By Cytonn Research, Dec 18, 2022
During the week, T-bills were oversubscribed, with the overall subscription rate coming in at to 121.8%, up from the 97.1% recorded the previous week, partly attributable to the eased liquidity in the money market with the average interbank rate declining to 5.1% from 5.2% recorded the previous week. Investor’s preference for the shorter 91-day paper persisted as they sought to avoid duration risk, with the paper receiving bids worth Kshs 19.5 bn against the offered Kshs 4.0 bn, translating to a subscription rate of 487.7%, up from 416.3% recorded the previous week. The subscription rates for the 364-day and the 182-day papers also increased to 29.9% and 67.2% from 21.5% and 44.9% recorded the previous week, respectively. The yields on the government papers were on an upward trajectory, with the yields on the 364-day, 182-day and 91-day papers increasing by 5.4 bps, 2.5 bps and 2.9 bps to 10.3%, 9.8% and 9.4%, respectively. The Government rejected expensive bids, accepting a total of Kshs 17.4 bn worth of bids out of the Kshs 29.2 bn worth of bids received, translating to an acceptance rate of 59.6%;
In the Primary Bond Market, the government is seeking to raise an additional Kshs 20.0 bn for funding infrastructure projects in the FY’2022/2023 by offering a tap sale of the recent December Switch bond, IFB1/2022/6. The tap sale closes on 22nd December 2022, or upon attainment of the Kshs 20.0 bn quantum. The coupon rate and accepted average yield of the bond is 13.2%. Additionally, the government reopened two bonds, namely; FXD1/2020/5 and FXD1/2022/15, with effective tenors of 2.4 years and 14.3 years respectively, in a bid to raise Kshs 50.0 bn for budgetary support. The period of sale for the two bonds runs from 14th December 2022 to 10th January 2023. Our recommended bidding range is 12.4%-12.8% and 13.9%-14.3% for FXD1/2020/5 and FXD1/2022/15, respectively, according to what bonds of similar tenors are trading;
Also during the week, the Energy and Petroleum Regulatory Authority (EPRA) released their monthly statement on the maximum retail fuel prices in Kenya effective 15th December 2022 to 14th January 2023. Notably, fuel prices remained unchanged at Kshs 177.3, Kshs 162.0 and Kshs 145.9 per litres of Super Petrol, Diesel and Kerosene, respectively. Also, Fitch Ratings, a global credit rating agency, downgraded Kenya’s Long-Term Foreign-Currency Issuer Default Rating (IDR) to ‘B’ from ‘B+’. However, the agency assigned a stable outlook, from the negative outlook assigned in March 2022. Notably, this confirms the S&P ratings in August 2022 which assigned Kenya’s sovereign credit ratings at ‘B’ as both Long and Short term foreign and local currency debt issue with a stable outlook;
Additionally, the National Treasury gazetted the revenue and net expenditures for the fifth month of FY’2022/2023, ending 30th November 2022;
During the week, the equities market was on an upward trajectory, with NASI, NSE 20 and NSE 25 gaining by 1.6%, 0.4% and 1.2%, respectively, taking YTD performance to losses of 23.1%, 13.7% and 16.8% for NASI, NSE 20 and NSE 25, respectively. The equities market performance was mainly driven by gains recorded by large cap stocks such as BAT, NCBA Group, Safaricom and ABSA Bank of 4.5%, 2.8%, 2.7% and 1.3%, respectively. The gains were however weighed down by losses recorded by large cap stocks such as Standard Chartered Bank Kenya and Bamburi of 4.8% and 1.0%, respectively;
Additionally during the week, KCB Group announced that it had completed acquisition of the 85.0% stake in Trust Merchant Bank (TMB), after receiving all the regulatory approvals;
During the week, property developer Erdemann Limited, in conjunction with the County Government of Machakos, broke ground for the construction of the fifth phase of Great Wall Gardens project located in Mavoko municipality. In the Real Estate Investment Trusts (REITs) segment, Fahari I-REIT closed the week trading at an average price of Kshs 6.1 per share on the Nairobi Securities Exchange, an 8.4% decline from Kshs 6.6 per share recorded the previous week. On the Unquoted Securities Platform, Acorn D-REIT and I-REIT traded at Kshs 23.8 and Kshs 20.9 per unit, respectively, as at 2nd December 2022, a 19.2% and 4.4% gain for the D-REIT and I-REIT, respectively, from the Kshs 20.0 inception price;
Real Estate developments are capital intensive and as such require massive and diverse sources of funding. Unfortunately for Kenya, there has been overreliance on conventional sources of funding and the high cost of financing has proven to be a challenge towards further advancement of the Real Estate sector. This week, we cover one the ways to diversify sources of Real Estate funding, which is Real Estate Investment Trusts (REITs), which are essentially regulated collective investment vehicles that allow investors to contribute money as consideration for the acquisition of rights or interests in a trust that is divided into units with the intention of earning profits or income from Real Estate as beneficiaries of the trust. Due to their exclusivity and an alternative source of funding, they could offer a means to complement the delivery of various projects such as the affordable housing initiative that continues to gain traction in the country. In this regard, we will look at the progress of REITs in Kenya;
Investment Updates:
Real Estate Updates:
Hospitality Updates:
Money Markets, T-Bills Primary Auction:
During the week, T-bills were oversubscribed, with the overall subscription rate coming in at to 121.8%, up from the 97.1% recorded the previous week, partly attributable to the eased liquidity in the money market with the average interbank rate declining to 5.1% from 5.2% recorded the previous week. Investor’s preference for the shorter 91-day paper persisted as they sought to avoid duration risk, with the paper receiving bids worth Kshs 19.5 bn against the offered Kshs 4.0 bn, translating to a subscription rate of 487.7%, up from 416.3% recorded the previous week. The subscription rates for the 364-day and the 182-day papers also increased to 29.9% and 67.2% from 21.5% and 44.9% recorded the previous week, respectively. The yields on the government papers were on an upward trajectory, with the yields on the 364-day, 182-day and 91-day papers increasing by 5.4 bps, 2.5 bps and 2.9 bps to 10.3%, 9.8% and 9.4%, respectively. The Government rejected expensive bids, accepting a total of Kshs 17.4 bn worth of bids out of the Kshs 29.2 bn worth of bids received, translating to an acceptance rate of 59.6%. Key to note, for the 91-day paper, the government only accepted Kshs 7.7 bn worth of bids out of the Kshs 19.5 bn worth of bids received, which translated to a 39.5% acceptance rate.
In the Primary Bond Market, the government is seeking to raise an additional Kshs 20.0 bn for funding infrastructure projects in the FY’2022/2023 by offering a tap sale of the recent December Switch bond, IFB1/2022/6. The tap sale period ends on 22nd December 2022, or upon attainment of the Kshs 20.0 bn quantum. The coupon rate and weighted average accepted yield of the bond is 13.2%. Although the initial switch bond received an undersubscription of 60.3%, we anticipate an oversubscription, given the tax free nature of the bond, and that, it will now allow investors who weren’t eligible in the initial switch bond. Additionally, the government re-opened two bonds, namely; FXD1/2020/05 and FXD1/2022/15, with effective tenors to maturity of 2.4 years and 14.3 years respectively, in a bid to raise Kshs 50.0 bn for budgetary support. The coupon rates for the bonds are 11.7% and 13.9% for FXD1/2020/5 and FXD1/2022/15, respectively. However, we expect the bonds to be undersubscribed, with FXD1/2020/5 receiving a higher subscription as investors avoid duration risk. The bonds are currently trading in the secondary market at yields of 12.3% and 13.9% for FXD1/2020/5 and FXD1/2022/15, respectively. As such, the recommended bidding range for the two bonds is 12.4%-12.8% for FXD1/2020/5 and 13.9%-14.3% for FXD1/2022/15. The period of the sale for the bonds runs from 14th December 2022 to 10th January 2023.
The increased activity in the primary bond market points towards the government’s high appetite for domestic borrowing driven by the challenging environment to obtain external borrowing, in order to finance the Kshs 862.5 bn fiscal deficit for the FY’2022/2023.
In the money markets, 3-month bank placements ended the week at 7.7% (based on what we have been offered by various banks), while the yield on the 364-day T-bill and 91-day T-bill increased by 5.4 bps and 2.9 bps to 10.3% and 9.4%, respectively. The average yield of the Top 5 Money Market Funds and Cytonn Money Market Fund remained relatively unchanged at 9.9% and 10.7%, respectively.
The table below shows the Money Market Fund Yields for Kenyan Fund Managers as published on 16th December 2022:
Cytonn Report: Money Market Fund Yield for Fund Managers as published on 16th December 2022 |
||
Rank |
Fund Manager |
Effective Annual Rate |
1 |
Cytonn Money Market Fund |
10.7% |
2 |
Zimele Money Market Fund |
9.9% |
3 |
GenCap Hela Imara Money Market Fund |
9.7% |
4 |
Madison Money Market Fund |
9.7% |
5 |
NCBA Money Market Fund |
9.7% |
6 |
Apollo Money Market Fund |
9.5% |
7 |
Sanlam Money Market Fund |
9.5% |
8 |
Nabo Africa Money Market Fund |
9.4% |
9 |
Dry Associates Money Market Fund |
9.3% |
10 |
Old Mutual Money Market Fund |
9.2% |
11 |
Co-op Money Market Fund |
9.2% |
12 |
CIC Money Market Fund |
9.1% |
13 |
British-American Money Market Fund |
9.0% |
14 |
ICEA Lion Money Market Fund |
8.6% |
15 |
AA Kenya Shillings Fund |
8.6% |
16 |
Orient Kasha Money Market Fund |
8.6% |
17 |
Absa Shilling Money Market Fund |
7.8% |
18 |
Equity Money Market Fund |
5.4% |
Source: Business Daily
Liquidity:
During the week, liquidity in the money markets eased, with the average interbank rate declining to 5.1% from 5.2% recorded the previous week, partly attributable to government payments that offset tax remittances. The average interbank volumes traded increased by 72.9% to Kshs 31.1 bn from Kshs 18.0 bn recorded the previous week.
Kenya Eurobonds:
During the week, the yields on Eurobonds recorded mixed performance with the yield on the 10-year Eurobond issued in 2014 recording the largest increase having gained by 0.3% points to 12.6% from 12.3%, recorded the previous week, partly attributable to increased market sentiments with the paper’s maturity coming up in 2024. The table below shows the summary of the performance of the Kenyan Eurobonds as of 15th December 2022;
Cytonn Report: Kenya Eurobonds Performance |
||||||
|
2014 |
2018 |
2019 |
2021 |
||
Date |
10-year issue |
10-year issue |
30-year issue |
7-year issue |
12-year issue |
12-year issue |
3-Jan-22 |
4.4% |
8.1% |
8.1% |
5.6% |
6.7% |
6.6% |
30-Nov-22 |
12.0% |
10.1% |
10.8% |
10.7% |
10.4% |
9.6% |
08-Dec-22 |
12.3% |
9.9% |
10.6% |
10.3% |
10.2% |
9.4% |
09-Dec-22 |
12.3% |
9.9% |
10.6% |
10.2% |
10.2% |
9.4% |
12-Dec-22 |
12.4% |
9.9% |
10.6% |
10.2% |
10.2% |
9.4% |
13-Dec-22 |
12.2% |
9.8% |
10.5% |
10.1% |
10.2% |
9.3% |
14-Dec-22 |
11.8% |
9.7% |
10.5% |
10.1% |
10.1% |
9.2% |
15-Dec-22 |
12.6% |
9.9% |
10.6% |
10.4% |
10.3% |
9.4% |
Weekly Change |
0.3% |
- |
- |
0.1% |
0.1% |
- |
MTD Change |
0.6% |
(0.1%) |
(0.2%) |
(0.3%) |
(0.1%) |
(0.1%) |
YTD Change |
8.2% |
1.8% |
2.5% |
4.8% |
3.6% |
2.8% |
Source: Central Bank of Kenya (CBK)
Kenya Shilling:
During the week, the Kenyan shilling depreciated by 0.2% against the US dollar to close the week at Kshs 123.0, from Kshs 122.8 recorded the previous week, partly attributable to increased dollar demand from importers, especially oil and energy sectors against a slower supply of hard currency. On a year to date basis, the shilling has depreciated by 8.7% against the dollar, higher than the 3.6% depreciation recorded in 2021. We expect the shilling to remain under pressure in 2022 as a result of:
The shilling is however expected to be supported by:
Weekly Highlights:
During the week, the Energy and Petroleum Regulatory Authority (EPRA) released their monthly statement on the maximum retail fuel prices in Kenya effective 15th December 2022 to 14th January 2023. Notably, fuel prices remained unchanged at Kshs 177.3, Kshs 162.0 and Kshs 145.9 per litres of Super Petrol, Diesel and Kerosene, respectively. The performance was attributable to:
The performance was despite:
Despite the elevated fuel prices in Kenya, global fuel prices have declined by 50.1% to USD 78.4 per barrel as at 14th December 2022 from the peak of USD 117.7 per barrel recorded in the beginning of June 2022, as countries take measures to insulate themselves from the price shocks caused by the Russian Invasion in Ukraine. Over the same period, from June 2022 to date, the fuel prices in Kenya have increased by 11.4%, 15.7% and 14.1% to Kshs 177.3, Kshs 162.0 and Kshs 145.9 in December 2022 from Kshs 159.1, Kshs 140.0 and Kshs 127.9 in June 2022 per litres of Super Petrol, Diesel and Kerosene, respectively. The decoupling from global fuel prices is majorly attributable to the partial removal of fuel subsidies under the Petroleum Development Levy program by the current administration in September 2022. On a YTD basis, the current prices represent a 0.7% increase from the USD 77.9 per barrel recorded on 3rd January 2022, pointing towards stabilization of the global fuel prices. On 3rd December 2022, the G7 member countries formally imposed a USD 60.0 price cap per barrel of Russian oil which took effect on 5th December. This is expected to stabilize global energy prices even further and cool down the global inflation which has been partly attributable the elevated fuel prices. Additionally, the decline in the global oil prices is driven by the global drop in demand of fuel due to the fears of global recession, following another USA Fed interest rate hike in December and the new COVID-19 lock downs in China. Notably, Kenyans have continued to be cushioned against the increase in the average landed costs of fuel due to the continued subsidies, as the Government partially removed the fuel subsidies in September 2022. However, we have maintained that the subsidy program is unsustainable since it is a burden to the country’s expenditure. As such, we expect the new administration to completely do away with the fuel subsidies and adjust the domestic fuel prices to ease the pressure on expenditure consequently reducing the need for excessive borrowing. With fuel being a major contributor to Kenya’s inflation, we also expect the cost of living to remain elevated, and therefore, the business environment is expected to remain subdued emanating from the decline in consumer spending.
During the week, Fitch Ratings, a global credit rating agency, downgraded Kenya’s Long-Term Foreign-Currency Issuer Default Rating (IDR) to ‘B’ from ‘B+’. However, the agency assigned a stable outlook, from the negative outlook in March 2022. Notably, this confirms the S&P ratings in August 2022 which assigned Kenya’s sovereign credit ratings at ‘B’ as both Long and Short term foreign and local currency debt issue with a stable outlook. According to Fitch Ratings, the downgrade in Kenya’s IDR was attributable to:
However, the agency assigned the country a stable outlook due to:
Fitch further warned that Kenya’s future rating is pegged on the widened fiscal deficit due to reduced access to external financing sources, widened current account deficit that would reduce the country’s international reserves and a slower than expected GDP growth rate. Notably, Kenya’s macroeconomic environment continues to remain unfavorable, evidenced by the elevated inflation which came in at 9.5% in November 2022 higher than the CBK target range of 2.5% - 7.5%, hiked interest rates of 8.75% to anchor inflation, high public debt to GDP ratio of 62.0% as of September 2022, continued currency depreciation of 8.7% YTD and the decline in the country’s foreign reserves by 19.3% YTD to USD 7.1 bn from USD 8.8 bn in January 2022. Additionally, the fiscal tightening by the new administration to reduce government expenditure is expected to hamper economic development. As such, Kenya’s future economic outlook will be determined by how faster the global conditions settle and how well the current administration implements their development agenda. However, we expect the continued support from the IMF and the World Bank will boost the country’s reserves and help reduce the perceived risks in the country.
The National Treasury gazetted the revenue and net expenditures for the fifth month of FY’2022/2023, ending 30th November 2022. Below is a summary of the performance:
Cytonn Report: FY'2022/2023 Budget Outturn - As at 30th November 2022 |
|||||
Amounts in Kshs billions unless stated otherwise |
|||||
Item |
12-months Original Estimates |
Actual Receipts/Release |
Percentage Achieved |
Prorated |
% achieved of prorated |
Opening Balance |
|
0.6 |
|
|
|
Tax Revenue |
2,071.9 |
758.6 |
36.6% |
863.3 |
87.9% |
Non-Tax Revenue |
69.7 |
30.1 |
43.2% |
29.0 |
103.7% |
Total Revenue |
2,141.6 |
789.3 |
36.9% |
892.3 |
88.5% |
External Loans & Grants |
349.3 |
116.1 |
33.2% |
145.6 |
79.8% |
Domestic Borrowings |
1,040.5 |
218.9 |
21.0% |
433.5 |
50.5% |
Other Domestic Financing |
13.2 |
15.3 |
115.8% |
5.5 |
278.0% |
Total Financing |
1,403.0 |
350.3 |
25.0% |
584.6 |
59.9% |
Recurrent Exchequer issues |
1,178.4 |
436.5 |
37.0% |
491.0 |
88.9% |
CFS Exchequer Issues |
1,571.8 |
489.3 |
31.1% |
654.9 |
74.7% |
Development Expenditure & Net Lending |
424.4 |
89.5 |
21.1% |
176.8 |
50.6% |
County Governments + Contingencies |
370.0 |
122.1 |
33.0% |
154.2 |
79.2% |
Total Expenditure |
3,544.6 |
1,137.4 |
32.1% |
1,476.9 |
77.0% |
Fiscal Deficit excluding Grants |
1,403.0 |
348.0 |
24.8% |
584.6 |
59.5% |
Total Borrowing |
1,389.8 |
335.0 |
24.1% |
579.1 |
57.9% |
The key take-outs from the release include;
As expected, the revenue performance for the fifth month of the FY’2022/2023 reflects the economic uncertainties in the country emanating from the elevated inflation and high perceived risk in the country evidenced by downgrading of the country’s Issuer Default Rating (IDR) by Fitch ratings to ‘B’ in December 2022 from ‘B+’ in March 2022. The slow-down in economic environment is expected to persist in the short term as consumers continue to cut on spending. As such, we believe that the performance of revenue collection in the coming months will be largely determined by how soon the country’s business environment stabilizes and how fast the new regime implements its economic growth related initiatives. However, risks lie on the downside given the high global commodity prices coupled with the persistent supply bottlenecks which continue to weigh on the economy.
Rates in the Fixed Income market have remained relatively stable due to the relatively ample liquidity in the money market. The government is 11.8% ahead of its prorated borrowing target of Kshs 268.5 bn having borrowed Kshs 300.1 bn of the Kshs 581.7 bn borrowing target for the FY’2022/2023. We expect sustained gradual economic recovery as evidenced by the revenue collections of Kshs 789.3 bn in the FY’2022/2023 as at the end of November, equivalent to a 36.9% of its target of Kshs 2.1 tn. Despite the performance, we believe that the projected budget deficit of 6.2% is relatively ambitious given the downside risks and deteriorating business environment occasioned by high inflationary pressures. We however expect the support from the IMF and World Bank to ease the need for elevated borrowing and thus help maintain a stable interest rate environment since the government is not desperate for cash. Owing to this, our view is that investors should be biased towards short-term fixed-income securities to reduce duration risk.
Market Performance:
During the week, the equities market was on an upward trajectory, with NASI, NSE 20 and NSE 25 gaining by 1.6%, 0.4% and 1.2%, respectively, taking YTD performance to losses of 23.1%, 13.7% and 16.8% for NASI, NSE 20 and NSE 25, respectively. The equities market performance was mainly driven by gains recorded by large cap stocks such as BAT, NCBA Group, Safaricom and ABSA Bank of 4.5%, 2.8%, 2.7% and 1.3%, respectively. The gains were however weighed down by losses recorded by large cap stocks such as Standard Chartered Bank Kenya and Bamburi of 4.8% and 1.0%, respectively.
During the week, equities turnover declined by 15.2% to USD 7.7 mn from USD 9.1 mn recorded the previous week, taking the YTD turnover to USD 777.8 mn. Additionally, foreign investors remained net sellers, with a net selling position of USD 2.0 mn, from a net selling position of USD 3.5 mn recorded the previous week, taking the YTD net selling position to USD 197.3 mn.
The market is currently trading at a price to earnings ratio (P/E) of 6.7x, 46.9% below the historical average of 12.6x, and a dividend yield of 5.5%, 1.4% points above the historical average of 4.1%. Key to note, NASI’s PEG ratio currently stands at 0.9x, an indication that the market is undervalued relative to its future growth. A PEG ratio greater than 1.0x indicates the market may be overvalued while a PEG ratio less than 1.0x indicates that the market is undervalued. The charts below indicate the historical P/E and dividend yields of the market;
Weekly Highlights:
During the week, KCB Group announced that it had completed acquisition of the 85.0% stake in Trust Merchant Bank (TMB), after receiving all the regulatory approvals. This comes after KCB Group entered into a definitive agreement with the shareholders of TMB in August 2022 to acquire 85.0% of the shares in the Democratic Republic of Congo (DRC)- based lender, with an option to acquire the remaining stake after two years. This acquisition makes KCB Group the second Kenyan banking group to enter the DRC banking market after Equity Group Holdings, with KCB Group now having its presence in seven countries. For this acquisition, KCB Group has not disclosed the actual value of the deal but as highlighted in our Cytonn Weekly 31/2022, KCB Group had cited that they would pay a cash consideration based on the net asset value of TMB at completion of the proposed transaction using a Price to Book (P/B) multiple of 1.5x. As such, we estimate that KCB made a payment of around Kshs 15.7 bn at the trading multiple of 1.5x given TMB’s book value of FC 208.4 bn (Kshs 12.4 bn) as of 2020. Notably, the P/B multiple is higher than the 9-year acquisitions average P/B of 1.3x as well as the current average P/B of the listed banking stocks of 0.8x. The acquisition has seen KCB Group take over 109 branches from TMB, taking its total branch network to 607, from the current 498 branches, and take its total assets to more than Kshs 1.5 tn.
TMB’s balance sheet recorded expansion with total assets growing at a 4-year CAGR of 35.7% to Kshs 139.7 bn in 2020, from Kshs 41.2 bn in 2016. However, the Bank’s profitability declined significantly by 92.3% to Kshs 0.1 bn in 2020, from Kshs 1.4 bn in 2019, mainly due to the COVID-19 pandemic and its related impacts on the cost of risk. Consequently, Return on Equity (ROE) and Return on Assets (ROA) declined to 0.9% and 0.1% in 2020, from 13.6% and 1.3% in 2019, respectively. In light of the recent TMB’s performance, we expect this acquisition to provide an opportunity for KCB Group to extend its expertise, experience and prudence in management to help unlock the potential that TMB holds. TMB recorded a cost to income ratio of 76.0% in 2020 and could largely benefit from the larger group’s management quality, with KCB Group’s Cost to income ratio coming in at 53.0% in Q3’2022, a 2.2% improvement from 55.2% in Q3’2021. Additionally, we expect to see growing linkages between customers in the region as well as improved operational efficiencies which will deliver tangible value to shareholders.
The table below shows a summary of TMB’s performance and Key financial ratios;
Cytonn Report: Trust Merchant Bank (TMB) Performance and Ratios |
|||||
2016 |
2017 |
2018 |
2019 |
2020 |
|
Total Assets ( Kshs bn) |
41.2 |
61.1 |
88.1 |
105.2 |
139.7 |
Net Profit (Kshs bn) |
0.04 |
0.7 |
1.2 |
1.4 |
0.1 |
Cost to Income Ratio |
88.6% |
70.9% |
68.2% |
72.0% |
76.0% |
Return on Equity (ROE) |
0.9% |
10.2% |
14.5% |
13.6% |
0.9% |
Return on Assets (ROA) |
0.1% |
1.2% |
1.4% |
1.3% |
0.1% |
Source: TMB Bank Financial Report 2020
In our view, we expect the completed acquisition to positively contribute towards the Group’s regional presence and participation and thus provide income diversification from a geographical perspective. Notably, the Group recorded a 20.9% increase in Profit Before Tax (PBT) to Kshs 43.3 bn in Q3’2022, from Kshs 35.8 bn recorded in Q3’2021, with subsidiaries outside KCB Bank Kenya contributing 16.3% to the PBT during the period, up from 15.2% during similar period in 2021. As such, the acquisition presents an opportunity for increased profitability as the Group expects the bank to help drive business growth in the future. Additionally, we expect KCB Group to take advantage of TMB’s insurance subsidiary-Afrissur SA in diversifying its offerings in DRC’s insurance sector with the country having one of the lowest insurance penetration in African at a paltry 1.0%. Further, we expect this to contribute to KCB’s distribution networks and market share as well as accelerate its growth, given the low banking penetration which was estimated to be around 6.0% in 2019 as compared to 29.6% bank account holding in Kenya, in a similar period.
Below is a summary of the deals in the last 9 years that have either happened, been announced or expected to be concluded:
Cytonn Report: Banking sector Deals and Acquisitions |
||||||
Acquirer |
Bank Acquired |
Book Value at Acquisition (Kshs bn) |
Transaction Stake |
Transaction Value (Kshs bn) |
P/Bv Multiple |
Date |
KCB Group PLC |
Trust Merchant Bank (TMB) |
12.4 |
85.0% |
15.7 |
1.5x |
Dec-22 |
Equity Group |
Spire Bank |
Unknown |
Undisclosed |
Undisclosed |
N/A |
Sep-22* |
Access Bank PLC (Nigeria) |
Sidian Bank |
4.9 |
83.4% |
4.3 |
1.1x |
June-22* |
KCB Group |
Banque Populaire du Rwanda |
5.3 |
100.0% |
5.6 |
1.1x |
August-21 |
I&M Holdings PLC |
Orient Bank Limited Uganda |
3.3 |
90.0% |
3.6 |
1.1x |
April-21 |
KCB Group** |
ABC Tanzania |
Unknown |
100% |
0.8 |
0.4x |
Nov-20* |
Co-operative Bank |
Jamii Bora Bank |
3.4 |
90.0% |
1 |
0.3x |
Aug-20 |
Commercial International Bank |
Mayfair Bank Limited |
1.0 |
51.0% |
Undisclosed |
N/D |
May-20* |
Access Bank PLC (Nigeria) |
Transnational Bank PLC. |
1.9 |
100.0% |
1.4 |
0.7x |
Feb-20* |
Equity Group ** |
Banque Commerciale Du Congo |
8.9 |
66.5% |
10.3 |
1.2x |
Nov-19* |
KCB Group |
National Bank of Kenya |
7.0 |
100.0% |
6.6 |
0.9x |
Sep-19 |
CBA Group |
NIC Group |
33.5 |
53%:47% |
23.0 |
0.7x |
Sep-19 |
Oiko Credit |
Credit Bank |
3.0 |
22.8% |
1 |
1.5x |
Aug-19 |
CBA Group** |
Jamii Bora Bank |
3.4 |
100.0% |
1.4 |
0.4x |
Jan-19 |
AfricInvest Azure |
Prime Bank |
21.2 |
24.2% |
5.1 |
1.0x |
Jan-18 |
KCB Group |
Imperial Bank |
Unknown |
Undisclosed |
Undisclosed |
N/A |
Dec-18 |
SBM Bank Kenya |
Chase Bank Ltd |
Unknown |
75.0% |
Undisclosed |
N/A |
Aug-18 |
DTBK |
Habib Bank Kenya |
2.4 |
100.0% |
1.8 |
0.8x |
Mar-17 |
SBM Holdings |
Fidelity Commercial Bank |
1.8 |
100.0% |
2.8 |
1.6x |
Nov-16 |
M Bank |
Oriental Commercial Bank |
1.8 |
51.0% |
1.3 |
1.4x |
Jun-16 |
I&M Holdings |
Giro Commercial Bank |
3.0 |
100.0% |
5.0 |
1.7x |
Jun-16 |
Mwalimu SACCO |
Equatorial Commercial Bank |
1.2 |
75.0% |
2.6 |
2.3x |
Mar-15 |
Centum |
K-Rep Bank |
2.1 |
66.0% |
2.5 |
1.8x |
Jul-14 |
GT Bank |
Fina Bank Group |
3.9 |
70.0% |
8.6 |
3.2x |
Nov-13 |
Average |
74.5% |
1.3x |
||||
* Announcement Date ** Deals that were dropped |
Universe of coverage:
Company |
Price as at 09/12/2022 |
Price as at 16/12/2022 |
w/w change |
YTD Change |
Target Price* |
Dividend Yield |
Upside/ Downside** |
P/TBv Multiple |
Recommendation |
Jubilee Holdings |
200.0 |
200.0 |
0.0% |
(36.9%) |
305.9 |
0.5% |
53.5% |
0.4x |
Buy |
KCB Group*** |
36.9 |
37.3 |
0.9% |
(18.2%) |
52.5 |
2.7% |
43.6% |
0.6x |
Buy |
Britam |
5.0 |
5.0 |
0.0% |
(33.9%) |
7.1 |
0.0% |
42.4% |
0.8x |
Buy |
Kenya Reinsurance |
1.9 |
1.9 |
(1.6%) |
(18.8%) |
2.5 |
5.4% |
40.3% |
0.1x |
Buy |
Co-op Bank*** |
12.1 |
12.0 |
(0.8%) |
(7.7%) |
15.5 |
8.3% |
37.3% |
0.7x |
Buy |
Equity Group*** |
45.0 |
45.5 |
1.1% |
(13.7%) |
58.4 |
6.6% |
34.8% |
1.1x |
Buy |
I&M Group*** |
16.8 |
17.1 |
2.1% |
(20.1%) |
20.8 |
8.8% |
30.5% |
0.4x |
Buy |
ABSA Bank*** |
12.0 |
12.2 |
1.3% |
3.4% |
15.5 |
1.6% |
28.8% |
1.0x |
Buy |
Stanbic Holdings |
92.0 |
92.8 |
0.8% |
6.6% |
108.6 |
9.7% |
26.8% |
0.8x |
Buy |
NCBA*** |
35.1 |
36.1 |
2.8% |
41.8% |
43.4 |
5.5% |
25.7% |
0.8x |
Buy |
Sanlam |
8.9 |
9.6 |
7.9% |
(16.9%) |
11.9 |
0.0% |
24.1% |
1.0x |
Buy |
Diamond Trust Bank*** |
48.3 |
48.5 |
0.4% |
(18.5%) |
57.1 |
6.2% |
24.0% |
0.2x |
Buy |
Standard Chartered*** |
146.0 |
139.0 |
(4.8%) |
6.9% |
164.8 |
4.3% |
22.9% |
0.9x |
Buy |
Liberty Holdings |
4.5 |
5.7 |
27.1% |
(19.5%) |
6.8 |
0.0% |
18.8% |
0.4x |
Accumulate |
CIC Group |
1.9 |
2.0 |
1.0% |
(9.7%) |
2.3 |
0.0% |
18.4% |
0.7x |
Accumulate |
HF Group |
3.1 |
3.2 |
1.6% |
(16.1%) |
3.5 |
0.0% |
11.0% |
0.2x |
Accumulate |
*Target Price as per Cytonn Analyst estimates **Upside/ (Downside) is adjusted for Dividend Yield ***For Disclosure, these are stocks in which Cytonn and/or its affiliates are invested in |
We are “Neutral” on the Equities markets in the short term due to the current adverse operating environment and huge foreign investor outflows, and, “Bullish” in the long term due to current cheap valuations and expected global and local economic recovery.
With the market currently trading at a discount to its future growth (PEG Ratio at 0.9x), we believe that investors should reposition towards value stocks with strong earnings growth and that are trading at discounts to their intrinsic value. We expect the current high foreign investors sell-offs to continue weighing down the economic outlook in the short term.
During the week, property developer Erdemann Limited, in conjunction with the County Government of Machakos, broke ground for the construction of the fifth phase of Great Wall Gardens project located in Mavoko municipality. The Kshs 4.2 bn project will constitute 1,128, 3-bedroom master ensuite units, which upon completion will bring the total number of units completed by the developer to 7,185 since 2003. Additionally, this comes three months after the developer completed and launched the fourth phase of the project in August 2022. Other notable projects by the developer include; Greatwall Apartments Phase 1 to Phase 3 which are located in Mlolongo, Seefar Apartments situated in High Rise Estate, Windsor View Apartments in Kiambu, Kileleshwa Executive Apartments, and, Metro Fairview Towers located in Pangani. The table below gives a summary of the unit type, size and prices for the 5th phase of the project;
Cytonn Report: Great Wall Gardens Phase 5 Project |
|||
Typology |
Unit size (SQM) |
Unit Price (Kshs) |
Price per SQM(Kshs) |
3 beds (Master Ensuite) |
104 |
3.9 mn |
37,500 |
Source: Cytonn Research 2022
In terms of performance, Athi River apartments recorded an average selling price of Kshs 58,199 per SQM in Q3’2022. Notably, the average price per SQM for apartments at Great Wall Gardens is Kshs 37,500, which is 35.6% lower than Athi River’s market average, cementing the affordability of the development. Athi River also recorded occupancies and uptakes of 85.2% and 15.2% respectively positioning the development viable as the developer is expected to gain total returns of up to 7.0% from rental and market appreciation, this excludes the development returns. The table below shows the lower mid end satellite towns’ residential apartment’s performance during Q3’2022;
(All values in Kshs unless stated otherwise)
Cytonn Report: Apartments Average Performance Q3’2022 |
||||||||
Area |
Price per SQM Q3'2022 |
Rent per SQM Q3'2022 |
Occupancy Q3'2022 |
Uptake Q3'2022 |
Annual Uptake Q3'2022 |
Rental Yield Q3'2022 |
Price Appreciation Q3'2022 |
Total Returns |
Lower Mid-End Satellite Towns |
||||||||
Ruaka |
108,117 |
546 |
80.7% |
82.8% |
21.5% |
5.1% |
2.3% |
7.4% |
Ngong |
64,382 |
360 |
82.3% |
83.0% |
11.7% |
5.6% |
1.7% |
7.3% |
Ruiru |
89,418 |
480 |
87.4% |
86.3% |
17.8% |
5.6% |
1.5% |
7.2% |
Kikuyu |
81,624 |
474 |
76.6% |
85.8% |
15.7% |
5.2% |
1.9% |
7.2% |
Athi River |
58,199 |
329 |
85.2% |
92.8% |
15.2% |
5.6% |
1.4% |
7.0% |
Syokimau |
71,302 |
343 |
86.6% |
89.8% |
12.5% |
5.2% |
1.7% |
6.9% |
Thindigua |
101,089 |
498 |
89.9% |
80.8% |
17.7% |
5.4% |
1.2% |
6.6% |
Rongai |
91,597 |
316 |
89.2% |
76.4% |
12.6% |
6.1% |
(0.2%) |
5.9% |
Kitengela |
59,434 |
277 |
85.9% |
97.5% |
10.3% |
5.0% |
0.4% |
5.3% |
Average |
80,573 |
403 |
84.9% |
86.1% |
15.0% |
5.5% |
1.3% |
6.8% |
Source: Cytonn Research 2022
Once completed, the project is expected to; i) provide quality and decent housing to Mavoko residents thereby improving their living standards, ii) boost home ownership rates in the country which have remained significantly low at 21.3% in urban areas as at 2022, iii) curb the existing housing deficit which stands at 2.0 mn, and, iv) develop sustainable neighborhoods among the informal and the low income communities.
Great Wall Gardens project which aims to boost communities, private sector, and local authorities’ capacities in the supply of housing, infrastructure, and services, complements government's affordable housing initiative which continues to gain momentum with several projects in the pipeline as outlined in the table below;
Cytonn Report: Summary of Notable Ongoing Affordable Housing Projects in The Nairobi Metropolitan Area |
|||
Name |
Developer |
Location |
Number of Units |
Pangani Affordable Housing Program |
National Government and Tecnofin Kenya Limited |
Pangani |
1,562 |
River Estate Affordable Housing Program |
National Government and Erdemann Property Limited |
Ngara |
2,720 |
Park Road Affordable Housing Program |
National Housing Corporation |
Ngara |
1,370 |
Mukuru Affordable Housing Program |
National Housing Corporation |
Mukuru kwa Njenga, Enterprise Road |
15,000 |
Mavoko Affordable Housing Project |
National Government and Epco Builders |
Syokimau, Machakos County |
5,360 |
NHC Stoni Athi View (Economy Block-Rental) |
National Housing Corporation |
Athi River, Machakos County |
50 |
NHC Stoni Athi View |
National Housing Corporation |
Athi River, Machakos County |
120 |
Mariguini Informal Settlement |
National Government |
Starehe, Nairobi County |
2600 |
Kibera Soweto East Zone B |
National Government |
Kibera, Nairobi County |
3,000 |
Starehe Affordable Housing Project |
National Government and Tecnofin Kenya Limited |
Starehe, Nairobi County |
3,000 |
Total |
|
|
34,782 |
Source: Boma Yangu Portal
In addition to the above, there also exist several projects initiated by private developers to fast-track the delivery of housing projects through the program such as;
Cytonn Report: Summary of Notable Ongoing Affordable Housing Projects in The Nairobi Metropolitan Area |
|||
Name |
Developer |
Location |
Number of Units |
Great Wall Gardens Phase 5 |
Erdemann Limited |
Mavoko, Machakos County |
1,128 |
Samara Estate |
Skymore Pine Limited |
Ruiru |
1,824 |
Moke Gardens |
Moke Gardens Real Estate |
Athi River |
30,000 |
Habitat Heights |
Afra Holding Limited |
Mavoko |
8,888 |
Tsavo Apartments |
Tsavo Real Estate |
Embakasi, Riruta, Thindigua, Roysambu, and, Rongai |
3,200 |
Unity West |
Unity Homes |
Tatu City |
3,000 |
RiverView |
Karibu Homes |
Athi River |
561 |
Kings Serenity |
|
Ongata Rongai, Kajiado County |
734 |
Joinven Estate |
Joinven Investments Limited |
Syokimau, Machakos County |
440 |
Total |
|
|
49,775 |
Source: Boma Yangu Portal
We believe the initiative will persist supported by private developers’ engagement through various strategies such as Public Private Partnerships (PPPs), positively impacting Kenya’s housing sector’s performance while enhancing diverse resident’s living standards. Consequently, the move will help curb the current housing deficit and facilitate the delivery of affordable housing units in the country.
In the Nairobi Securities Exchange, ILAM Fahari I-REIT closed the week trading at an average price of Kshs 6.1 per share. The performance represented an 8.4% decline from Kshs 6.6 per share recorded the previous week, taking it to a 5.3% Year-to-Date (YTD) loss from Kshs 6.4 per share. In addition, the performance represented a 69.6% Inception-to-Date (ITD) decline from the Kshs 20.0 price. The dividend yield currently stands at 8.2%. The graph below shows Fahari I-REIT’s performance from November 2015 to 16th December 2022;
In the Unquoted Securities Platform, Acorn D-REIT and I-REIT traded at Kshs 23.8 and Kshs 20.9 per unit, respectively, as at 2nd December 2022. The performance represented a 19.2% and 4.4% gain for the D-REIT and I-REIT, respectively, from the Kshs 20.0 inception price. The volumes traded for the D-REIT and I-REIT came in at 5.5 mn and 15.1 mn shares, respectively, with a turnover of Kshs 117.0 mn and Kshs 313.1 mn, respectively, since its inception in February 2021.
Kenya’s property market continues to realize remarkable growth and development activities particularly in the housing sector. However, setbacks such as minimal investor appetite for the REIT instrument continue to pose a challenge to the optimum performance of the sector.
Kenya's Real Estate sector contribution to GDP has grown exponentially in recent years, expanding at a CAGR of 6.2% over the past five years. Some of the factors that have driven the upward performance of the Real Estate sector include; i) Rapid population growth and urbanization, ii) rapid expansion drive by both local and international retailers which boosts the performance of the retail sector, iii) reopening and expansion of the hospitality sector on the back of economic recovery, coupled with the improved investor confidence in the sector, iv) high investor appetite for Mixed Use Developments (MUDs) owing to their convenience, and, v) efforts to improve infrastructure across the country which further opening up various locations for investment.
Despite this, the sector’s performance has been weighed down by a couple of challenges over the recent years such as the onset of the COVID-19 pandemic which caused the sector to experience a slowdown in activity, with the two investment classes most negatively impacted being the hospitality and commercial office sectors. Other factors that have negatively impacted the performance of the sector include: i) an oversupply of 6.7 mn SQFT in the Nairobi Metropolitan Area (NMA) commercial office market, 3.0 mn SQFT in the NMA retail market, and 1.7 mn SQFT oversupply in the overall Kenyan retail market as at 2022, and, ii) difficulty in the access of funding. The financing challenge is fuelled by Kenya’s under developed capital markets given that there exists only one listed REIT in the country since inception of the investment regime in 2013. Due to this, most property developers rely on conventional sources of funding such as banks, compared to other developed countries. The table below shows the comparison of development funding in Kenya against developed economies;
Source: World Bank
The REITs to market capitalization for Kenya remains very low compared to other jurisdictions. To curb the funding gap, Real Estate stakeholders have been focusing on exploring alternative ways of financing Real Estate Developments such as Real Estate Investment Trusts (REITs) which are regulated by the Capital Markets Authority (CMA). In 2013, CMA put in place a REITs framework and regulations that developers can utilize to raise capital. This paved the way for the authorization of four REITs in the Kenyan market, all of which are structured as closed-ended funds but with only one – ILAM Fahari I-REIT, listed and traded on the NSE’s Main Investment Market. On the other hand, Acorn I-REIT and D-REIT are not listed, but trade on the Unquoted Securities Platform (USP), an over-the-counter market segment of the NSE. In addition, LAPTrust Imara I-REIT is currently pursuing listing after it was granted approval by the CMA to list on the NSE’s Main Investment Market, under the Restricted Sub-segment. The table below highlights the REITs authorized by the CMA in Kenya;
Cytonn Report: Authorized REITs in Kenya |
||||||
Issuer |
Name |
Type of REIT |
Listing Date |
Market Segment |
Status |
|
1 |
ICEA Lion Asset Management (ILAM) |
Fahari |
I-REIT |
October 2015 |
Main Investment Market |
Trading |
2 |
Acorn Holdings Limited |
Acorn Student Accommodation (ASA) – Acorn ASA |
I-REIT |
February 2021 |
Unquoted Securities Platform (USP) |
Trading |
3 |
Acorn Holdings Limited |
Acorn Student Accommodation (ASA) – Acorn ASA |
D-REIT |
February 2021 |
Unquoted Securities Platform (USP) |
Trading |
4 |
Local Authorities Pension Trust (LAPTrust) |
Imara |
I-REIT |
November 2022 |
Main Investment Market: Restricted Sub-segment |
Restricted |
Source: Nairobi Securities Exchange, CMA
Further, according to the Capital Markets Authority (CMA)’s Q4’2020 Capital Markets Soundness Report, the financing for construction in Kenya was majorly sourced from the banking sector at 95.0% while capital markets contributed only 5.0%; further highlighting the overreliance on banks. We believe the REITS are crucial to closing the funding gap for real estate, hence the focus note on REITs.
To have a comprehensive understanding of REITs and the Kenyan REIT market, we have previously done three topicals namely; i) Real Estate Investment Trusts (REITs) as an Investment Alternative in 2019, ii) Real Estate Investment Trusts in Kenya in 2021, and, iii) Real Estate Investment Trusts Performance in Kenya in 2022. Due to their exclusivity as an investment segment allowing access to capital markets, REITs could offer a means to complement the delivery of various projects in the country such as the affordable housing initiative that has been gaining momentum in the country. However, since the adoption of REIT structures in 2013, their activity has remained low, and, hence their performance remains below optimum. This week, we update our topical by shading light on the progress of REITs in Kenya by covering what could be done to improve the uptake and performance of REITs by covering the following topics;
Section I: Overview of REITs
REITs are essentially regulated collective investment vehicles that allow investors to contribute money’s worth as consideration for the acquisition of rights or interests in a trust that is divided into units with the intention of earning profits or income from Real Estate as beneficiaries of the trust. Investors can purchase and sell shares of REITs on the stock market. REITs source funds to build or acquire Real Estate assets, which they sell or rent to generate income. At the end of a fiscal year, the generated income is then dispersed as returns (dividends) on investment to the shareholders. There are four important parties who collaborate to guarantee the protection of REITs interests and to help promote accountability and transparency inside the REIT structure. These parties include:
The relationship between key parties in a typical REITs structure is as depicted in the figure below;
Section II: Types of REITs
There are three main types of REITs in Kenya and they include;
Section III: Benefits and challenges associated with investing in REITs
Despite the aforementioned benefits, the Kenyan REIT market has been on a dismal performance since its inception in 2013. This comes at a time when only 4 REITs have been incorporated, with only ILAM Fahari I-REIT listed in the NSE. Consequently, Kenya’s REIT Market Capitalization to GDP has remained significantly low at 0.01%, compared to other countries such as South Africa with 3.9%, as shown below;
Source: European Public Real Estate Association (EPRA), World Bank
This constrained performance is attributed to various factors which include;
Section IV: REITs Progress and Performance in Kenya
In 2013, Kenya become the third African nation to adopt REITs as an investment vehicle, following in the footsteps of Ghana and Nigeria, who had initiated their REIT frameworks in 1994 and 2007 respectively. Subsequent to that, South Africa became the fourth African country to launch REITs in 2013 after Kenya making the investment milestone. There are currently four authorized REITs in Kenya namely; the ILAM Fahari I-REIT, Acorn Student Accommodation I-REIT, Acorn Student Accommodation D-REIT, and recently, the Local Authorities Pension Trust (LAP Trust) Imara I-REIT. However, only one REIT is listed.
ILAM Fahari I-REIT was listed and began trading in the Nairobi Securities Exchange (NSE) in November 2015. The two Acorn REITs launched in February 2021 are not listed but investors can trade their shares over the counter through NSE’s Unquoted Securities Platform (USP). The Local Authorities Pension Trust (LAP Trust) Imara I-REIT was approved for listing on the Nairobi Securities Exchange (NSE) Main Investment Market in November 2022, a process which is currently underway. However, it sought permission to restrain trade for the following three years due to difficulties in finding the minimum 7 investors in a depressed market, and desired the REIT to create a substantial track record before allowing the units to trade freely.
A total of only three REITs in Kenya is low compared to countries like South Africa which has 33 listed REITs despite REITs regulations becoming operational in 2013 and after Kenya. Below we look at the REITs industry’s performance in Kenya through different metrics; notable activities in the market, and, financial performance of the operational REITs. We will also look at the progress made regarding status of policy proposals made by the Capital Market Authority in efforts to streamline the REIT’s industry in the country an increase its uptake by investors.
Notable Activities
Some of the recent notable activities in the Kenyan REIT’s sector include;
With the listing of an additional REIT institution in the local market to the public, investors will have a broader opportunity to enjoy REIT benefits. The milestone will also improve investors’ confidence in the industry, create more track records in the industry and play critical roles in the achievement of government’s housing agenda as well as democratization of investment opportunities.
Section V: Case studies of REITs in other countries
In our previous topicals covering the REITs market in Kenya, we highlighted the REITs markets of several countries such as Singapore, Australia, and South Africa. This week, we now take a look at the lessons on the operational and policy framework in the REITs market that we can learn from these aforementioned countries, in addition to those from China and the United Kingdom (UK);
Cytonn Report: Summary of Case studies of REITs in Various Countries |
|
Country |
Key Take-outs |
Singapore |
|
Australia |
|
South Africa |
|
China |
|
United Kingdom (UK) |
|
Overall, the REIT market stakeholders of Singapore, Australia, South Africa, China and the UK create an enabling environment for REITs, through various incentives to market participants, which potentially increases their attractiveness compared to other investment instruments. Our analysis of the REITs markets in these countries indicates that we can draw various lessons that could improve REITs market in Kenya. Most of all, the successful growth of REITs in these countries can largely be attributed to the supportive regulatory frameworks and REIT structure. In addition, the REITs have become increasingly popular in these countries as investors have become more comfortable with REITs as a viable investment option.
Section VI: Recommendations
The progress of the Kenyan REIT market is underway, albeit slow, with the potential to experience growth similar to those of other countries that have seen positive REIT market outcomes. With view of this, we recommend the following measures to be taken in order to further spur the Kenyan REIT market;
Section VII: Conclusion
The REITs market in Kenya presents opportunity to boost the Real Estate sector, allowing for an alternative way to finance real estate away from scarce and expensive debt financing, while providing returns for both developers and investors. With the ongoing drive by the government to provide decent housing to Kenyans, the REIT market could go a long way to boost the Affordable Housing Initiative by increasing the supply of housing units. However, for REITS to take off, we need to consider taking prompt and decisive action to implement some of the above recommendations.
Disclaimer: The views expressed in this publication are those of the writers where particulars are not warranted. This publication, which is in compliance with Section 2 of the Capital Markets Authority Act Cap 485A, is meant for general information only and is not a warranty, representation, advice or solicitation of any nature. Readers are advised in all circumstances to seek the advice of a registered investment advisor.