By Cytonn Research, Sep 13, 2020
During the week, T-bills subscription rates was on the rise but remained undersubscribed, with the subscription rate coming in at 84.1%, up from 49.6% the previous week, mainly supported by the improved high liquidity in the money markets. The highest subscription rate was in the 91-day paper, which came in at 180.7%, up from 68.5% recorded the previous week. The yields on the 91-day and 364-day papers remained unchanged at 6.3% and 7.6%, respectively, while that of the 182-day paper increased marginally to 6.7%, from 6.6% the previous week. The Parliamentary Budgetary Office highlighted in their Budget watch 2020/21 and the Medium Term, that the current budget would most likely not steer the country out of the current crisis. Notably, the pandemic has exposed the weak points in the country’s economic growth and it is expected that the government will experience cash challenges given the uncertain economic outlook and revenue performance;
During the week, the equities market was on an upward trajectory, with NSE 25, NASI and NSE 20 all recording gains of 1.1%, taking their YTD performance to losses of 15.3%, 20.5%, and 29.3%, for NASI, NSE 25 and NSE 20, respectively. The performance was driven by gains by large-cap stocks, with the highest gains being recorded in Equity Group, KCB Group, Standard Chartered Bank and Safaricom, which gained by 3.8%, 3.1%, 2.2% and 1.5%, respectively. During the week, the Capital Markets Authority (CMA) granted African Diaspora Asset Managers (ADAM) Ltd a fund Manager’s License, bringing the total number of licensed fund managers to 25;
During the week, South African retailer, Shoprite, announced plans to exit the Kenyan market by closing down its two remaining outlets, citing poor performance. Tuskys reopened its Malindi and Kilifi branches indicating the retailer’s determination to retain and grow its market share amid financial constraints reported in the past few months. Deacons East Africa Limited, a fashion and clothing retailer, is set to cease its operations in East Africa, announcing the sale of its business and assets, after operating for 60 years. In infrastructure, the Ruiru municipality officials announced the launch of a 12-kilometer new sewer line expected to benefit at least 50,000 homes in Githurai and Kahawa Wendani, Ruiru Sub County;
Following the release of H1’2020 results by Kenyan listed banks, this week we analyze the performance of the 10 listed local banks (previously 11, before the acquisition of National Bank by KCB Group Plc), identify the key factors that influenced their performance, and give our outlook for the banking sector;
Money Markets, T-Bills & T-Bonds Primary Auction:
During the week, T-bills remained undersubscribed, with the subscription rate coming in at 84.1%, up from 49.6% the previous week, mainly supported by the relatively high liquidity in the money markets. The highest subscription rate was in the 91-day paper, which came in at 180.7%, up from 68.5% recorded the previous week. The subscription for the 182-day paper also rose to 76.0%, from 31.6% recorded the previous week, while that of the 364-day paper declined to 53.5% from 60.0% recorded the previous week. The yields on the 91-day and 364-day papers remained unchanged at 6.3% and 7.6%, respectively, while that of the 182-day paper increased marginally to 6.7%, from 6.6% the previous week. The acceptance rate increased to 92.6%, from 91.8% recorded the previous week, with the government accepting Kshs 18.7 bn, out of the Kshs 20.2 bn worth of bids received.
In the money markets, 3-month bank placements ended the week at 7.2% (based on what we have been offered by various banks), while the yield on the 91-day T-bill remained unchanged at 6.3%. The average yield of Top 5 Money Market Funds declined marginally to 10.0%, from 10.1% previously. The yield on the Cytonn Money Market remained unchanged at 10.6%, similar to what was recorded the previous week.
Liquidity:
The money markets remained liquid during the week, with the average interbank rate declining to 2.6%, from 3.1% recorded the previous week, mainly supported by government payments. The average interbank volumes increased by 14.3% to Kshs 12.8 bn, from Kshs 11.2 bn recorded the previous week.
Kenya Eurobonds:
During the week, the yields on Kenyan Eurobonds increased across the board, pointing towards an increased perception of risk for the country. According to Reuters, the yield on the 10-year Eurobond issued in June 2014 increased marginally by 0.1% points to 5.5%, from 5.4% the previous week.
During the week, the yields on the 10-year and 30-year Eurobonds both increased marginally by 0.1% points to close at 6.7% and 8.0%, respectively from 6.6% and 7.9%, recorded the previous week.
During the week, the yields on the 2019 dual-tranche Eurobond issue with 7-years increased by 0.2% points to 6.6%, from 6.4% the previous week. The 12-year Eurobond also increased by 0.1% points to 7.4%, from 7.3% recorded the previous week.
Kenya Shilling:
During the week, the Kenyan shilling remained under pressure against the US dollar, depreciating marginally by 0.1%, to close at Kshs 108.4, from Kshs 108.3 the previous week, mainly attributable to increased dollar demand from importers, coupled with the lack of adequate sellers in the market. On an YTD basis, the shilling has depreciated by 7.0% against the dollar, in comparison to the 0.5% appreciation in 2019.
In the short term, the shilling is expected to be supported by:
Weekly Highlight:
During the week, the Parliamentary Budgetary Office highlighted in their Budget watch 2020/21 and the Medium Term, that the current budget would most likely not steer the country out of the current crisis. Notably, the pandemic has exposed the weak points in the country’s economic growth and it is expected that the government will experience cash challenges given the uncertain economic outlook and revenue performance. According to the release, the current fluctuation in fuel prices poses a risk to the country’s inflation coupled with the expectations of below-average rainfall for the months of October, November, and December which could adversely affect food security.
The key take-outs from the report include:
For more information on this see our focus on COVID-19 Economic Containment Policies
Public Debt Servicing Expenses (amounts in Kshs. Millions) |
|||||
Financial Year |
2019/20 |
2020/21 |
2021/22 |
2022/23 |
2023/24 |
Interest Payments |
|||||
Internal Debt |
301,812.00 |
321,911.00 |
370,430.00 |
382,588.00 |
385,662.00 |
External Debt |
131,868.00 |
162,434.00 |
166,821.00 |
173,950.00 |
183,692.00 |
Total - Interest |
433,680.00 |
484,345.00 |
537,251.00 |
556,538.00 |
569,354.00 |
Redemption |
|||||
Internal Debt |
213,691.00 |
261,955.00 |
246,810.00 |
336,623.00 |
357,165.00 |
External Debt |
121,477.00 |
179,640.00 |
239,393.00 |
257,612.00 |
258,457.00 |
Total – Redemption |
335,168.00 |
441,595.00 |
486,203.00 |
594,235.00 |
615,622.00 |
Public Debt Service Expenses |
768,848.00 |
925,940.00 |
1,023,454.00 |
1,150,773.00 |
1,184,976.00 |
Source: Approved Budget Estimates
As at June 2020, Kenya’s debt stock stood at Kshs 6.6 tn and is projected to reach Kshs 7.5 tn by June 2021. Notably, the expected widening of the fiscal deficit will be driven by reduced economic activity which has led to a slowdown in revenue generation. As such, any fiscal consolidation efforts will be adversely affected. Despite the outlook indicating lower interest rates as a result of the accommodative monetary policy stance, there still exists high refinancing and interest rate risk. Among the concerns regarding the country’s debt, is the profitability and cashflow generations debt-financed projects where efficiencies need to be created to ensure they start contributing to the debt repayment, and,
Rates in the fixed income market have remained relatively stable due to the high liquidity in the money markets, coupled with the discipline by the Central Bank as they reject expensive bids. The government is 59.0% ahead of its prorated borrowing target of Kshs 112.2 bn having borrowed Kshs 178.5 bn. In our view, the government will not be able to meet their revenue collection targets of Kshs 1.9 tn for FY’2020/2021 because of the current subdued economic performance in the country brought about by the spread of COVID-19, and therefore leading to a larger budget deficit than the projected 7.5% of GDP, ultimately creating uncertainty in the interest rate environment as additional borrowing from the domestic market may be required to plug in the deficit. Owing to this uncertain environment, our view is that investors should be biased towards short-term to medium-term fixed income securities to reduce duration risk.
Market Performance
During the week, the equities market was on an upward trajectory, with NSE 25, NASI and NSE 20 all recording gains of 1.1% y, taking their YTD performance to losses of 15.3%, 20.5%, and 29.3%, for NASI, NSE 25 and NSE 20, respectively. The performance was driven by gains recorded by large-cap stocks, with the highest gains being recorded in Equity Group, KCB Group, Standard Chartered Bank and Safaricom, which gained by 3.8%, 3.1%, 2.2% and 1.5%, respectively.
Equities turnover declined by 18.3% during the week to USD 22.3 mn, from USD 27.4 mn recorded the previous week, taking the YTD turnover to USD 1.1 bn. Foreign investors remained net buyers during the week, with a net buying position of USD 2.0 mn, from a net buying position of USD 5.9 mn recorded the previous week, taking the YTD net selling position to USD 258.4 mn.
The market is currently trading at a price to earnings ratio (P/E) of 9.4, 27.8% below the 11-year historical average of 13.0x. The average dividend yield is currently at 5.0%, down from 5.1% recorded the previous week and 1.0% points above the historical average of 4.0%. The decline in dividend yield is attributable to price gains recorded by most stocks.
With the market trading at valuations below the historical average, we believe there are pockets of value in the market for investors with higher risk tolerance and are willing to wait out the pandemic. The current P/E valuation of 9.4x is 21.9% above the most recent valuation trough of 7.7x experienced in the first week of August 2020. The charts below indicate the historical P/E and dividend yields of the market.
Weekly Highlight
During the week, the Capital Markets Authority (CMA) granted African Diaspora Asset Managers (ADAM) Ltd a fund Manager’s License. In the statement by CMA, the fund manager will offer financial products and services such as asset management, wealth management, unit trusts, discretionary portfolio management, etc. and will target clients in the Kenyan markets as well as Africans in the diaspora. ADAM will offer Collective Investment Schemes (CIS) such as;
Key to note, ADAM Business Growth Fund will be a private Equity Fund which will provide debt and equity capital to the Small and Medium Enterprises both in Kenya and Africa. This is a very important development to see capital markets focused on financing businesses given the current absence in capital market funding for businesses. According to the World Bank, capital markets make up 60.0% of funding for businesses, with the balance of 40.0% coming from bank funding. In Kenya, bank funding makes up 95.0% of business funding, with only 5.0% coming from the capital market, due to the dominance by banks and the stifled capital markets. It is our view that we need to take actions to open up our capital markets through the following steps:
Following the licensing of ADAM, the total number of licensed fund managers will be 25. As at Q1’2020, there were 24 approved Collective Investment Schemes made up of 92 funds in Kenya. Out of the 24 however, only 19 were active while 5 were inactive. Given that the fund manager also seeks to target foreign investors, we believe that this will be a value addition to the clients most especially those seeking to invest in the Kenyan market. Additionally, this may also lead to an improvement in Kenya’s Foreign Direct Investment which stood at 115.1 bn in 2019.
Universe of Coverage:
Company |
Price at 04/09/2020 |
Price at 11/09/2020 |
w/w change |
YTD Change |
Year Open |
Target Price* |
Dividend Yield |
Upside/ Downside** |
P/TBv Multiple |
Recommendation |
Diamond Trust Bank*** |
64.8 |
65.0 |
0.4% |
(40.4%) |
109.0 |
119.4 |
3.9% |
87.6% |
0.3x |
Buy |
Kenya Reinsurance |
2.1 |
2.3 |
7.6% |
(25.4%) |
3.0 |
4.0 |
4.6% |
81.6% |
0.2x |
Buy |
Sanlam |
12.8 |
12.5 |
(2.4%) |
(27.6%) |
17.2 |
18.4 |
0.0% |
47.8% |
1.2x |
Buy |
Jubilee Holdings |
220.5 |
220.0 |
(0.2%) |
(37.3%) |
351.0 |
313.8 |
3.6% |
46.2% |
0.5x |
Buy |
NCBA*** |
23.2 |
22.6 |
(2.8%) |
(38.8%) |
36.9 |
30.7 |
1.0% |
37.1% |
0.6x |
Buy |
KCB Group*** |
36.8 |
37.9 |
3.1% |
(29.8%) |
54.0 |
46.4 |
9.9% |
32.4% |
0.8x |
Buy |
Co-op Bank*** |
11.6 |
11.5 |
(0.9%) |
(29.7%) |
16.4 |
14.2 |
8.4% |
31.9% |
0.8x |
Buy |
I&M Holdings*** |
44.0 |
46.0 |
4.5% |
(14.8%) |
54.0 |
57.8 |
5.1% |
30.8% |
0.7x |
Buy |
Standard Chartered*** |
162.3 |
165.8 |
2.2% |
(18.1%) |
202.5 |
197.2 |
7.8% |
26.8% |
1.2x |
Buy |
Equity Group*** |
35.7 |
37.0 |
3.8% |
(30.8%) |
53.5 |
44.5 |
5.9% |
26.2% |
0.9x |
Buy |
ABSA Bank*** |
9.7 |
9.7 |
0.4% |
(27.0%) |
13.4 |
10.8 |
12.0% |
22.9% |
1.2x |
Buy |
Liberty Holdings |
8.0 |
8.0 |
0.0% |
(22.7%) |
10.4 |
9.8 |
0.0% |
22.5% |
0.6x |
Buy |
Stanbic Holdings |
85.5 |
81.0 |
(5.3%) |
(25.9%) |
109.3 |
84.9 |
9.0% |
13.8% |
0.6x |
Accumulate |
Britam |
7.6 |
8.0 |
5.3% |
(11.3%) |
9.0 |
8.6 |
3.3% |
11.1% |
0.8x |
Accumulate |
HF Group |
3.8 |
4.1 |
6.3% |
(37.3%) |
6.5 |
4.1 |
0.0% |
1.2% |
0.2x |
Lighten |
CIC Group |
2.1 |
2.1 |
1.9% |
(20.1%) |
2.7 |
2.1 |
0.0% |
(1.9%) |
0.7x |
Sell |
*Target Price as per Cytonn Analyst estimates **Upside/ (Downside) is adjusted for Dividend Yield ***For Disclosure, these are banks in which Cytonn and/ or its affiliates are invested in |
We are “Neutral” on equities for investors because, despite the sustained price declines, which have seen the market P/E decline to below its historical average presenting investors with attractive valuations in the market, the economic outlook remains grim.
I. Retail
During the week, South African Retailer, Shoprite, announced plans to exit the Kenya retail market barely two years since its entry, citing underperformance of its branches. The retailer currently has two operational stores located at Westgate Mall and Garden City. This comes after the closure of its other branches such as the Karen Branch in Nairobi and the City Mall branch in Nyali. The poor performance of the retailer is attributed to decline in revenues due to reduced footfall and constrained consumer spending amid a tough financial environment. In addition, the retailer has continued to witness increased competition from players such as Naivas, QuickMart and Carrefour. Shoprite, which has 2,300 stores across Africa, in its trading statement, reported that its South African division grew by 8.7% while sales at its supermarkets outside South Africa fell by 1.4%. The company posted a Kshs 1.8 bn loss for its business outside South Africa, partly attributed to the losses registered in the Kenya stores.
Tuskys, a local retail chain reopened its Malindi and Kilifi branches indicating the retailer’s determination to retain and grow its market share amid financial constraints reported in the past few months leading to the closure of 8 of its branches, due to rent arrears among them being the Kisumu and Eldoret branch. The move to reopen the 2 branches brings the number of the retailer’s operational branches to 57. The reopening is attributed to financial support following the signing of terms of agreement with an undisclosed Mauritius-based private equity fund for the provision of a financing facility amounting to approximately Kshs 2.0 bn in August 2020. We expect the move by Tuskys to secure debt financing and the reopening of its branches to cushion the retailer against financial shocks amid reduced revenues and boost investor confidence especially in the Kenya’s retail sector.
Deacons East Africa Limited, a fashion and clothing retailer, is set to shut down its operations in East Africa, announcing the sale of its business and assets after 60 years in the fashion and clothing industry as a result of failure to raise Kshs 450.0 mn aimed at helping the business remain afloat. Deacons currently owns 4U2, FNF, Adidas, and Bossini clothing and shoe stores at Sarit Center, Two Rivers Mall, Yaya Center, Village Market and Garden City within Kenya. The company was placed under administration in November 2018, two years after selling its shares at the Nairobi Securities Exchange (NSE) due to debts amounting to Kshs 1.1 bn after it lost its biggest franchise, the South African retailer Mr. Price Limited. The case of Deacons is almost similar to that of Nakumatt, Botswana’s Choppies, and Uchumi who exited the Kenyan retail market as a result of huge debts affecting their operations which resulted to insolvency hence the inability to meet financial obligations to landlords, suppliers and employees.
The exit of retailers, such as Shoprite has affected the retail market performance with growing vacancy rates coupled by the existing oversupply of space. According to the Cytonn H1’2020 Market Review the occupancy rates dropped by 1.9% points to 74.0% in H1’2020, from 75.9% in FY’2019 and we expect this to be exacerbated by the exit of retailers such as Deacons and the growing focus on e-commerce. However, we expect the sector’s performance to be cushioned by the reopening of outlets by retailers, such as Tuskys and the continued expansion of both local and international retailers, such as Massmart.
The table below shows the performance of the retail sector;
All values in Kshs unless stated otherwise
Summary of Nairobi Metropolitan Area (NMA) Retail Sector Performance |
|||||||
Item |
Q1' 2019 |
H1' 2019 |
Q3' 2019 |
FY' 2019 |
H1' 2020 |
∆ Y/Y |
∆ H1’2020 |
Average Asking Rents (Kshs/SQFT) |
174.3 |
170.0 |
167.0 |
175.6 |
170.3 |
(0.2%) |
(3.1%) |
Average Occupancy (%) |
76.8% |
75.6% |
74.5% |
75.9% |
74.0% |
(1.6%) points |
(1.9%) points |
Average Rental Yields |
8.5% |
8.2% |
8.0% |
7.8% |
7.4% |
(0.8%) points |
(0.4%) points |
Source: Cytonn research
The table below shows local and international retailers that have exited or closed down outlets in Kenya;
Local and international retailers that have exited or closed down outlets in Kenya |
||
Name of Retailer |
Initial no. of branches |
Current no. of branches |
Nakumatt Holdings |
65 |
0 |
Botswana’s Choppies |
15 |
2 |
South Africa’s Shoprite |
4 |
2 |
Uchumi |
37 |
4 |
Tuskys |
63 |
57 |
Total |
184 |
65 |
Source: Online Research
Even though the retail sector in Kenya has experienced some major exits leaving spaces unoccupied, there are still several key players entering into the market taking up spaces formerly occupied by outgoing local and international retailers as shown in the table below:
Main Local and International Retail Supermarket Chains opened in 2020 |
|
Name of retailer |
Number of branches |
QuickMart Supermarket |
3 |
French retailer, Carrefour |
1 |
South Africa’s Game Stores |
1 |
Naivas Supermarket |
4 |
Chandarana Foodplus Supermarket |
1 |
Total |
10 |
Source: Online Research
II. Infrastructure
During the week, Ruiru municipality officials announced the launch of a 12 kilometer new sewer line that is expected to benefit at least 50,000 homes in Githurai and Kahawa Wendani, Ruiru Sub County upon completion by June 2021. The Kshs 120.0 mn project will be funded by the World Bank through the Kenya Urban Support Programme (KUSP). Other World Bank funded projects in the area that have successfully been commissioned include; construction of a storm water drainage in Chuma Mbili, rehabilitation of the 2.0 km Kahawa-Wendani road, tarmacking of 1.5 km Mumbi stage road to Mwiki Bridge in Kiuu ward and installation of street lights in Mwihoko.
According to the 2019 Kenya Population and Housing Census, Ruiru is the 6th largest urban center in Kenya with a population of 490,120, a 105.6% increase from 238,858 in 2009. The growing numbers have been driven by ease of accessibility through the Thika-super highway and the Eastern by-pass, availability of amenities such as Shopping malls e.g. Thika Road Mall (TRM) and Unicity Mall, and the growing working and student population. The area has continued to record increased development activities as developers seek to leverage on the positive demographics which have led to a growing demand for housing since Ruiru acts as a dormitory to Nairobi’s working population. In addition, Ruiru was named as one of the towns in Kiambu County (in addition to Kikuyu, Juja, Thika, and Limuru) to spearhead the county’s affordable housing rent-to-own scheme where 19,500 units are set to be put up by 2022. We therefore expect that the construction of the Ruiru Sewerage Network, will support the development activities in areas such as Kahawa Wendani, Githurai, Kahawa Sukari, and Kiuu through allowing for densification, improving the value of properties as the area will be more habitable, and a relatively low development cost burden for developers, thus boosting the real estate sector.
We have a neutral outlook for the real estate sector supported by improving infrastructure. On the retail front, we expect the prime spaces exited by struggling retailers to be taken up by growing retail brands such as Carrefour.
Following the release of the H1’2020 results by Kenyan listed banks, the Cytonn Financial Services Research Team undertook an analysis on the financial performance of the listed banks and identified the key factors that shaped the performance of the sector, and our expectations of the banking sector for the rest of the year.
Core Earnings per Share recorded a weighted decline of 33.6% in H1’2020, compared to a weighted growth of 9.0% recorded in H1’2019. As reported by most of the banks, the decline in the earnings was mainly attributable to the increased provisioning on the back of the subdued business environment. Asset quality for listed banks deteriorated in H1’2020 with the gross NPL ratio rising by 1.6% points to 11.6% from 10.0% in H1’2019. This was high compared to the 5-year average of 8.5%. The banking sector was also keen on restructuring loans in order to offer relief for its customers against the effects of COVID-19. The loan restructuring involved placing moratoriums on both interest and principal payments for three months to one year. As at the end of June 2020, the total amount of loan restructured stood at Kshs 844.0 bn representing 29.1% of the banking sector loan book.
The report is themed “Depressed earnings and deteriorating asset quality amid the COVID-19 Operating Environment” as we assess the key factors that influenced the performance of the banking sector in H1’2020, the key trends, the challenges banks faced, and areas that will be crucial for growth and stability of the banking sector going forward. As such, we shall address the following:
Section I: Key Themes That Shaped the Banking Sector Performance in H1’2020
Below, we highlight the key themes that shaped the banking sector in H1’20120 which include regulation, monetary policy, consolidation, asset quality, and capital conservation:
According to data from the July 2020 Monetary Policy Committee (MPC) Meeting, this has seen a total of Kshs 844.0 bn, representing 29.1% of the total Kshs 2.9 tn banking sector loan book, being restructured as at June 2020. The table below highlights some of the major banks that have disclosed the number of loans they have restructured;
No. |
Bank |
Amount Restructured (Kshs bn) |
% of restructured loans to total loans |
H1’2020 y/y Change in Loan loss provision |
1 |
Kenya Commercial Bank |
120.2 |
21.7% |
263.8% |
2 |
Equity Group Holdings |
92.0 |
23.5% |
773.4% |
3 |
Diamond Trust Bank |
64.0 |
31.8% |
249.2% |
4 |
NCBA Group |
58.0 |
23.4% |
180.9% |
5 |
Absa Bank Kenya |
57.0 |
28.2% |
228.1% |
6 |
Co-operative Bank of Kenya |
39.2 |
14.4% |
57.9% |
7 |
Standard Chartered Bank of Kenya |
22.0 |
16.4% |
328.8% |
|
Total |
452.4 |
22.8% |
297.4% |
Other mergers and acquisitions activities announced after H1’2020 include;
Below is a summary of the deals in the last 5-years that have either happened, been announced, or expected to be concluded:
Acquirer |
Bank Acquired |
Book Value at Acquisition (Kshs. Bns) |
Transaction Stake |
Transaction Value |
P/Bv Multiple |
Date |
Co-operative Bank |
Jamii Bora Bank |
3.4 |
90.0% |
1.0 |
0.3x |
Aug-20 |
Commercial International Bank |
Mayfair Bank Limited |
1.0 |
51.0% |
Undisclosed |
N/D |
May-20* |
Access Bank PLC (Nigeria) |
Transnational Bank PLC. |
1.9 |
100.0% |
1.4 |
0.7x |
Feb-20* |
Equity Group |
Banque Commerciale Du Congo |
8.9 |
66.5% |
10.3 |
1.2x |
Nov-19* |
KCB Group |
National Bank of Kenya |
7.0 |
100.0% |
6.6 |
0.9x |
Sep-19 |
CBA Group |
NIC Group |
33.5 |
53%:47% |
23.0 |
0.7x |
Sep-19 |
Oiko Credit |
Credit Bank |
3.0 |
22.8% |
1.0 |
1.5x |
Aug-19 |
CBA Group** |
Jamii Bora Bank |
3.4 |
100.0% |
1.4 |
0.4x |
Jan-19 |
AfricInvest Azure |
Prime Bank |
21.2 |
24.2% |
5.1 |
1.0x |
Jan-19 |
KCB Group |
Imperial Bank |
Unknown |
Undisclosed |
Undisclosed |
N/A |
Dec-18 |
SBM Bank Kenya |
Chase Bank Ltd |
Unknown |
75.0% |
Undisclosed |
N/A |
Aug-18 |
DTBK |
Habib Bank Kenya |
2.4 |
100.0% |
1.8 |
0.8x |
Mar-17 |
SBM Holdings |
Fidelity Commercial Bank |
1.8 |
100.0% |
2.8 |
1.6x |
Nov-16 |
M Bank |
Oriental Commercial Bank |
1.8 |
51.0% |
1.3 |
1.4x |
Jun-16 |
I&M Holdings |
Giro Commercial Bank |
3.0 |
100.0% |
5.0 |
1.7x |
Jun-16 |
Mwalimu SACCO |
Equatorial Commercial Bank |
1.2 |
75.0% |
2.6 |
2.3x |
Mar-15 |
Centum |
K-Rep Bank |
2.1 |
66.0% |
2.5 |
1.8x |
Jul-14 |
GT Bank |
Fina Bank Group |
3.9 |
70.0% |
8.6 |
3.2x |
Nov-13 |
Average |
74.5% |
1.3x |
||||
* Announcement Date ** Deals that were dropped |
The number of commercial banks in Kenya has now reduced to 38, compared to 43 banks 5-years ago. The ratio of the number of banks per 10 million population in Kenya now stands at 7.1x, which is a reduction from 9.0x 5-years ago, demonstrating continued consolidation of the banking sector. However, despite the ratio improving, Kenya still remains overbanked as the number of banks remains relatively high compared to the population. For more on this see our topical
Additionally, the acquisition cost for banks has come down significantly, from an average acquisition cost of 3.2x price to book value in 2013, to 0.5x price to book value in 2020, as highlighted in the chart below;
The chart below highlights the asset quality trend:
A similar trend has been mirrored globally by both financial and non-financial businesses frantically seeking ways to save money with several regulators encouraging companies to cease the discretionary payments of dividends to shareholders. For instance, in the United Kingdom (UK), the seven largest banks sought to cancel dividend pay-outs despite having solid capital bases, due to fears of an economic recession.
Additionally, the Central Bank of most countries has offered guidelines to the banks on dividend payments with, for instance, the Federal Reserve announcing on 25th June 2020 that it would cap dividend payments and prevent share repurchases up to the end of 2020. Closer home, on 6th April 2020, the South African Reserve Bank’s Prudential Authority advised banks not to pay out dividends this year and that the bonuses for senior executives should also be put on hold during this period as well. The authority highlighted that this directive would ensure banks conserve their capital and as such, enable the banks to fulfill their fundamental roles. Locally, the Central Bank of Kenya on 14th August 2020, directed that Banks will have to get approval before declaring dividends for the current financial year. The Central Bank has given guidance to lenders asking them to revise their ICAAP (Internal Capital Adequacy Assessment Process) based on the pandemic as highlighted in the Banking Circular No 11 of 2020. Subject to the submission of the revised Internal Capital Adequacy Assessment Process, (ICAAP), CBK will determine if it will endorse the board’s decision to pay out dividends.
Following the release of the H1’2020 results, as expected, most banks did not declare any interim dividends for H1’2020 in a bid to preserve their capital amid the subdued environment.
Section II: Summary of the Performance of the Listed Banking Sector in H1’2020:
The table below highlights the performance of the banking sector, showing the performance using several metrics, and the key take-outs of the performance.
Bank |
Core EPS Growth |
Interest Income Growth |
Interest Expense Growth |
Net Interest Income Growth |
Net Interest Margin |
Non-Funded Income Growth |
NFI to Total Operating Income |
Growth in Total Fees & Commissions |
Deposit Growth |
Growth in Government Securities |
Loan to Deposit Ratio |
Loan Growth |
Return on Average Equity |
ABSA |
(84.8%) |
0.9% |
(3.3%) |
2.5% |
7.3% |
4.2% |
32.8% |
4.1% |
8.3% |
17.4% |
81.2% |
8.2% |
15.9% |
KCB |
(40.4%) |
23.2% |
25.7% |
22.3% |
7.6% |
6.0% |
31.0% |
4.3% |
34.6% |
54.5% |
73.8% |
17.0% |
16.0% |
NCBA |
(38.3%) |
9.6% |
7.7% |
11.2% |
3.4% |
28.0% |
47.3% |
61.3% |
9.1% |
24.0% |
63.6% |
4.0% |
8.9% |
DTBK |
(36.5%) |
(3.3%) |
(9.0%) |
1.2% |
5.6% |
5.9% |
25.3% |
24.2% |
(0.1%) |
9.8% |
75.2% |
5.6% |
9.8% |
SCBK |
(31.3%) |
(6.3%) |
(12.1%) |
(4.6%) |
6.9% |
6.6% |
31.9% |
(5.2%) |
12.3% |
2.1% |
52.4% |
11.9% |
13.7% |
Stanbic |
(31.2%) |
(4.8%) |
(3.1%) |
(0.7%) |
4.5% |
(18.8%) |
44.0% |
(36.7%) |
20.6% |
(13.4%) |
81.9% |
32.8% |
10.9% |
I&M |
(29.5%) |
3.4% |
9.4% |
(1.4%) |
5.5% |
(7.1%) |
37.8% |
7.7% |
6.4% |
30.1% |
73.1% |
7.2% |
15.4% |
Equity |
(24.4%) |
18.5% |
23.6% |
16.9% |
8.1% |
(13.0%) |
36.9% |
(10.8%) |
18.6% |
24.2% |
72.0% |
22.0% |
17.5% |
Co-op |
(3.6%) |
6.8% |
(4.4%) |
11.6% |
8.4% |
(5.1%) |
34.3% |
(42.5%) |
18.9% |
28.8% |
70.8% |
5.7% |
18.6% |
HF Group |
N/A |
(12.7%) |
(18.20%) |
(3.9%) |
4.3% |
(68.8%) |
22.4% |
42.1% |
15.8% |
13.5% |
97.4% |
(5.8%) |
(3.0%) |
H1'20 Mkt Weighted Average* |
(33.6%) |
10.4% |
10.0% |
10.9% |
7.0% |
(1.1%) |
35.2% |
(3.4%) |
18.5% |
25.9% |
71.5% |
14.5% |
15.4% |
H1'19Mkt Weighted Average** |
9.0% |
3.7% |
5.3% |
3.8% |
7.7% |
16.5% |
37.2% |
12.7% |
8.6% |
12.1% |
73.8% |
9.8% |
19.3% |
*Market-cap-weighted as at 28/08/2020 |
|||||||||||||
**Market-cap-weighted as at 06/09/2019 |
Key takeaways from the table above include:
Section III: Outlook of the banking sector:
The banking sector showed subdued performance as evidenced by the decline in the core-earnings per share by 33.6%, as compared to a growth of 9.0% in H1’2020. This was occasioned by the increased provisioning on the expectations on the rise in the non-performing loans. Further, the waiver on mobile transactions below Kshs 1,000 and the free bank-mobile money transfer muted the growth in Non-Funded Income leading to a decline in the growth in fees and commission. However, despite the tough operating environment, the banking sector has historically shown resilient performance amid short-term and long term shocks such as the implementation of the interest rate caps.
Based on the current tough operating environment, we believe 2020 performance in the banking sector will be shaped by the following key factors
Section IV: Brief Summary and Ranking of the Listed Banks:
As per our analysis on the banking sector from a franchise value and a future growth opportunity perspective, we carried out a comprehensive ranking of the listed banks. For the franchise value ranking, we included the earnings and growth metrics as well as the operating metrics shown in the table below in order to carry out a comprehensive review of the banks:
Bank |
Loans to Deposits Ratio |
Cost to Income Ratio |
Return on Average Capital Employed |
Deposit/Branch (Kshs bns) |
Gross NPL Ratio |
NPL Coverage |
Tangible Common Ratio |
Non-Funded Income/Revenue |
Coop Bank |
75.6% |
60.1% |
18.6% |
2.4 |
11.8% |
54.6% |
15.1% |
34.3% |
KCB Group |
73.8% |
71.5% |
16.0% |
2.1 |
13.8% |
56.9% |
13.2% |
31.0% |
DTBK |
71.9% |
64.1% |
9.8% |
2.0 |
8.3% |
51.2% |
15.5% |
25.3% |
Equity Bank |
72.0% |
69.3% |
17.5% |
1.8 |
11.0% |
48.5% |
15.5% |
36.9% |
I&M Holdings |
73.1% |
54.4% |
16.3% |
3.8 |
11.1% |
63.1% |
15.9% |
37.8% |
NCBA Group |
63.6% |
79.8% |
8.9% |
4.8 |
13.1% |
53.2% |
12.5% |
47.3% |
Absa Bank |
81.2% |
80.6% |
15.9% |
3.0 |
8.0% |
63.6% |
10.9% |
32.8% |
SCBK |
52.4% |
63.0% |
13.7% |
7.1 |
13.9% |
78.2% |
15.0% |
31.9% |
Stanbic Bank |
81.9% |
45.7% |
10.9% |
11.0 |
8.5% |
64.8% |
13.0% |
44.0% |
HF Group |
97.4% |
123.0% |
(3.0%) |
1.9 |
26.7% |
54.3% |
16.4% |
22.4% |
Weighted Average H1'2020 |
72.0% |
67.3% |
15.5% |
3.5 |
11.6% |
57.8% |
14.2% |
35.2% |
The overall ranking was based on a weighted average ranking of Franchise value (accounting for 60%) and intrinsic value (accounting for 40%). The Intrinsic Valuation is computed through a combination of valuation techniques, with a weighting of 40.0% on Discounted Cash-flow Methods, 35.0% on Residual Income, and 25.0% on Relative Valuation, while the Franchise ranking is based on banks operating metrics, meant to assess efficiency, asset quality, diversification, and profitability, among other metrics. The overall H1’2020 ranking is as shown in the table below:
Bank |
Franchise Value Score |
Intrinsic Value Score |
Weighted Score |
H1'2020 Rank |
Q1'2020 Ranking |
I&M Holdings |
2 |
3 |
2.4 |
1 |
1 |
Co-operative Bank of Kenya Ltd |
1 |
6 |
3.0 |
2 |
2 |
KCB Group Plc |
6 |
2 |
4.4 |
3 |
3 |
Equity Group Holdings Ltd |
4 |
5 |
4.4 |
4 |
4 |
DTBK |
7 |
1 |
4.6 |
5 |
5 |
Stanbic Bank/Holdings |
3 |
9 |
5.4 |
6 |
6 |
ABSA |
5 |
8 |
6.2 |
7 |
7 |
NCBA Group Plc |
9 |
4 |
7.0 |
8 |
9 |
SCBK |
8 |
7 |
7.6 |
9 |
8 |
HF Group Plc |
10 |
10 |
10.0 |
10 |
10 |
Major Changes from the H1’2020 Ranking are:
For more information, see our Cytonn H1’2020 Listed Banking Sector Review
Disclaimer: The views expressed in this publication are those of the writers where particulars are not warranted. This publication is meant for general information only and is not a warranty, representation, advice, or solicitation of any nature. Readers are advised in all circumstances to seek the advice of a registered investment advisor.