By Cytonn Research, Apr 17, 2022
During the week, T-bills remained undersubscribed, with the overall subscription rate coming in at 48.6%, down from the 60.4% recorded last week. The 91-day paper recorded the highest subscription rate, receiving bids worth Kshs 4.8 bn against the offered Kshs 4.0 bn, translating to a subscription rate of 120.0%, an increase from the 59.6% recorded the previous week. The subscription rate for the 182-day and 364-day papers declined to 26.0% and 42.5%, respectively, from 39.3% and 81.7%, recorded the previous week. The yields on the government papers were on an upward trajectory with yields on the 91-day, 182-day and 364-day papers increasing by 4.7 bps, 9.6 bps and 0.2 bps, to 7.4%, 8.2% and 9.7%, respectively;
During the week, the Cabinet Secretary for the National Treasury tabled the Finance Bill 2022 in Parliament for consideration. Key to note, the Finance Bill has been tabled two months earlier in April as compared to June in previous years, in order to provide Parliament with ample time to discuss the bill, before it winds down ahead of the August 2022 general elections. Additionally, the Energy and Petroleum Regulatory Authority (EPRA) released their monthly statement on the maximum fuel price in Kenya effective 15th April 2022 to 14th May 2022 highlighting that super petrol, diesel and kerosene prices increased by 7.3%, 8.6% and 9.6% to Kshs 144.6 per litre, Kshs 125.5 per litre and Kshs 113.4 per litre, from Kshs 129.7 per litre, Kshs 110.6 per litre and Kshs 103.5, respectively. Key to note, the current prices are the highest ever recorded in the country;
During the week, the equities market was on an upward trajectory, with NASI, NSE 20 and NSE 25 gaining by 0.6%, 1.2% and 0.7%, respectively, taking their YTD performance to losses of 5.3%, 2.2% and 4.5% for NASI, NSE 20 and NSE 25, respectively. The equities market performance was driven by gains recorded by large cap stocks such as Bamburi and Equity Group of 5.8% and 1.4%, respectively while ABSA and Co-operative Bank both gained by 1.2%. The gains were however weighed down by losses recorded by other large cap stocks such as EABL and BAT of 1.2% and 0.9%, respectively. Additionally during the week, Equity Group Holdings Plc, announced that it has injected USD 100 mn (Kshs 11.5 bn) to its recently opened subsidiary in the Democratic Republic of Congo (DRC), Equity BCDC, in an aim to fund development projects as well as large manufacturing and mining companies in DRC;
During the week, Co-operative Bank of Kenya revealed in its FY’2021 annual report that it had received Kshs 549.8 mn loan from the Kenya Mortgage Refinance Company (KMRC) in June 2021, with the aim of financing affordable housing mortgage loans. Additionally, the University of Nairobi (UoN) announced plans to build a 4,000-bed capacity hostels through a Public Private Partnership (PPP) deal with the Private Infrastructure Group (PIDG), an international infrastructure development and finance organization. In the retail sector, Naivas supermarket, a local retail chain, opened a new outlet in Kiambu Mall, along Kiambu Road bringing its total operating outlets to 83. In the hospitality sector, hotel chain Sarova Woodlands took over management of Kisumu’s Imperial hotel, after entering into a 7-year agreement with the Gilani Family, the owners of the facility. For statutory reviews, the Finance Bill 2022 which was tabled to the parliament for debate highlights that a property includes land, building, aircraft, ship, or motor vehicle, thus sufficient to serve as security for unpaid taxes, and therefore if a taxpayer who is also the owner of a property fails to pay tax by the stipulated date, the subject property shall be the security for the unpaid tax. For the Real Estate Investments Trusts (REITs), ICEA Lion Asset Management (ILAM) Limited revealed that it had purchased five million units of Fahari I-REIT in 2021, currently worth Ksh 33.0 mn, as the REIT closed the week trading at an average price of Kshs 6.6 per share;
Following the release of the FY’2021 results by Kenyan listed banks, this week we analyze the performance of the 10 listed local banks, identify the key factors that influenced their performance, and give our outlook for the banking sector;
Real Estate Updates:
Hospitality Updates:
Money Markets, T-Bills & T-Bonds Primary Auction:
During the week, T-bills remained undersubscribed, with the overall subscription rate coming in at 48.6%, down from the 60.4% recorded last week despite liquidity in the money markets easing as evidenced by the decline in the interbank rate to 4.5% from 4.8% recorded last week. The 91-day paper recorded the highest subscription rate, receiving bids worth Kshs 4.8 bn against the offered Kshs 4.0 bn, translating to a subscription rate of 120.0%, an increase from the 59.6% recorded the previous week. The subscription rate for the 182-day and 364-day papers declined to 26.0% and 42.5%, respectively, from 39.3% and 81.7%, recorded the previous week. The yields on the government papers were on an upward trajectory with yields on the 91-day, 182-day and 364-day papers increasing by 4.7 bps, 9.6 bps and 0.2 bps, to 7.4%, 8.2% and 9.7%, respectively. The government accepted bids worth Kshs 11.6 bn, out of the Kshs 11.7 bn worth of bids received, translating to an acceptance rate of 99.2%, reflecting the government’s debt appetite.
In the money markets, 3-month bank placements ended the week at 7.7% (based on what we have been offered by various banks), while the yield on the 91-day T-bill increased by 4.7 bps to 7.4%. The yield on the Cytonn Money Market Fund increased by 0.1% to 10.6%, from 10.5% recorded the previous week while the average yield of the Top 5 Money Market Funds remained relatively unchanged at 9.8%, as recorded the previous week.
The table below shows the Money Market Fund Yields for Kenyan Fund Managers as published on 14th April 2022:
Money Market Fund Yield for Fund Managers as published on 14th April 2022 |
||
Rank |
Fund Manager |
Effective Annual Rate |
1 |
Cytonn Money Market Fund |
10.6% |
2 |
Zimele Money Market Fund |
9.9% |
3 |
Nabo Africa Money Market Fund |
9.8% |
4 |
Madison Money Market Fund |
9.5% |
5 |
Sanlam Money Market Fund |
9.3% |
6 |
Apollo Money Market Fund |
9.3% |
7 |
Dry Associates Money Market Fund |
9.2% |
8 |
CIC Money Market Fund |
9.0% |
9 |
Co-op Money Market Fund |
8.6% |
10 |
GenCap Hela Imara Money Market Fund |
8.4% |
11 |
NCBA Money Market Fund |
8.4% |
12 |
Orient Kasha Money Market Fund |
8.4% |
13 |
ICEA Lion Money Market Fund |
8.4% |
14 |
AA Kenya Shillings Fund |
7.9% |
15 |
Old Mutual Money Market Fund |
7.5% |
16 |
British-American Money Market Fund |
7.1% |
Source: Business Daily
Liquidity:
During the week, liquidity in the money markets eased, with the average interbank rate declining to 4.5%, from 4.8%, recorded the previous week, partly attributable to government payments which offset tax remittances. The average interbank volumes traded declined by 53.7% to Kshs 14.5 bn, from Kshs 31.3 bn recorded the previous week.
Kenya Eurobonds:
During the week, the yields on Kenyan Eurobonds were on an upward trajectory, partly attributable to investors attaching higher risk premium on the country due to increasing inflationary pressures, local currency depreciation and risks around the August 2022 elections. Yields on the 10-year and 30-year bonds issued in 2018, 12-year bond issued in 2019 and the 12-year bond issued in 2021 all increased by 0.4% points to 8.7%, 10.0%, 9.2% and 9.1%, respectively. Similarly, yields on the 7-year bond issued in 2019 increased by 0.5% points to 8.9%, while yields on the 10-year bond issued in 2014 increased by 0.3% points to 7.2%. Below is a summary of the performance:
Kenya Eurobond Performance |
||||||
2014 |
2018 |
2019 |
2021 |
|||
Date |
10-year issue |
10-year issue |
30-year issue |
7-year issue |
12-year issue |
12-year issue |
3-Jan-22 |
4.4% |
8.1% |
8.1% |
5.6% |
6.7% |
6.6% |
1-Apr-22 |
6.7% |
8.1% |
9.4% |
8.1% |
8.5% |
8.3% |
8-Apr-22 |
6.9% |
8.3% |
9.6% |
8.4% |
8.8% |
8.7% |
11-Apr-22 |
7.0% |
8.4% |
9.7% |
8.4% |
8.9% |
8.7% |
12-Apr-22 |
7.1% |
8.5% |
10.0% |
8.8% |
9.1% |
9.0% |
13-Apr-22 |
7.2% |
8.7% |
10.0% |
8.9% |
9.2% |
9.1% |
Weekly Change |
0.3% |
0.4% |
0.4% |
0.5% |
0.4% |
0.4% |
MTD Change |
0.5% |
0.6% |
0.6% |
0.8% |
0.7% |
0.8% |
YTD Change |
2.8% |
0.6% |
1.9% |
3.3% |
2.5% |
2.5% |
Source: CBK
Kenya Shilling:
During the week, the Kenyan shilling depreciated by 0.1% against the US dollar, to close the week at Kshs 115.4, from Kshs 115.3 recorded the previous week, partly attributable to increased dollar demand from the oil and energy sectors. Key to note, this is the lowest the Kenyan shilling has ever depreciated against the dollar. On a year to date basis, the shilling has depreciated by 2.0% against the dollar, in comparison to the 3.6% depreciation recorded in 2021. We expect the shilling to remain under pressure in 2022 as a result of:
The shilling is however expected to be supported by:
Weekly Highlights:
During the week, the Cabinet Secretary for the National Treasury tabled the Finance Bill 2022 in Parliament for consideration. Key to note, the Finance Bill has been tabled two months earlier in April as compared to June in previous years, in order to provide Parliament with ample time to discuss the bill, before it winds down ahead of the August 2022 general elections. If Parliament approves the bill, the bill will be forwarded for presidential assent, after which the proposals will come into effect. Some of the proposals include;
Under the Income Tax Act;
Under the Excise Duty Act;
Under the Value Added Tax Act;
Under the Capital Markets Act;
We expect the increase in excise duty scope to significantly contribute to the projected Kshs 50.2 bn in additional tax revenue for the FY’2022/23. The main focus of the Finance Bill 2022 has been on increasing the government’s revenue, which is key in the path towards fiscal consolidation. We expect the aggressive revenue collection measures to propel the government towards reducing the fiscal deficit as a percentage of GDP from the current 11.4%, to the target of 6.2%, for FY’2022/2023.
During the week, the Energy and Petroleum Regulatory Authority (EPRA) released their monthly statement on the maximum fuel price in Kenya effective 15th April 2022 to 14th May 2022. Notably, super petrol, diesel and kerosene prices increased by 7.3%, 8.6% and 9.6% to Kshs 144.6 per litre, Kshs 125.5 per litre and Kshs 113.4 per litre, from Kshs 129.7 per litre, Kshs 110.6 per litre and Kshs 103.5, respectively. Key to note, the current prices are the highest ever recorded in the country. Below are the key take-outs from the statement:
The performance in fuel prices was attributable to:
However, the fuel prices were supported from further increase by:
Globally, global fuel prices have continued to increase, recording a 36.2% increase to USD 106.1 per barrel as of 16th April 2022, from USD 77.9 per barrel recorded on 1st January 2022, driven by persistent supply chain constraints worsened by the geopolitical pressures occasioned by the Russian invasion of Ukraine. Largely, the fuel subsidy program under the National Treasury has cushioned Kenyans from the high fuel prices. However, we believe that the program is unsustainable and will be depleted should the average landed costs of fuel continue to rise. Further the program has come under increasing pressure from the Oil Marketing Companies (OMCs) due to delayed payment of compensation amounts. Key to note, the compensation amounts for Super Petrol and Diesel in April 2022 increased by 42.6% and 45.7% to Kshs 29.1 per litre and Kshs 40.2 per litre from Kshs 20.4 per litre and Kshs 27.6 per litre, respectively in March 2022, while those for Kerosene declined by 1.5%, to Kshs 26.5 per litre in April 2022 from Kshs 26.9 per litre in March 2022. Despite the additional Kshs 24.9 bn for stabilization of oil market prices and the rationalization of Capital expenditure, allocated in the recently assented-to Supplementary Budget, the National Treasury would have to disburse an estimated Kshs 15.0 bn monthly to meet the full subsidy in the period of review. As such, the additional amount to the program would be depleted in two months. We expect an elevation in the cost of living and inflation, attributable to fuel being a major contributor to Kenya’s headline inflation and fuel prices being a major input cost in majority of Kenya’s sectors such as manufacturing, transport and energy.
Rates in the Fixed Income market have remained stable due to the relatively ample liquidity in the money market. The government is 3.9% ahead of its prorated borrowing target of Kshs 534.4 bn having borrowed Kshs 555.5 bn of the Kshs 661.6 bn borrowing target for the FY’2021/2022. We expect a gradual economic recovery as evidenced by the revenue collections of Kshs 1.2 tn during the first eight months of the current fiscal year, which was equivalent to 100.8% of the prorated revenue collection target. However, despite the projected high budget deficit of 11.4% and the affirmation of the `B+’ rating with negative outlook by Fitch Ratings, we believe that the support from the IMF and World Bank will mean that the interest rate environment will remain stable since the government is not desperate for cash. Owing to this, our view is that investors should be biased towards short-term fixed-income securities to reduce duration risk.
Markets Performance
During the week, the equities market was on an upward trajectory, with NASI, NSE 20 and NSE 25 gaining by 0.6%, 1.2% and 0.7%, respectively, taking their YTD performance to losses of 5.3%, 2.2% and 4.5% for NASI, NSE 20 and NSE 25, respectively. The equities market performance was driven by gains recorded by large cap stocks such as Bamburi and Equity Group of 5.8% and 1.4%, respectively while ABSA and Co-operative Bank both gained by 1.2%. The gains were however weighed down by losses recorded by other large cap stocks such as EABL and BAT of 1.2% and 0.9%, respectively.
During the week, equities turnover increased by 20.4% to USD 11.6 mn, from USD 9.6 mn recorded the previous week, taking the YTD turnover to USD 269.4 mn. Foreign investors remained net sellers, with a net selling position of USD 5.0 mn, from a net selling position of USD 2.7 mn recorded the previous week, taking the YTD net selling position to USD 22.4 mn.
The market is currently trading at a price to earnings ratio (P/E) of 9.0x, 30.2% below the historical average of 12.9x, and a dividend yield of 3.9%, 0.1% points below the historical average of 4.0%. Key to note, NASI’s PEG ratio currently stands at 1.2x, an indication that the market is trading at a premium to its future earnings growth. A PEG ratio greater than 1.0x indicates the market may be overvalued while a PEG ratio less than 1.0x indicates that the market is undervalued. The current P/E valuation of 9.0x is 16.8% above the most recent trough valuation of 7.7x experienced in the first week of August 2020. The charts below indicate the historical P/E and dividend yields of the market:
Weekly Highlights:
Equity Group Invests USD 100.0 mn (Kshs 11.5 bn) in its Congo Subsidiary
During the week, Equity Group Holdings Plc announced that it has injected USD 100.0 mn (Kshs 11.5 bn) to its subsidiary in the Democratic Republic of Congo (DRC), Equity BCDC, in order to fund development projects as well as large manufacturing and mining companies in the DRC given the country’s diverse and immense natural resources as well as the sectors contribution to economic growth. Notably, the two sectors contribute only 7.0% to the Group’s loan book, thus providing an opportunity that the bank can tap into, to diversify its revenues. The additional funding adds to the Kshs 17.4 bn that Equity had already invested in Equity BCDC by the end of 2021, making it the subsidiary with the highest investment after Kenya, where Equity’s value of investment stood at Kshs 40.7 bn as of December 2021. Additionally, the Group announced a USD 1.6 bn (Kshs 184.7 bn) trade investment commitment in the Democratic Republic of Congo by 26 Kenyan investors including Small and Medium Enterprises (SMEs) and entrepreneurs. The increased interest by Kenyan investors in DRC follows the signing of the accession treaty into the East African Community (EAC) after admission as the seventh member of the EAC regional block on 8th March 2022. This will allow free movement to the other countries and consequently effective trade.
According to the World Bank, DRC’s interest rate spread in 2020 stood at of 19.8%, higher than Kenya’s spread of 5.0% during the same period and as such, we believe that these spreads will continue to attract more Kenyan banks into the market. Some of the companies that have shown interest in investing in DRC include Rentco Africa, Optiven Group, Greenlight Planet, Jumbo Foam, BIDCO, Geomaps, Nyanja Associates, Kenya Builders and Concreate Company among others.
In the recently released FY’2021 Equity Group Financial results, the group’s geographical diversification strategy continued to emerge as a net positive, with the bank’s various subsidiaries in Uganda, DRC, Rwanda, Tanzania, and South Sudan cumulatively contributing 19.7% to the bank’s total profitability and 32.7% to the group’s total asset base with Equity BCDC contributing 10.0% of the Group’s Profit after tax and 32.2% of the total assets. The firm has also been making efforts to make clients navigate through the tough operating environment brought about by the pandemic having collectively received approximately Kshs 38.0 bn to boost credit flows and liquidity to MSMEs since the pandemic began. As such, we believe that Equity Group will continue to register growth in earnings and revenues as well as expansion in the asset base.
Cytonn Coverage:
Company |
Price as at 08/04/2022 |
Price as at 14/04/2022 |
w/w change |
YTD Change |
Year Open 2022 |
Target Price* |
Dividend Yield |
Upside/ Downside** |
P/TBv Multiple |
Recommendation |
Kenya Reinsurance |
2.2 |
2.2 |
(2.2%) |
(4.4%) |
2.3 |
3.2 |
4.6% |
49.7% |
0.2x |
Buy |
Jubilee Holdings |
273.5 |
267.8 |
(2.1%) |
(15.5%) |
316.8 |
381.7 |
5.2% |
47.8% |
0.5x |
Buy |
I&M Group*** |
20.4 |
20.4 |
0.0% |
(4.7%) |
21.4 |
25.4 |
7.4% |
31.8% |
0.6x |
Buy |
Liberty Holdings |
6.0 |
5.9 |
(1.0%) |
(15.9%) |
7.1 |
7.7 |
0.0% |
28.9% |
0.4x |
Buy |
KCB Group*** |
43.0 |
43.5 |
1.0% |
(4.6%) |
45.6 |
50.5 |
6.9% |
23.1% |
0.9x |
Buy |
Co-op Bank*** |
12.7 |
12.9 |
1.2% |
(1.2%) |
13.0 |
14.6 |
7.8% |
21.3% |
1.0x |
Buy |
Diamond Trust Bank*** |
56.5 |
57.0 |
0.9% |
(4.2%) |
59.5 |
65.6 |
5.3% |
20.3% |
0.2x |
Buy |
Britam |
6.7 |
6.6 |
(1.5%) |
(12.4%) |
7.6 |
7.9 |
0.0% |
18.9% |
1.1x |
Accumulate |
Equity Group*** |
49.3 |
50.0 |
1.4% |
(5.2%) |
52.8 |
56.2 |
6.0% |
18.3% |
1.3x |
Accumulate |
ABSA Bank*** |
12.3 |
12.4 |
1.2% |
5.5% |
11.8 |
13.4 |
8.9% |
17.1% |
1.2x |
Accumulate |
NCBA*** |
26.9 |
26.9 |
0.0% |
5.5% |
25.5 |
28.2 |
11.2% |
16.2% |
0.6x |
Accumulate |
Standard Chartered*** |
143.5 |
144.3 |
0.5% |
11.0% |
130.0 |
147.1 |
9.7% |
11.6% |
1.1x |
Accumulate |
Stanbic Holdings |
104.0 |
104.3 |
0.2% |
19.8% |
87.0 |
107.2 |
8.6% |
11.5% |
0.9x |
Accumulate |
Sanlam |
11.0 |
11.0 |
0.0% |
(4.8%) |
11.6 |
12.1 |
0.0% |
9.6% |
1.2x |
Hold |
CIC Group |
2.1 |
2.1 |
(1.4%) |
(4.6%) |
2.2 |
1.9 |
0.0% |
(9.0%) |
0.7x |
Sell |
HF Group |
3.0 |
3.0 |
(1.3%) |
(21.1%) |
3.8 |
2.5 |
0.0% |
(17.7%) |
0.2x |
Sell |
*Target Price as per Cytonn Analyst estimates **Upside/ (Downside) is adjusted for Dividend Yield ***For Disclosure, these are stocks in which Cytonn and/or its affiliates are invested in |
We are “Neutral” on the Equities markets in the short term. With the market currently trading at a premium to its future growth (PEG Ratio at 1.2x), we believe that investors should reposition towards value stocks with strong earnings growth and that are trading at discounts to their intrinsic value. We expect the discovery of new COVID-19 variants, the upcoming Kenyan general elections and the slow vaccine rollout to continue weighing down the economic outlook. On the upside, we believe that the relaxation of COVID-19 containment measures in the country will lead to improved investor sentiments.
During the week, Co-operative Bank of Kenya revealed in its FY’2021 annual report that it had received Kshs 549.8 mn loan from the Kenya Mortgage Refinance Company (KMRC) in June 2021, with the aim of financing affordable housing mortgage loans. This represents 1.3% of the bank’s total borrowed funds worth Kshs 42.9 bn as of December 2021. The banking institution which also currently accounts for 11.0% of KMRC’s shares totaling 2.0 mn as of 2021 entered into an agreement with the mortgage refinancer in June 2021 for a credit facility at 5.0% p.a, for onward lending to home buyers. Co-operative bank will therefore lend the amount to home buyers earning less than Kshs 150,000 per month at single digit interest rates. Upon lending the whole amount received to home buyers, it would increase their mortgage loans to Kshs 749.8 mn. In turn, the move by the lender is expected to boost mortgage availability and loan accounts which recorded a 3.7% decline to 26,971 in December 2020 from 27,993 in December 2019 according to the Central Bank of Kenya- Bank Supervision Annual Report 2020. The graph below shows the number of mortgage loan accounts in Kenya over the last 10 years;
Source: Central Bank of Kenya (CBK)
With the above, the Kenyan mortgage sector performance continues to lag behind evidenced by a 2.2% mortgage to GDP ratio, compared to countries such as Namibia and South Africa at 18.9% and 16.2%, respectively as shown in the graph below;
Source: Centre for Affordable Housing Africa
Despite the above, the anticipated increase in mortgage uptake is expected to boost home ownership rates in Kenya which is currently at 21.3% in urban areas as at 2020, compared to other African countries such as South Africa and Ghana at 53.0% and 47.2%, respectively. This is in addition to KMRC’s aggressive efforts to provide affordable home loans to Kenyans through various strategies such as debt sourcing and issuing of corporate bonds. In January 2022 KMRC got approval from the Capital Markets Authority (CMA) to roll out a Kshs 10.5 bn medium-term bond programme, whereby the first tranche received a 478.5% oversubscription. The graph below shows the home ownership percentages of different countries compared to Kenya;
Source: Centre for Affordable Housing Africa, Federal Reserve Ban
Additionally, during the week the University of Nairobi (UON) announced plans to build 4,000 - bed capacity hostels through a Public Private Partnership (PPP) deal with the Private Infrastructure Group (PIDG), an international infrastructure development and finance organization. According to the two parties, 1,000 slots will be built at the Chiromo campus, another 1,000 at the Kenyatta National Hospital (KNH) Campus, while the remaining 2,000 slots will be established at the university’s main campus. Moreover, the hostels will be availed to the UON students at an affordable rate not exceeding Kshs 7,500 per month.
PPPs continue to gain momentum in the country having proven to be a cost effective way of implementing projects. Some of the ongoing projects under the strategy include; i) Nairobi Expressway which will be Kenya’s first road to be tolled under PPP platform upon its completion by December 2022, ii) University Of Embu Hostel Project, iii) Kenyatta University Students Hostels, and, iv) Pangani Affordable Housing Project, among many others. With student housing also gaining traction in the country, we expect various developments to continue being initiated and implemented by developers due to;
Source: Cytonn Research 2022
We expect the residential sector to continue witnessing remarkable activities and developments aimed towards boosting its overall performance. This will be achieved mainly through increased mortgage availability and uptake by home buyers, increasing popularity of PPPs as a cost efficient way of financing projects, and, increased focus towards the development of student accommodation facilities.
During the week, Naivas supermarket, a local retail chain, opened a new outlet in Kiambu Mall, along Kiambu Road bringing its total operating outlets to 83. This will become Naivas’ third store to be opened so far in 2022, whereas it also plans to open two more stores in Meru and Naivasha towns. As per Cytonn Weekly #12/2022, Naivas took up the prime retail space that was previously occupied by troubled Choppies Supermarket, an international retail chain. The table below shows the summary of the number of stores of the key local and international retailer supermarket chains in Kenya;
Main Local and International Retail Supermarket Chains |
||||||||||
Name of Retailer |
Category |
Highest number of branches that have ever existed as at FY’2018 |
Highest number of branches that have ever existed as at FY’2019 |
Highest number of branches that have ever existed as at FY’2020 |
Highest number of branches that have ever existed as at FY’2021 |
Number of branches opened in 2022 |
Closed branches |
Current number of Branches |
Number of branches expected to be opened |
Projected number of branches FY’2022 |
Naivas |
Local |
46 |
61 |
69 |
79 |
3 |
0 |
83 |
2 |
85 |
QuickMart |
Local |
10 |
29 |
37 |
48 |
2 |
0 |
50 |
0 |
50 |
Chandarana |
Local |
14 |
19 |
20 |
23 |
1 |
1 |
24 |
4 |
28 |
Carrefour |
International |
6 |
7 |
9 |
16 |
0 |
0 |
16 |
0 |
16 |
Cleanshelf |
Local |
9 |
10 |
11 |
12 |
0 |
0 |
12 |
0 |
12 |
Tuskys |
Local |
53 |
64 |
64 |
3 |
0 |
61 |
3 |
0 |
3 |
Game Stores |
International |
2 |
2 |
3 |
3 |
0 |
0 |
3 |
0 |
3 |
Uchumi |
Local |
37 |
37 |
37 |
2 |
0 |
35 |
2 |
0 |
2 |
Choppies |
International |
13 |
15 |
15 |
0 |
0 |
13 |
0 |
0 |
0 |
Shoprite |
International |
2 |
4 |
4 |
0 |
0 |
4 |
0 |
0 |
0 |
Nakumatt |
Local |
65 |
65 |
65 |
0 |
0 |
65 |
0 |
0 |
0 |
Total |
|
257 |
313 |
334 |
186 |
6 |
179 |
193 |
6 |
199 |
Source: Online Search
Kenyan retail sector continues to witness rapid developments and expansion activities by various retailers, which in turn boost the performance of the sector. We expect a similar trend in the sector supported by factors such as; i) positive demographics driving demand for services and investments, ii) infrastructure developments enhancing accessibility to retail stores, and, iii) stiff market competition among retailers thus driving rapid expansion. However, e-commerce and the existing oversupply at 3.0 mn SQFT in the Nairobi Metropolitan Area, is expected to weigh down performance of the sector.
During the week, hotel chain Sarova Woodlands took over management of Kisumu’s Imperial hotel, after having entered into a 7-year agreement with the Gilani Family, the owners of the facility. This will bring the hotelier’s number of operating hotels countrywide to 8, with the 93–bed hotel having been renamed as Sarova Imperial Kisumu. Other hotels by Sarova include; Sarova Stanley and Sarova Panafric in Nairobi, Sarova Whitesands Beach Resort in Mombasa, and Sarova Woodlands and Sarova Lion Hill in Nakuru City. The move by Sarova comes barely a week after Norfolk hotel resumed operations in Nairobi’s CBD, whereas Radison Blu announced plans to resume operations in its Upperhill branch in May 2022. This is a sign that investors are confident about the sector picking up after having been one of the hardest hit sectors by the onset of COVID-19 pandemic. Sarova’s decision to invest in Kisumu is driven by;
According to Central Bank of Kenya’s Monetary Policy Committee Hotels Survey March 2022, the overall hotel bed occupancies came in at 57.0% in March 2022, 34.0% points increase from the 23.0% realized in March 2021. Based on this and various hotels resuming and expanding their operations, we expect the hospitality sector to record improved performance driven by the lowered pandemic restrictions, as well as improved events and tourism activities boosting performance of the sector.
During the week, the Finance Bill 2022, a report aimed to increase the government’s revenue collection base, was tabled to the parliament for debate, and the following were the key take-outs relating to the Real Estate sector;
We expect these regulations to provide clarification as well as streamline activities in the Real Estate sector, thus in turn foster the growth and performance of the economy as a whole.
During the week, ICEA Lion Asset Management (ILAM) Limited revealed though the Fahari I-REIT FY’2021 annual report, that it had bought five million units of Fahari I-REIT’s units in 2021 as normal market purchases. At the current price of Kshs 6.6, the units value stand at Kshs 33.0 mn. ICEA Lion which became Fahari I-REIT’s promoter in December 2020 therefore become the 8th largest shareholder of the REIT, with a 2.8% stake. The move comes after the REIT recorded a net loss of Kshs 123.9 mn in 2021, following lowered rental income realized by its assets such as the Greenspan Mall that had its former anchor tenant Tuskys Supermarket default rents thus evicted. However, ILAM and other unit holders anticipate a restructuring of the property fund in order to improve its performance in the future, as well as boosting investor confidence in the fund. Some of the strategies in place to increase the REIT’s performance include;
In the Nairobi Stock Exchange, ILAM Fahari I-REIT closed the week trading at an average price of Kshs 6.6 per share. This represented a 1.5% and 3.1% Week-to-Date (WTD) and Year-to-Date (YTD) increase respectively, from Kshs 6.5 per share and Kshs 6.4 per share, respectively. On Inception-to-Date (ITD) basis, the REIT’s performance continues to be weighed down having realized a 67.0% decline from Kshs 20.0. Overall, the Kenyan REIT market performance continues to be weighed down by; i) a general lack of knowledge on the financing instrument, ii) general lack of interest of the REIT by investors, and, iii) lengthy approval processes to get all the necessary requirements thus discouraging those interested in investing in it. The graph below shows Fahari I-REIT’s performance from November 2015 to April 2022:
We expect Kenya’s property market to be on an upward trajectory driven by; i) efforts by KMRC and banking institutions to make mortgages available to home buyers, coupled with increased construction activities in the residential sector, ii) aggressive expansion in the retail sector, and iii) increased activities in the hospitality sector thereby boosting performance of hotels and serviced apartments. However, lagging performance of REITs in Kenya is expected to continue weighing down the overall performance of the property sector.
Following the release of the FY’2021 results by Kenyan listed banks, the Cytonn Financial Services Research Team undertook an analysis on the financial performance of the listed banks and identified the key factors that shaped the performance of the sector.
The Asset Quality for the listed banks improved in FY’2021, with the gross NPL ratio declining by 1.2% points to 12.3%, from 13.5% in FY’2020. We however note that despite this improvement in the asset quality, the NPL ratio remains higher than the 10-year average of 8.1%. The listed banks’ management quality also improved, with the Cost to Income ratio improving by 16.9% points to 56.4%, from 73.3% recorded in FY’2020, as banks continued to reduce their provisioning levels following the improved business environment during the period.
Consequently, Core Earnings per Share (EPS) recorded a weighted growth of 82.9% in FY’2021, from a weighted decline of 26.8% recorded in FY’2020. The performance is however skewed by the strong performance from ABSA, NCBA Group and Equity Group, which recorded core EPS growths of 161.2%, 123.7% and 99.4%, respectively.
The report is themed “Reduced Loan Provisions Spur Banking Sector Recovery in 2021” where we assess the key factors that influenced the performance of the banking sector in FY’2021, the key trends, the challenges banks faced, and areas that will be crucial for growth and stability of the banking sector going forward. As such, we shall address the following:
Section I: Key Themes That Shaped the Banking Sector Performance in FY’2021
Below, we highlight the key themes that shaped the banking sector in FY’2021 which include; regulations, regional expansion through mergers and acquisitions, asset quality and capital raising for onward lending:
No. |
Bank |
Cumulative Amount Restructured (Kshs bn) |
% of restructured loans to total loans |
Q1’2021 y/y Change in Loan loss provision |
1 |
Equity Group Holdings |
171.0 |
31.0% |
(59.3%) |
2 |
Kenya Commercial Bank |
102.5 |
18.8% |
(1.3%) |
3 |
Diamond Trust Bank |
72.0 |
33.0% |
67.7% |
4 |
Co-operative Bank of Kenya |
49.0 |
14.3% |
153.5% |
|
Total |
394.5 |
24.3% |
40.2% |
We expect to see continued consolidation by the Kenyan banking sector as the weaker banks are merged with the big banks to form a stronger banking system. The COVID-19 pandemic exposed the weak banks in the industry which might need to be acquired by larger banks in order to boost their capital adequacy and liquidity ratios to the required minimum statutory levels. We also expect to see Kenyan banks continue to diversify into other African regions as they look to reduce their reliance on the Kenyan Market.
Below is a summary of the deals in the last 9years that have either happened, been announced or expected to be concluded:
Acquirer |
Bank Acquired |
Book Value at Acquisition (Kshs bn) |
Transaction Stake |
Transaction Value (Kshs bn) |
P/Bv Multiple |
Date |
KCB Group |
Banque Populaire du Rwanda |
5.3 |
100.0% |
5.6 |
1.1x |
August-21 |
I&M Holdings PLC |
Orient Bank Limited Uganda |
3.3 |
90.0% |
3.6 |
1.1x |
April-21 |
KCB Group** |
ABC Tanzania |
Unknown |
100% |
0.8 |
0.4x |
Nov-20* |
Co-operative Bank |
Jamii Bora Bank |
3.4 |
90.0% |
1 |
0.3x |
Aug-20 |
Commercial International Bank |
Mayfair Bank Limited |
1 |
51.0% |
Undisclosed |
N/D |
May-20* |
Access Bank PLC (Nigeria) |
Transnational Bank PLC. |
1.9 |
100.0% |
1.4 |
0.7x |
Feb-20* |
Equity Group ** |
Banque Commerciale Du Congo |
8.9 |
66.5% |
10.3 |
1.2x |
Nov-19* |
KCB Group |
National Bank of Kenya |
7 |
100.0% |
6.6 |
0.9x |
Sep-19 |
CBA Group |
NIC Group |
33.5 |
53%:47% |
23 |
0.7x |
Sep-19 |
Oiko Credit |
Credit Bank |
3 |
22.8% |
1 |
1.5x |
Aug-19 |
CBA Group** |
Jamii Bora Bank |
3.4 |
100.0% |
1.4 |
0.4x |
Jan-19 |
AfricInvest Azure |
Prime Bank |
21.2 |
24.2% |
5.1 |
1.0x |
Jan-18 |
KCB Group |
Imperial Bank |
Unknown |
Undisclosed |
Undisclosed |
N/A |
Dec-18 |
SBM Bank Kenya |
Chase Bank Ltd |
Unknown |
75.0% |
Undisclosed |
N/A |
Aug-18 |
DTBK |
Habib Bank Kenya |
2.4 |
100.0% |
1.8 |
0.8x |
Mar-17 |
SBM Holdings |
Fidelity Commercial Bank |
1.8 |
100.0% |
2.8 |
1.6x |
Nov-16 |
M Bank |
Oriental Commercial Bank |
1.8 |
51.0% |
1.3 |
1.4x |
Jun-16 |
I&M Holdings |
Giro Commercial Bank |
3 |
100.0% |
5 |
1.7x |
Jun-16 |
Mwalimu SACCO |
Equatorial Commercial Bank |
1.2 |
75.0% |
2.6 |
2.3x |
Mar-15 |
Centum |
K-Rep Bank |
2.1 |
66.0% |
2.5 |
1.8x |
Jul-14 |
GT Bank |
Fina Bank Group |
3.9 |
70.0% |
8.6 |
3.2x |
Nov-13 |
Average |
|
|
76.7% |
|
1.3x |
|
* Announcement Date ** Deals that were dropped |
The acquisition valuations for banks has been recovering, with the valuations increasing from the average of 0.6x in 2020 to 1.3x in 2021. This however still remains low compared to historical prices paid as highlighted in the chart below;
The number of commercial banks in Kenya currently stands at 38, same as in FY’2021 but lower than the 43 licensed in FY’2015. The ratio of the number of banks per 10 million population in Kenya now stands at 7.1x, which is a reduction from 9.0x in FY’2015 demonstrating continued consolidation of the banking sector. However, despite the ratio improving, Kenya still remains overbanked as the number of banks remains relatively high compared to the population. For more on this see our topical.
Source: Worl Bank, Central Bank of Kenya, South Africa Reserve Bank, Central Bank of Nigeria,
The table below highlights the asset quality for the listed banking sector:
|
FY'2020 NPL Ratio** |
FY'2021 NPL Ratio* |
% point change in NPL Ratio |
FY'2020 NPL Coverage** |
FY'2021 NPL Coverage* |
% point change in NPL Coverage |
ABSA Bank Kenya |
7.7% |
7.9% |
0.2% |
71.1% |
77.7% |
6.6% |
Equity Group |
11.5% |
8.6% |
(2.9%) |
62.4% |
68.7% |
6.3% |
Stanbic Bank |
11.8% |
9.3% |
(2.5%) |
60.6% |
51.8% |
(8.8%) |
I&M Holdings |
11.6% |
9.5% |
(2.1%) |
66.8% |
71.4% |
4.6% |
Diamond Trust Bank |
11.9% |
12.9% |
1.0% |
40.0% |
41.8% |
1.8% |
Co-operative Bank of Kenya |
18.7% |
14.6% |
(4.1%) |
50.3% |
60.6% |
10.3% |
Standard Chartered Bank Kenya |
16.0% |
16.0% |
0.0% |
80.6% |
84.4% |
3.8% |
NCBA Group |
14.7% |
16.0% |
1.3% |
60.9% |
73.6% |
12.7% |
KCB |
14.8% |
16.6% |
1.8% |
59.8% |
52.9% |
(6.9%) |
HF Group |
24.6% |
21.1% |
(3.5%) |
63.4% |
73.6% |
10.2% |
Mkt Weighted Average |
13.5% |
12.3% |
(1.2%) |
62.2% |
65.5% |
3.1% |
*Market cap weighted as at 14/04/2022 |
||||||
**Market cap weighted as at 15/04/2021 |
Key take-outs from the table include;
Bank |
Amount Borrowed For Onward Lending (Kshs bn) |
Purpose |
Equity Bank |
86.5* |
MSME lending |
KCB Bank |
16.4 |
MSME lending |
Cooperative Bank |
17.3*** |
MSME lending and Tier II Capital** |
I&M Bank |
5.4 |
MSME lending and Tier II Capital** |
Total |
125.6 |
|
*Includes a Kshs 18.6 bn **Tier II Capital refers to a bank’s supplementary capital which includes senior debt (debt that a company must repay first before going out of business) with a tenure of not less than five years ***Includes a Kshs 6.3 bn loan from European Investment Bank (EIB) for onward lending to MSMEs |
Section II: Summary of the Performance of the Listed Banking Sector in FY’2021:
The table below highlights the performance of the banking sector, showing the performance using several metrics, and the key take-outs of the performance;
Bank |
Core EPS Growth |
Interest Income Growth |
Interest Expense Growth |
Net Interest Income Growth |
Net Interest Margin |
Non-Funded Income Growth |
NFI to Total Operating Income |
Growth in Total Fees & Commissions |
Deposit Growth |
Growth in Government Securities |
Loan to Deposit Ratio |
Loan Growth |
Return on Average Equity |
ABSA |
161.2% |
1.9% |
(15.9%) |
8.0% |
7.1% |
4.7% |
31.6% |
11.6% |
5.9% |
5.2% |
87.2% |
12.2% |
21.1% |
NCBA |
123.7% |
5.1% |
3.9% |
6.1% |
5.9% |
5.6% |
45.0% |
2.5% |
11.5% |
20.9% |
51.9% |
(1.8%) |
13.6% |
Equity |
99.4% |
27.9% |
37.2% |
24.8% |
6.8% |
15.8% |
39.3% |
29.4% |
29.5% |
30.0% |
61.3% |
23.0% |
26.6% |
KCB |
74.3% |
15.1% |
17.6% |
14.4% |
8.4% |
8.8% |
28.0% |
9.0% |
9.1% |
29.7% |
80.7% |
13.5% |
21.8% |
SCBK |
66.2% |
(6.1%) |
(24.7%) |
(1.6%) |
6.4% |
24.9% |
35.5% |
19.9% |
3.5% |
(4.2%) |
47.5% |
3.7% |
17.4% |
Co-op |
53.0% |
13.9% |
17.0% |
12.9% |
8.5% |
11.0% |
32.1% |
18.1% |
7.7% |
13.7% |
76.1% |
8.2% |
17.3% |
Stanbic |
38.8% |
2.1% |
(17.2%) |
12.3% |
5.0% |
1.7% |
42.5% |
1.1% |
(2.1%) |
(17.4%) |
83.0% |
16.8% |
13.3% |
DTB-K |
25.1% |
9.1% |
6.9% |
10.6% |
5.1% |
3.0% |
24.0% |
10.8% |
11.2% |
11.9% |
66.5% |
5.7% |
6.8% |
I&M |
0.7% |
18.8% |
(0.4%) |
33.8% |
6.3% |
1.1% |
29.0% |
16.9% |
13.0% |
23.4% |
71.0% |
12.4% |
12.2% |
HF Group |
(65.1%) |
(8.0%) |
(12.7%) |
(2.1%) |
4.2% |
3.6% |
22.8% |
21.2% |
(5.6%) |
(7.8%) |
92.0% |
(6.2%) |
(7.2%) |
FY'21 Mkt Weighted Average* |
82.9% |
13.8% |
11.5% |
15.2% |
7.1% |
10.9% |
34.7% |
16.6% |
13.5% |
18.1% |
69.7% |
13.5% |
20.2% |
FY'20 Mkt Weighted Average** |
(26.8%) |
16.7% |
12.5% |
18.9% |
7.3% |
6.4% |
35.4% |
(2.1%) |
22.3% |
26.3% |
69.8% |
11.7% |
13.2% |
*Market cap weighted as at 14/04/2022 |
|||||||||||||
**Market cap weighted as at 15/04/2021 |
Key takeaways from the table above include:
Section III: Outlook of the banking sector:
The banking sector recorded significant recovery in FY’2021, as evidenced by the increase in their profitability, with the Core Earnings Per Share (EPS) growing by 82.9%. The increase in EPS is mainly attributable to the reduced provisioning levels by the sector, as the Loan Loss Provisions declined by 44.3% in FY’2021, from the 233.2% growth recorded in FY’2020. However, despite this decline, we believe that the uncertainty surrounding the August 2022 elections coupled with the resurgence of COVID-19 variants in the country's trading partners, will see banks continue overprovisioning in the medium term, albeit lower than in 2020. Based on the current operating environment, we believe the future performance of the banking sector will be shaped by the following key factors:
Section IV: Brief Summary and Ranking of the Listed Banks:
As per our analysis on the banking sector from a franchise value and a future growth opportunity perspective, we carried out a comprehensive ranking of the listed banks. For the franchise value ranking, we included the earnings and growth metrics as well as the operating metrics shown in the table below in order to carry out a comprehensive review of the banks:
Bank |
Loan to Deposit Ratio |
Cost to Income (With LLP) |
Return on Average Capital Employed |
Deposits/ Branch (bn) |
Gross NPL Ratio |
NPL Coverage |
Tangible Common Ratio |
Non Funded Income/Revenue |
Absa Bank |
87.2% |
57.9% |
21.1% |
3.2 |
7.9% |
74.5% |
13.1% |
32.0% |
NCBA Group |
51.9% |
68.1% |
13.6% |
4.5 |
16.0% |
70.2% |
12.3% |
44.3% |
Equity Bank |
61.3% |
49.1% |
26.6% |
2.8 |
8.6% |
60.6% |
12.2% |
39.7% |
KCB Group |
80.7% |
56.0% |
21.8% |
1.7 |
16.6% |
63.4% |
14.5% |
29.4% |
SCBK |
47.5% |
56.8% |
17.4% |
12.1 |
16.0% |
82.8% |
14.9% |
33.9% |
Coop Bank |
76.1% |
63.0% |
17.3% |
2.3 |
14.6% |
65.5% |
16.4% |
35.4% |
Stanbic Bank |
83.0% |
50.9% |
13.3% |
10.2 |
9.3% |
54.9% |
14.5% |
42.6% |
DTBK |
66.5% |
75.6% |
6.8% |
2.6 |
12.9% |
40.0% |
14.6% |
24.5% |
I&M Holdings |
71.0% |
59.9% |
12.2% |
3.4 |
9.5% |
70.6% |
15.4% |
30.7% |
HF Group |
92.0% |
136.3% |
(7.2%) |
1.7 |
21.1% |
60.0% |
12.6% |
24.7% |
Weighted Average FY’2021 |
69.7% |
56.4% |
20.2% |
4.0 |
12.3% |
65.5% |
13.9% |
35.4% |
The overall ranking was based on a weighted average ranking of Franchise value (accounting for 60.0%) and intrinsic value (accounting for 40.0%). The Intrinsic Valuation is computed through a combination of valuation techniques, with a weighting of 40.0% on Discounted Cash-flow Methods, 35.0% on Residual Income and 25.0% on Relative Valuation, while the Franchise ranking is based on banks operating metrics, meant to assess efficiency, asset quality, diversification, and profitability, among other metrics. The overall FY’2021 ranking is as shown in the table below:
Bank |
Franchise Value Rank |
Intrinsic Value Rank |
Weighted Rank |
Q3'2021 |
FY’2021 |
I&M Holdings |
4 |
1 |
23.4 |
3 |
1 |
Coop Bank |
3 |
3 |
23.8 |
6 |
2 |
KCB Group |
4 |
2 |
24.0 |
1 |
3 |
Equity Bank |
2 |
5 |
24.6 |
4 |
4 |
Absa Bank |
1 |
7 |
24.6 |
2 |
4 |
SCBK |
6 |
8 |
30.8 |
5 |
6 |
Stanbic Bank |
6 |
9 |
31.4 |
8 |
7 |
NCBA Group |
8 |
6 |
32.8 |
7 |
8 |
DTBK |
9 |
4 |
35.6 |
9 |
9 |
HF Group |
10 |
10 |
45.6 |
10 |
10 |
Major Changes from the Q3’2021 Ranking are:
For more information, see our Cytonn FY’2021 Listed Banking Sector Review
Disclaimer: The views expressed in this publication are those of the writers where particulars are not warranted. This publication, which is in compliance with Section 2 of the Capital Markets Authority Act Cap 485A, is meant for general information only and is not a warranty, representation, advice or solicitation of any nature. Readers are advised in all circumstances to seek the advice of a registered investment advisor.