCB Group |
80.1% |
53.0% |
24.7% |
1.9 |
17.8% |
52.8% |
14.3% |
33.2% |
SCBK |
47.6% |
49.9% |
22.7% |
13.0 |
15.4% |
82.4% |
14.2% |
35.7% |
Coop Bank |
77.6% |
56.8% |
23.2% |
2.4 |
14.0% |
69.3% |
15.2% |
38.6% |
Stanbic Bank |
88.6% |
57.9% |
20.4% |
10.7 |
10.1% |
63.4% |
13.4% |
44.6% |
DTBK |
67.7% |
62.1% |
13.0% |
2.7 |
12.7% |
45.2% |
13.7% |
29.0% |
I&M Holdings |
75.1% |
59.7% |
15.3% |
3.7 |
9.5% |
75.4% |
14.6% |
35.4% |
HF Group |
90.7% |
96.7% |
0.9% |
1.8 |
20.3% |
77.2% |
13.8% |
32.4% |
Weighted Average Q3’2022 |
73.7% |
55.7% |
24.6% |
4.2 |
12.3% |
65.7% |
12.8% |
38.1% |
Market cap weighted as at 08/12/2022 |
The overall ranking was based on a weighted average ranking of Franchise value (accounting for 60.0%) and intrinsic value (accounting for 40.0%). The Intrinsic Valuation is computed through a combination of valuation techniques, with a weighting of 40.0% on Discounted Cash-flow Methods, 35.0% on Residual Income and 25.0% on Relative Valuation, while the Franchise ranking is based on banks operating metrics, meant to assess efficiency, asset quality, diversification, and profitability, among other metrics. The overall Q3’2022 ranking is as shown in the table below:
Bank |
Franchise Value Rank |
Intrinsic Value Rank |
Weighted Rank |
H1'2022 |
Q3’2022 |
KCB Group Plc |
3 |
1 |
1.8 |
4 |
1 |
Equity Group Holdings Ltd |
4 |
2 |
2.8 |
1 |
2 |
Co-operative Bank of Kenya Ltd |
1 |
5 |
3.4 |
2 |
3 |
ABSA |
4 |
3 |
3.4 |
3 |
3 |
I&M Holdings |
2 |
6 |
4.4 |
5 |
5 |
NCBA Group Plc |
8 |
4 |
5.6 |
9 |
6 |
SCBK |
6 |
8 |
7.2 |
7 |
7 |
DTBK |
9 |
7 |
7.8 |
8 |
8 |
Stanbic Bank/Holdings |
7 |
9 |
8.2 |
6 |
9 |
HF Group Plc |
10 |
10 |
10 |
10 |
10 |
Major Changes from the Q3’2022 Ranking are:
For more information, see our Cytonn Q3’2022 Listed Banking Sector Review
Disclaimer: The views expressed in this publication are those of the writers where particulars are not warranted. This publication, which is in compliance with Section 2 of the Capital Markets Authority Act Cap 485A, is meant for general information only and is not a warranty, representation, advice or solicitation of any nature. Readers are advised in all circumstances to seek the advice of a registered investment advisor.